Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Nov 30, 2025 | FY 2024Nov 30, 2024 | FY 2023Nov 30, 2023 | FY 2022Nov 30, 2022 | FY 2021Nov 30, 2021 |
|---|---|---|---|---|---|
| Revenue | 8.4B | 8.1B | 7.7B | 7.7B | 7.3B |
| Revenue Growth % | 4.7% | 5.0% | -0.8% | 5.7% | -- |
| Operating Income | 917.3M | 762.7M | 632.6M | 546.4M | 479.5M |
| Operating Margin % | 10.9% | 9.5% | 8.2% | 7.1% | 6.5% |
| Non Operating Income | 31.9M | 18.5M | 50.2M | 30.4M | 14.8M |
| Non Operating Expenses | 23.3M | 22.1M | 26.8M | 27.1M | 31.1M |
| Ordinary Income | 925.9M | 759.0M | 656.0M | 549.7M | 463.2M |
| Income Before Taxes | 925.9M | 759.0M | 656.0M | 549.7M | 463.2M |
| Income Taxes | 323.3M | 245.8M | 244.4M | 204.9M | 181.4M |
| Net Income | 610.9M | 512.8M | 402.9M | 324.5M | 270.0M |
| Net Margin % | 7.2% | 6.4% | 5.2% | 4.2% | 3.7% |
| Eps | 1,045 | 876.87 | 688.92 | 554.94 | 461.60 |
| Depreciation Amortization | 73.7M | 73.9M | 76.0M | 72.4M | 80.4M |
| Line Item | FY 2025Nov 30, 2025 | FY 2024Nov 30, 2024 | FY 2023Nov 30, 2023 | FY 2022Nov 30, 2022 | FY 2021Nov 30, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 4.3B | 3.5B | 3.8B | 3.6B | 3.1B |
| Current Assets | 6.8B | 5.9B | 5.6B | 5.6B | 5.5B |
| Property Plant Equipment | 750.4M | 714.3M | 725.2M | 755.5M | 753.5M |
| Noncurrent Assets | 1.5B | 1.5B | 1.5B | 1.5B | 1.6B |
| Total Assets | 8.3B | 7.4B | 7.1B | 7.1B | 7.1B |
| Current Liabilities | 3.2B | 3.0B | 3.1B | 3.5B | 3.6B |
| Total Liabilities | 3.8B | 3.4B | 3.6B | 4.0B | 4.6B |
| Retained Earnings | 3.1B | 2.5B | 2.0B | 1.6B | 1.2B |
| Total Equity | 4.6B | 4.0B | 3.5B | 3.1B | 2.5B |
| Equity Ratio | 0.53 | 0.51 | 0.47 | 0.39 | 0.34 |
| Book Value Per Share | 7,556 | 6,521 | 5,641 | 4,975 | 4,097 |
| Num Employees | 206.00 | 212.00 | 214.00 | 212.00 | 220.00 |
| Roe | 0.15 | 0.14 | 0.13 | 0.12 | 0.12 |
| Line Item | FY 2025Nov 30, 2025 | FY 2024Nov 30, 2024 | FY 2023Nov 30, 2023 | FY 2022Nov 30, 2022 | FY 2021Nov 30, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 802.0M | 410.8M | 595.3M | 564.8M | 315.3M |
| Investing Cash Flow | 8.4M | -59.6M | 7.1M | -5.7M | -22.9M |
| Financing Cash Flow | -54.4M | -561.9M | -465.4M | -69.8M | -286.8M |