Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 14.5B | 12.7B | 11.8B | 10.6B | 9.2B |
| Revenue Growth % | 14.2% | 8.3% | 11.2% | 14.7% | -- |
| Operating Income | 1.5B | 1.0B | 1.2B | 926.3M | 751.7M |
| Operating Margin % | 10.3% | 7.9% | 9.8% | 8.8% | 8.2% |
| Non Operating Income | 97.2M | 8.8M | 12.7M | 10.5M | 20.7M |
| Non Operating Expenses | 8.5M | 5.7M | 1.6M | 5.2M | 529,000 |
| Ordinary Income | 1.6B | 1.0B | 1.2B | 931.6M | 771.8M |
| Income Before Taxes | 1.6B | 1.0B | 1.2B | 935.2M | 828.2M |
| Income Taxes | 486.4M | 353.6M | 400.4M | 312.5M | 291.1M |
| Net Income | 1.0B | 641.0M | 724.5M | 604.3M | 498.5M |
| Net Margin % | 7.0% | 5.0% | 6.2% | 5.7% | 5.4% |
| Eps | 30.80 | 38.14 | 42.25 | 35.06 | 57.87 |
| Depreciation Amortization | 127.0M | 110.7M | 91.4M | 82.6M | 89.4M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 7.7B | 5.5B | 6.7B | 7.4B | 6.8B |
| Current Assets | 9.1B | 9.3B | 9.7B | 9.3B | 8.9B |
| Property Plant Equipment | 2.2B | 2.2B | 2.2B | 2.1B | 2.2B |
| Noncurrent Assets | 5.2B | 4.8B | 4.7B | 4.5B | 4.5B |
| Total Assets | 14.3B | 14.1B | 14.4B | 13.8B | 13.4B |
| Current Liabilities | 2.5B | 2.2B | 2.2B | 1.9B | 1.4B |
| Total Liabilities | 3.2B | 2.8B | 2.7B | 2.3B | 2.0B |
| Retained Earnings | 7.0B | 7.2B | 7.5B | 7.2B | 7.0B |
| Total Equity | 11.1B | 11.3B | 11.7B | 11.5B | 11.4B |
| Equity Ratio | 0.74 | 0.77 | 0.79 | 0.81 | 0.83 |
| Book Value Per Share | 326.05 | 653.29 | 665.66 | 652.85 | 1,294 |
| Num Employees | 711.00 | 600.00 | 566.00 | 495.00 | 457.00 |
| Roe | 0.09 | 0.06 | 0.06 | 0.05 | 0.04 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 1.5B | 632.2M | 954.1M | 619.8M | 223.6M |
| Investing Cash Flow | 1.9B | -439.1M | -1.1B | 619.9M | 1.4B |
| Financing Cash Flow | -1.3B | -1.2B | -582.8M | -619.0M | -408.2M |