Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 107.8B | 101.3B | 78.0B | 71.2B | 66.2B |
| Revenue Growth % | 6.4% | 29.9% | 9.5% | 7.6% | -- |
| Operating Income | 16.8B | 15.2B | 12.5B | 11.4B | 9.8B |
| Operating Margin % | 15.6% | 15.0% | 16.1% | 16.0% | 14.9% |
| Non Operating Income | 338.0M | 279.0M | 214.4M | 296.5M | 221.0M |
| Non Operating Expenses | 149.0M | 119.0M | 76.3M | 57.2M | 108.0M |
| Ordinary Income | 17.0B | 15.3B | 12.7B | 11.7B | 10.0B |
| Income Before Taxes | 17.1B | 15.4B | 14.8B | 11.6B | 9.5B |
| Income Taxes | 5.2B | 4.9B | 4.4B | 3.7B | 3.1B |
| Net Income | 11.8B | 10.3B | 10.2B | 7.8B | 6.4B |
| Net Margin % | 10.9% | 10.1% | 13.1% | 11.0% | 9.6% |
| Eps | 153.61 | 133.29 | 132.31 | 99.37 | 80.10 |
| Depreciation Amortization | 1.2B | 1.3B | 490.5M | 492.2M | 423.3M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 27.4B | 27.2B | 38.4B | 29.8B | 29.1B |
| Current Assets | 54.4B | 50.1B | 55.1B | 48.2B | 44.1B |
| Property Plant Equipment | 5.3B | 5.0B | 1.3B | 1.3B | 1.1B |
| Noncurrent Assets | 36.1B | 36.3B | 13.0B | 15.1B | 15.4B |
| Total Assets | 90.5B | 86.4B | 68.2B | 63.3B | 59.5B |
| Current Liabilities | 14.7B | 14.5B | 11.1B | 9.4B | 8.8B |
| Total Liabilities | 22.2B | 22.4B | 12.7B | 11.4B | 10.3B |
| Retained Earnings | 62.7B | 56.4B | 51.1B | 49.2B | 47.2B |
| Total Equity | 68.3B | 64.0B | 55.5B | 51.8B | 49.2B |
| Equity Ratio | 0.74 | 0.72 | 0.80 | 0.81 | 0.82 |
| Book Value Per Share | 881.67 | 811.26 | 711.73 | 657.57 | 613.71 |
| Num Employees | 4,455 | 4,380 | 3,595 | 3,560 | 3,522 |
| Roe | 0.18 | 0.17 | 0.19 | 0.16 | 0.14 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 12.3B | 12.2B | 10.1B | 7.2B | 8.2B |
| Investing Cash Flow | 904.0M | -17.8B | 6.0B | -377.1M | -658.6M |
| Financing Cash Flow | -10.3B | -5.8B | -7.6B | -6.1B | -3.6B |