Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 133.1B | 127.0B | 119.1B | 107.1B | 96.6B |
| Revenue Growth % | 4.8% | 6.6% | 11.1% | 10.9% | -- |
| Operating Income | 18.8B | 17.7B | 16.5B | 12.8B | 10.2B |
| Operating Margin % | 14.2% | 13.9% | 13.8% | 12.0% | 10.6% |
| Non Operating Income | 94.0M | 44.0M | 89.0M | 144.0M | 81.0M |
| Non Operating Expenses | 12.0M | 37.0M | 11.0M | 13.0M | 9.0M |
| Ordinary Income | 18.9B | 17.7B | 16.5B | 12.9B | 10.3B |
| Income Before Taxes | 18.3B | 17.7B | 16.5B | 12.9B | 10.3B |
| Income Taxes | 5.5B | 5.3B | 4.3B | 3.7B | 3.3B |
| Net Income | 12.7B | 12.3B | 12.3B | 9.2B | 7.0B |
| Net Margin % | 9.6% | 9.7% | 10.3% | 8.6% | 7.3% |
| Eps | 165.01 | 158.01 | 153.87 | 341.56 | 255.78 |
| Depreciation Amortization | 292.0M | 370.0M | 411.0M | 550.0M | 553.0M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 53.0B | 52.7B | 51.0B | 49.7B | 45.1B |
| Current Assets | 77.0B | 74.8B | 69.5B | 66.9B | 60.9B |
| Property Plant Equipment | 4.2B | 4.7B | 4.8B | 5.0B | 5.1B |
| Noncurrent Assets | 16.6B | 16.0B | 15.1B | 14.7B | 14.2B |
| Total Assets | 93.6B | 90.8B | 84.6B | 81.6B | 75.0B |
| Current Liabilities | 28.0B | 25.8B | 20.8B | 19.7B | 14.3B |
| Total Liabilities | 44.8B | 43.1B | 37.9B | 36.3B | 30.6B |
| Retained Earnings | 43.9B | 43.6B | 49.2B | 44.9B | 40.9B |
| Total Equity | 48.8B | 47.7B | 46.7B | 45.3B | 44.5B |
| Equity Ratio | 0.52 | 0.53 | 0.55 | 0.56 | 0.59 |
| Book Value Per Share | 631.76 | 617.78 | 595.74 | 1,696 | 1,634 |
| Num Employees | 13,319 | 13,489 | 13,039 | 12,442 | 11,794 |
| Roe | 0.26 | 0.26 | 0.27 | 0.21 | 0.16 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 13.4B | 14.7B | 12.8B | 13.5B | 5.5B |
| Investing Cash Flow | -998.0M | -1.1B | -446.0M | -270.0M | -307.0M |
| Financing Cash Flow | -12.2B | -11.9B | -11.0B | -8.7B | -7.1B |