Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 14.7B | 13.8B | 13.6B | 14.3B | 12.8B |
| Revenue Growth % | 6.5% | 1.4% | -4.9% | 11.6% | -- |
| Operating Income | 6.1B | 5.6B | 5.6B | 6.3B | 5.2B |
| Operating Margin % | 41.3% | 40.4% | 41.0% | 44.1% | 40.4% |
| Non Operating Income | 208.0M | 90.0M | 69.0M | 48.0M | 46.0M |
| Non Operating Expenses | 82.0M | -- | 10.0M | 5.0M | -- |
| Ordinary Income | 6.2B | 5.7B | 5.6B | 6.4B | 5.2B |
| Income Before Taxes | 6.2B | 5.7B | 5.6B | 6.4B | 5.2B |
| Income Taxes | 2.0B | 1.9B | 1.8B | 2.1B | 1.7B |
| Net Income | 4.2B | 3.8B | 3.8B | 4.2B | 3.5B |
| Net Margin % | 28.5% | 27.6% | 27.9% | 29.5% | 27.5% |
| Eps | 202.65 | 184.63 | 184.24 | 204.24 | 170.66 |
| Depreciation Amortization | 233.0M | 212.0M | 281.0M | 193.0M | 215.0M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 21.2B | 19.8B | 18.1B | 17.0B | 13.6B |
| Current Assets | 23.1B | 22.6B | 20.9B | 19.8B | 16.3B |
| Property Plant Equipment | 3.2B | 2.4B | 2.3B | 2.4B | 2.4B |
| Noncurrent Assets | 10.0B | 7.2B | 5.8B | 4.8B | 4.9B |
| Total Assets | 33.0B | 29.8B | 26.7B | 24.6B | 21.2B |
| Current Liabilities | 5.7B | 5.1B | 4.8B | 5.5B | 5.3B |
| Total Liabilities | 5.9B | 5.4B | 5.1B | 5.6B | 5.5B |
| Retained Earnings | 23.4B | 20.6B | 18.0B | 15.4B | 12.0B |
| Total Equity | 27.1B | 24.4B | 21.7B | 19.0B | 15.7B |
| Equity Ratio | 0.82 | 0.82 | 0.81 | 0.77 | 0.74 |
| Book Value Per Share | 1,311 | 1,180 | 1,049 | 917.21 | 759.72 |
| Num Employees | 551.00 | 549.00 | 536.00 | 526.00 | 530.00 |
| Roe | 0.16 | 0.17 | 0.19 | 0.24 | 0.25 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 5.7B | 4.9B | 3.0B | 4.7B | 4.2B |
| Investing Cash Flow | -3.0B | -1.8B | -714.0M | -188.0M | -237.0M |
| Financing Cash Flow | -1.3B | -1.2B | -1.2B | -1.0B | -929.0M |