Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Sep 30, 2025 | FY 2024Sep 30, 2024 | FY 2023Sep 30, 2023 | FY 2022Sep 30, 2022 |
|---|---|---|---|---|
| Revenue | 6.1B | 5.0B | 4.2B | 3.8B |
| Revenue Growth % | 21.8% | 19.9% | 11.2% | -- |
| Operating Income | 912.4M | 721.9M | 581.9M | 454.1M |
| Operating Margin % | 15.0% | 14.4% | 13.9% | 12.1% |
| Non Operating Income | 39.8M | 15.2M | 14.2M | 8.8M |
| Non Operating Expenses | 27.1M | 30.2M | 20.5M | 8.1M |
| Ordinary Income | 925.1M | 707.0M | 575.6M | 454.8M |
| Income Before Taxes | 910.1M | 707.7M | 505.0M | 454.8M |
| Income Taxes | 247.4M | 205.4M | 186.0M | 155.7M |
| Net Income | 662.7M | 502.4M | 319.0M | 299.2M |
| Net Margin % | 10.9% | 10.0% | 7.6% | 8.0% |
| Eps | 30.17 | 52.82 | 104.60 | 108.66 |
| Depreciation Amortization | 77.7M | 52.2M | 41.0M | 46.5M |
| Line Item | FY 2025Sep 30, 2025 | FY 2024Sep 30, 2024 | FY 2023Sep 30, 2023 | FY 2022Sep 30, 2022 |
|---|---|---|---|---|
| Cash And Deposits | 3.2B | 2.6B | 2.2B | 1.4B |
| Current Assets | 3.9B | 3.8B | 2.9B | 1.9B |
| Property Plant Equipment | 113.7M | 122.1M | 88.0M | 77.7M |
| Noncurrent Assets | 1.8B | 1.3B | 415.6M | 310.5M |
| Total Assets | 5.7B | 5.1B | 3.3B | 2.2B |
| Current Liabilities | 1.6B | 1.4B | 1.2B | 1.0B |
| Total Liabilities | 1.9B | 1.7B | 1.6B | 1.4B |
| Retained Earnings | 2.4B | 1.9B | 1.4B | 1.1B |
| Total Equity | 3.8B | 3.4B | 1.7B | 803.0M |
| Equity Ratio | 0.66 | 0.66 | 0.52 | 0.36 |
| Book Value Per Share | 172.39 | 308.53 | 546.43 | 299.96 |
| Num Employees | 264.00 | 229.00 | 193.00 | 180.00 |
| Roe | 0.18 | 0.20 | 0.25 | 0.35 |
| Line Item | FY 2025Sep 30, 2025 | FY 2024Sep 30, 2024 | FY 2023Sep 30, 2023 | FY 2022Sep 30, 2022 |
|---|---|---|---|---|
| Operating Cash Flow | 1.0B | 528.5M | 501.6M | 180.7M |
| Investing Cash Flow | -789.5M | -794.6M | -178.0M | 2.7M |
| Financing Cash Flow | -153.1M | 1.1B | 535.6M | -478.3M |