Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 149.5B | 138.2B | 130.2B | 123.5B | 118.0B |
| Revenue Growth % | 8.2% | 6.2% | 5.4% | 4.6% | -- |
| Operating Income | 8.2B | 8.1B | 7.9B | 8.3B | 7.3B |
| Operating Margin % | 5.5% | 5.8% | 6.0% | 6.7% | 6.2% |
| Non Operating Income | 707.0M | 581.0M | 626.0M | 737.0M | 891.0M |
| Non Operating Expenses | 75.0M | 158.0M | 400.0M | 111.0M | 135.0M |
| Ordinary Income | 8.8B | 8.5B | 8.1B | 8.9B | 8.1B |
| Income Before Taxes | 7.4B | 8.4B | 8.9B | 8.6B | 7.9B |
| Income Taxes | 2.6B | 2.6B | 2.8B | 2.8B | 2.4B |
| Net Income | 4.7B | 5.8B | 6.1B | 5.8B | 5.5B |
| Net Margin % | 3.2% | 4.2% | 4.7% | 4.7% | 4.6% |
| Eps | 139.09 | 165.05 | 173.39 | 164.42 | 153.96 |
| Depreciation Amortization | 4.8B | 4.6B | 4.2B | 3.9B | 3.6B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 25.5B | 31.0B | 36.1B | 35.8B | 35.1B |
| Current Assets | 56.3B | 59.6B | 62.6B | 59.7B | 58.8B |
| Property Plant Equipment | 36.7B | 37.3B | 32.6B | 30.7B | 30.2B |
| Noncurrent Assets | 57.6B | 55.3B | 48.2B | 46.2B | 43.4B |
| Total Assets | 114.0B | 114.9B | 110.8B | 105.9B | 102.2B |
| Current Liabilities | 23.2B | 22.8B | 23.6B | 23.2B | 22.7B |
| Total Liabilities | 28.1B | 28.1B | 28.6B | 28.4B | 28.3B |
| Retained Earnings | 74.9B | 72.3B | 68.7B | 64.2B | 59.6B |
| Total Equity | 85.8B | 86.8B | 82.2B | 77.5B | 73.9B |
| Equity Ratio | 0.75 | 0.75 | 0.74 | 0.73 | 0.72 |
| Book Value Per Share | 2,519 | 2,448 | 2,318 | 2,187 | 2,065 |
| Num Employees | 4,654 | 4,254 | 4,092 | 3,782 | 3,736 |
| Roe | 0.06 | 0.07 | 0.08 | 0.08 | 0.08 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 10.1B | 8.0B | 8.6B | 10.1B | 9.2B |
| Investing Cash Flow | -11.4B | -10.2B | -6.2B | -6.7B | -4.2B |
| Financing Cash Flow | -5.2B | -3.2B | -2.4B | -2.9B | -2.0B |