Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 6.8B | 6.1B | 5.7B | 5.2B | 5.1B |
| Revenue Growth % | 11.1% | 6.9% | 10.1% | 0.7% | -- |
| Operating Income | 590.5M | 539.4M | 496.9M | 439.0M | 456.4M |
| Operating Margin % | 8.7% | 8.9% | 8.7% | 8.5% | 8.9% |
| Non Operating Income | 74.2M | 59.0M | 62.5M | 51.3M | 118.1M |
| Non Operating Expenses | 25.5M | 22.7M | 24.2M | 25.0M | 28.1M |
| Ordinary Income | 639.3M | 575.6M | 535.3M | 465.3M | 546.4M |
| Income Before Taxes | 668.3M | 583.0M | 536.3M | 481.9M | 543.0M |
| Income Taxes | 199.6M | 163.6M | 175.9M | 145.4M | 185.3M |
| Net Income | 468.8M | 419.4M | 360.4M | 336.4M | 357.6M |
| Net Margin % | 6.9% | 6.9% | 6.3% | 6.5% | 7.0% |
| Eps | 92.28 | 82.56 | 70.95 | 66.23 | 70.40 |
| Depreciation Amortization | 138.2M | 133.4M | 142.9M | 163.7M | 168.4M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 2.2B | 2.1B | 1.8B | 1.5B | 1.5B |
| Current Assets | 3.4B | 3.1B | 2.8B | 2.3B | 2.3B |
| Property Plant Equipment | 3.0B | 3.0B | 2.8B | 2.7B | 2.8B |
| Noncurrent Assets | 4.6B | 4.6B | 4.0B | 3.6B | 3.6B |
| Total Assets | 8.0B | 7.7B | 6.8B | 5.9B | 5.9B |
| Current Liabilities | 1.7B | 1.6B | 1.4B | 1.2B | 1.4B |
| Total Liabilities | 3.5B | 3.6B | 3.3B | 2.8B | 3.2B |
| Retained Earnings | 2.5B | 2.1B | 1.7B | 1.3B | 1.0B |
| Total Equity | 4.5B | 4.1B | 3.5B | 3.1B | 2.7B |
| Equity Ratio | 0.56 | 0.53 | 0.52 | 0.52 | 0.46 |
| Book Value Per Share | 883.76 | 806.63 | 690.46 | 609.13 | 534.35 |
| Num Employees | 843.00 | 803.00 | 767.00 | 705.00 | 692.00 |
| Roe | 0.11 | 0.11 | 0.11 | 0.12 | 0.14 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 519.8M | 659.7M | 506.8M | 337.8M | 586.9M |
| Investing Cash Flow | -227.1M | -469.8M | -406.1M | -87.9M | -53.7M |
| Financing Cash Flow | -281.3M | 106.2M | 223.7M | -201.7M | 70.6M |