Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 421.6B | 360.3B | 314.3B | 299.5B | 272.7B |
| Revenue Growth % | 17.0% | 14.6% | 4.9% | 9.9% | -- |
| Operating Income | 101.9B | 80.3B | 46.2B | 74.4B | 36.5B |
| Operating Margin % | 24.2% | 22.3% | 14.7% | 24.9% | 13.4% |
| Non Operating Income | 1.4B | 1.8B | 1.6B | 1.1B | 836.0M |
| Non Operating Expenses | 390.0M | 282.0M | 283.0M | 554.0M | 545.0M |
| Ordinary Income | 48.5B | 32.7B | 45.0B | 16.6B | 50.2B |
| Income Before Taxes | 104.0B | 82.7B | 47.1B | 75.2B | 35.6B |
| Income Taxes | 29.3B | 23.5B | 12.2B | 20.4B | 3.3B |
| Net Income | 74.7B | 59.2B | 34.9B | 54.8B | 32.3B |
| Net Margin % | 17.7% | 16.4% | 11.1% | 18.3% | 11.8% |
| Eps | 354.29 | 236.92 | 328.73 | 123.09 | 104.41 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 294.2B | 273.7B | 219.3B | 250.7B | 202.4B |
| Current Assets | 366.8B | 343.9B | 290.0B | 299.6B | 266.7B |
| Property Plant Equipment | 163.6B | 154.5B | 155.8B | 138.9B | 106.0B |
| Noncurrent Assets | 298.2B | 262.0B | 257.2B | 229.0B | 222.3B |
| Total Assets | 395.6B | 366.6B | 351.4B | 336.6B | 329.3B |
| Current Liabilities | 21.6B | 2.3B | 2.5B | 20.5B | 9.5B |
| Total Liabilities | 183.2B | 178.5B | 170.9B | 180.5B | 189.5B |
| Retained Earnings | 359.2B | 302.8B | 260.4B | 245.8B | 202.6B |
| Total Equity | 332.9B | 303.2B | 287.8B | 255.1B | 248.7B |
| Equity Ratio | 0.84 | 0.83 | 0.82 | 0.76 | 0.76 |
| Book Value Per Share | 2,456 | 2,237 | 2,123 | 1,910 | 1,867 |
| Num Employees | 5,045 | 4,890 | 4,881 | 4,894 | 4,982 |
| Roe | 0.15 | 0.11 | 0.16 | 0.07 | 0.06 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 114.6B | 103.1B | 36.1B | 96.5B | 69.8B |
| Investing Cash Flow | -67.9B | -29.2B | -42.8B | -23.0B | -22.4B |
| Financing Cash Flow | -25.8B | -24.2B | -27.5B | -27.9B | 22.4B |