Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 23.6B | 21.8B | 20.4B | 18.6B | 17.5B |
| Revenue Growth % | 8.4% | 7.0% | 9.3% | 6.1% | -- |
| Operating Income | 2.4B | 2.3B | 2.2B | 2.1B | 1.8B |
| Operating Margin % | 10.2% | 10.6% | 10.9% | 11.1% | 10.3% |
| Non Operating Income | 87.0M | 75.0M | 68.0M | 161.0M | 470.0M |
| Non Operating Expenses | 0.00 | 0.00 | 1.0M | 1.0M | 2.0M |
| Ordinary Income | 2.5B | 2.4B | 2.3B | 2.2B | 2.3B |
| Income Before Taxes | 2.5B | 2.4B | 2.2B | 2.2B | 2.3B |
| Income Taxes | 644.0M | 667.0M | 564.0M | 726.0M | 739.0M |
| Net Income | 1.9B | 1.7B | 1.6B | 1.5B | 1.5B |
| Net Margin % | 7.9% | 7.8% | 7.8% | 8.1% | 8.7% |
| Eps | 309.37 | 284.90 | 266.27 | 251.58 | 256.47 |
| Depreciation Amortization | 125.0M | 119.0M | 85.0M | 85.0M | 192.0M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 5.3B | 5.7B | 4.7B | 5.3B | 6.5B |
| Current Assets | 14.5B | 12.7B | 11.7B | 11.9B | 11.4B |
| Property Plant Equipment | 764.0M | 748.0M | 567.0M | 572.0M | 535.0M |
| Noncurrent Assets | 8.4B | 9.2B | 8.4B | 6.6B | 6.2B |
| Total Assets | 22.9B | 21.9B | 20.2B | 18.5B | 17.6B |
| Current Liabilities | 4.2B | 3.8B | 3.6B | 3.1B | 3.3B |
| Total Liabilities | 6.2B | 5.8B | 5.4B | 4.9B | 5.1B |
| Retained Earnings | 14.2B | 13.7B | 12.5B | 11.3B | 10.3B |
| Total Equity | 16.7B | 16.1B | 14.8B | 13.6B | 12.5B |
| Equity Ratio | 0.72 | 0.73 | 0.72 | 0.73 | 0.70 |
| Book Value Per Share | 2,731 | 2,657 | 2,441 | 2,253 | 2,076 |
| Num Employees | 2,625 | 2,461 | 2,342 | 2,273 | 2,186 |
| Roe | 0.12 | 0.11 | 0.11 | 0.12 | 0.13 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 1.8B | 1.9B | 1.4B | 991.0M | 2.3B |
| Investing Cash Flow | -931.0M | -470.0M | -1.6B | -1.6B | -574.0M |
| Financing Cash Flow | -1.3B | -474.0M | -458.0M | -463.0M | -427.0M |