Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 50.0B | 50.3B | 46.2B | 43.5B | 39.3B |
| Revenue Growth % | -0.5% | 8.9% | 6.3% | 10.6% | -- |
| Operating Income | 6.1B | 5.9B | 5.4B | 4.9B | 4.2B |
| Operating Margin % | 12.2% | 11.7% | 11.7% | 11.3% | 10.7% |
| Non Operating Income | 58.0M | 81.0M | 57.0M | 108.0M | 46.0M |
| Non Operating Expenses | 6.0M | 2.0M | 2.0M | 2.0M | 3.0M |
| Ordinary Income | 6.2B | 5.9B | 5.4B | 5.0B | 4.2B |
| Income Before Taxes | 5.4B | 6.1B | 5.4B | 5.1B | 4.0B |
| Income Taxes | 1.8B | 1.8B | 1.3B | 1.6B | 1.2B |
| Net Income | 3.7B | 4.3B | 4.1B | 3.5B | 2.8B |
| Net Margin % | 7.3% | 8.5% | 8.9% | 8.0% | 7.0% |
| Eps | 245.79 | 287.77 | 274.54 | 232.89 | 185.59 |
| Depreciation Amortization | 484.0M | 439.0M | 414.0M | 540.0M | 488.0M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 19.7B | 18.8B | 15.4B | 15.2B | 12.4B |
| Current Assets | 36.9B | 34.2B | 30.7B | 27.9B | 24.0B |
| Property Plant Equipment | 5.8B | 5.7B | 6.2B | 6.1B | 6.2B |
| Noncurrent Assets | 10.3B | 9.9B | 10.0B | 8.9B | 8.7B |
| Total Assets | 47.1B | 44.1B | 40.7B | 36.8B | 32.7B |
| Current Liabilities | 8.8B | 8.1B | 8.0B | 7.6B | 6.6B |
| Total Liabilities | 11.7B | 11.0B | 10.8B | 10.3B | 9.0B |
| Retained Earnings | 29.8B | 27.6B | 24.2B | 20.9B | 18.0B |
| Total Equity | 35.4B | 33.2B | 29.9B | 26.5B | 23.6B |
| Equity Ratio | 0.75 | 0.75 | 0.73 | 0.72 | 0.72 |
| Book Value Per Share | 2,377 | 2,227 | 2,005 | 1,780 | 1,585 |
| Num Employees | 2,487 | 2,428 | 2,371 | 2,337 | 2,290 |
| Roe | 0.11 | 0.14 | 0.14 | 0.14 | 0.12 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 3.8B | 5.1B | 2.0B | 3.7B | 2.0B |
| Investing Cash Flow | 6.4B | -8.7B | -1.0B | -344.0M | -583.0M |
| Financing Cash Flow | -1.4B | -894.0M | -818.0M | -607.0M | -520.0M |