Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 32.0B | 22.4B | 21.7B | 20.0B | 18.9B |
| Revenue Growth % | 42.6% | 3.6% | 8.3% | 6.0% | -- |
| Operating Income | 4.5B | 3.8B | 3.9B | 3.4B | 2.6B |
| Operating Margin % | 14.1% | 16.9% | 17.9% | 16.9% | 13.5% |
| Non Operating Income | 95.0M | 58.0M | 31.0M | 51.0M | 35.5M |
| Non Operating Expenses | 254.0M | 47.0M | 56.0M | 41.0M | 48.9M |
| Ordinary Income | 4.4B | 3.8B | 3.8B | 3.4B | 2.5B |
| Income Before Taxes | 7.4B | 3.6B | 4.1B | 3.2B | 2.5B |
| Income Taxes | 2.7B | 1.3B | 1.3B | 1.1B | 888.8M |
| Net Income | 4.7B | 2.4B | 2.8B | 2.0B | 1.6B |
| Net Margin % | 14.8% | 10.5% | 12.8% | 10.2% | 8.3% |
| Eps | 230.96 | 114.38 | 263.84 | 187.60 | 141.24 |
| Depreciation Amortization | 1.5B | 941.0M | 882.0M | 868.0M | 911.5M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 12.7B | 9.8B | 9.2B | 7.4B | 7.0B |
| Current Assets | 15.3B | 11.8B | 11.0B | 8.7B | 7.9B |
| Property Plant Equipment | 31.6B | 22.5B | 22.5B | 22.7B | 22.2B |
| Noncurrent Assets | 47.8B | 25.8B | 25.2B | 25.1B | 24.5B |
| Total Assets | 63.1B | 37.6B | 36.2B | 33.8B | 32.4B |
| Current Liabilities | 9.7B | 3.6B | 3.6B | 3.0B | 2.5B |
| Total Liabilities | 25.9B | 4.7B | 4.6B | 4.2B | 3.8B |
| Retained Earnings | 31.0B | 27.0B | 25.2B | 23.4B | 21.7B |
| Total Equity | 37.2B | 32.9B | 31.6B | 29.6B | 28.5B |
| Equity Ratio | 0.59 | 0.88 | 0.87 | 0.88 | 0.88 |
| Book Value Per Share | 1,816 | 1,611 | 3,017 | 2,777 | 2,578 |
| Num Employees | 1,153 | 709.00 | 670.00 | 681.00 | 690.00 |
| Roe | 0.14 | 0.07 | 0.09 | 0.07 | 0.06 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 5.5B | 3.2B | 3.3B | 3.0B | 2.1B |
| Investing Cash Flow | -12.1B | -1.4B | -594.0M | -1.5B | -983.7M |
| Financing Cash Flow | 9.5B | -1.2B | -923.0M | -1.1B | -498.8M |