Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 169.6B | 152.4B | 125.9B | 110.1B | 95.3B |
| Revenue Growth % | 11.3% | 21.0% | 14.4% | 15.5% | -- |
| Operating Income | 65.8B | 57.1B | 50.8B | 42.9B | 34.6B |
| Operating Margin % | 38.8% | 37.5% | 40.3% | 39.0% | 36.3% |
| Non Operating Income | 1.8B | 3.6B | 864.0M | 1.9B | 1.0B |
| Non Operating Expenses | 1.9B | 1.3B | 307.0M | 439.0M | 786.0M |
| Ordinary Income | 65.6B | 59.4B | 51.4B | 44.3B | 34.8B |
| Income Before Taxes | 65.7B | 59.3B | 51.1B | 44.3B | 34.8B |
| Income Taxes | 17.2B | 15.9B | 14.4B | 11.8B | 9.9B |
| Net Income | 48.5B | 43.4B | 36.7B | 32.6B | 24.9B |
| Net Margin % | 28.6% | 28.5% | 29.2% | 29.6% | 26.1% |
| Eps | 115.85 | 103.71 | 174.73 | 152.48 | 116.74 |
| Depreciation Amortization | 4.7B | 4.2B | 3.4B | 3.4B | 2.8B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 166.8B | 125.2B | 102.1B | 107.3B | 71.2B |
| Current Assets | 262.1B | 197.8B | 171.4B | 151.3B | 127.4B |
| Property Plant Equipment | 33.6B | 30.5B | 27.9B | 21.2B | 21.3B |
| Noncurrent Assets | 50.9B | 45.6B | 46.0B | 36.1B | 36.3B |
| Total Assets | 313.0B | 243.5B | 217.4B | 187.4B | 163.7B |
| Current Liabilities | 69.5B | 33.2B | 46.0B | 30.7B | 32.6B |
| Total Liabilities | 86.7B | 48.4B | 56.2B | 40.9B | 42.9B |
| Retained Earnings | 204.2B | 172.6B | 143.5B | 117.7B | 93.9B |
| Total Equity | 226.3B | 195.1B | 161.1B | 146.5B | 120.8B |
| Equity Ratio | 0.72 | 0.80 | 0.74 | 0.78 | 0.74 |
| Book Value Per Share | 540.68 | 466.44 | 770.54 | 686.07 | 565.78 |
| Num Employees | 3,766 | 3,531 | 3,332 | 3,206 | 3,152 |
| Roe | 0.23 | 0.24 | 0.24 | 0.24 | 0.23 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 67.6B | 36.9B | 21.8B | 46.9B | 14.6B |
| Investing Cash Flow | -7.3B | -6.0B | -7.7B | -7.4B | -4.2B |
| Financing Cash Flow | -18.7B | -16.0B | -22.5B | -10.0B | -7.0B |