Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 407.7B | 381.9B | 355.6B | 332.2B | 396.4B |
| Revenue Growth % | 6.8% | 7.4% | 7.1% | -16.2% | -- |
| Operating Income | 66.1B | 57.0B | 51.4B | 47.6B | 45.9B |
| Operating Margin % | 16.2% | 14.9% | 14.4% | 14.3% | 11.6% |
| Non Operating Income | 4.4B | 3.2B | 3.5B | 2.6B | 2.2B |
| Non Operating Expenses | 921.0M | 503.0M | 337.0M | 234.0M | 177.0M |
| Ordinary Income | 51.9B | 49.2B | 44.5B | 41.4B | 43.7B |
| Income Before Taxes | 65.5B | 57.5B | 53.3B | 48.3B | 46.6B |
| Income Taxes | 19.1B | 16.9B | 16.0B | 14.8B | 13.0B |
| Net Income | 45.0B | 40.5B | 37.3B | 33.5B | 30.8B |
| Net Margin % | 11.0% | 10.6% | 10.5% | 10.1% | 7.8% |
| Eps | 120.90 | 111.34 | 95.92 | 93.53 | 296.75 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 105.6B | 144.4B | 121.4B | 121.3B | 108.8B |
| Current Assets | 348.6B | 272.8B | 244.1B | 230.1B | 212.5B |
| Property Plant Equipment | 89.4B | 71.7B | 75.2B | 71.9B | 67.3B |
| Noncurrent Assets | 536.4B | 198.6B | 191.4B | 177.6B | 167.9B |
| Total Assets | 688.0B | 402.1B | 382.4B | 373.4B | 346.4B |
| Current Liabilities | 282.6B | 112.5B | 119.5B | 114.4B | 106.6B |
| Total Liabilities | 592.5B | 168.5B | 163.1B | 160.2B | 153.1B |
| Retained Earnings | 264.5B | 275.6B | 246.8B | 223.3B | 203.9B |
| Total Equity | 282.4B | 266.7B | 249.7B | 234.6B | 232.4B |
| Equity Ratio | 0.41 | 0.66 | 0.65 | 0.63 | 0.67 |
| Book Value Per Share | 903.73 | 853.71 | 799.51 | 751.57 | 2,233 |
| Num Employees | 20,252 | 16,296 | 15,328 | 14,938 | 14,550 |
| Roe | 0.14 | 0.14 | 0.12 | 0.13 | 0.14 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 68.0B | 67.9B | 43.6B | 59.1B | 42.0B |
| Investing Cash Flow | -275.5B | -19.9B | -14.9B | -14.9B | -20.5B |
| Financing Cash Flow | 167.9B | -25.9B | -29.1B | -32.3B | -24.4B |