Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 1199.9B | 1154.7B | 1101.3B | 1049.9B | 1035.9B |
| Revenue Growth % | 3.9% | 4.9% | 4.9% | 1.3% | -- |
| Operating Income | 144.3B | 140.7B | 136.7B | 143.5B | 136.9B |
| Operating Margin % | 12.0% | 12.2% | 12.4% | 13.7% | 13.2% |
| Non Operating Income | 36.5B | 31.6B | 23.3B | 15.0B | 11.6B |
| Non Operating Expenses | 5.6B | 5.4B | 3.9B | 5.3B | 9.5B |
| Ordinary Income | 175.1B | 166.9B | 156.1B | 153.2B | 139.0B |
| Income Before Taxes | 174.9B | 163.8B | 153.4B | 152.0B | 128.8B |
| Income Taxes | 49.6B | 49.6B | 47.2B | 46.3B | 43.0B |
| Net Income | 108.1B | 102.0B | 96.1B | 94.3B | 74.7B |
| Net Margin % | 9.0% | 8.8% | 8.7% | 9.0% | 7.2% |
| Eps | 259.97 | 482.04 | 445.02 | 431.27 | 342.17 |
| Depreciation Amortization | 70.6B | 65.2B | 62.5B | 61.8B | 60.8B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 408.8B | 440.9B | 522.4B | 522.4B | 499.2B |
| Current Assets | 968.8B | 937.6B | 1007.5B | 986.2B | 942.0B |
| Property Plant Equipment | 449.2B | 432.3B | 403.8B | 390.5B | 391.8B |
| Noncurrent Assets | 1176.8B | 1143.2B | 981.5B | 921.6B | 922.1B |
| Total Assets | 2145.6B | 2080.8B | 1989.1B | 1907.8B | 1864.2B |
| Current Liabilities | 379.3B | 378.3B | 377.5B | 361.8B | 361.1B |
| Total Liabilities | 697.8B | 690.1B | 673.0B | 651.7B | 634.4B |
| Retained Earnings | 1230.7B | 1162.3B | 1100.8B | 1043.8B | 998.4B |
| Total Equity | 1447.7B | 1390.7B | 1316.0B | 1256.0B | 1229.8B |
| Equity Ratio | 0.59 | 0.59 | 0.58 | 0.59 | 0.58 |
| Book Value Per Share | 3,056 | 5,817 | 5,428 | 5,147 | 4,958 |
| Num Employees | 64,655 | 64,744 | 65,087 | 59,745 | 59,436 |
| Roe | 0.09 | 0.09 | 0.08 | 0.09 | 0.07 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 167.8B | 165.8B | 146.4B | 164.9B | 181.9B |
| Investing Cash Flow | -100.8B | -162.3B | -70.4B | -55.4B | -48.5B |
| Financing Cash Flow | -85.2B | -95.5B | -77.8B | -87.4B | -49.3B |