Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Feb 28, 2025 | FY 2024Feb 29, 2024 | FY 2023Feb 28, 2023 | FY 2022Feb 28, 2022 | FY 2021Feb 28, 2021 |
|---|---|---|---|---|---|
| Revenue | 67.3B | 69.2B | 58.6B | 56.9B | 51.5B |
| Revenue Growth % | -2.8% | 18.2% | 3.0% | 10.4% | -- |
| Operating Income | 14.3B | 14.8B | 12.7B | 12.9B | 10.2B |
| Operating Margin % | 21.3% | 21.4% | 21.7% | 22.8% | 19.9% |
| Non Operating Income | 573.0M | 745.0M | 361.0M | 186.0M | 216.0M |
| Non Operating Expenses | 61.0M | 107.0M | 12.0M | 8.0M | 8.0M |
| Ordinary Income | 14.8B | 15.5B | 13.1B | 13.1B | 10.5B |
| Income Before Taxes | 14.7B | 15.2B | 13.0B | 13.0B | 10.1B |
| Income Taxes | 4.6B | 4.7B | 3.8B | 3.9B | 3.1B |
| Net Income | 9.3B | 9.5B | 8.7B | 8.4B | 6.5B |
| Net Margin % | 13.8% | 13.7% | 14.8% | 14.7% | 12.7% |
| Eps | 193.37 | 193.06 | 174.21 | 164.02 | 152.37 |
| Depreciation Amortization | 3.3B | 2.9B | 2.4B | 2.4B | 2.4B |
| Line Item | FY 2025Feb 28, 2025 | FY 2024Feb 29, 2024 | FY 2023Feb 28, 2023 | FY 2022Feb 28, 2022 | FY 2021Feb 28, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 30.4B | 29.2B | 27.9B | 34.1B | 33.9B |
| Current Assets | 46.6B | 44.7B | 40.8B | 46.5B | 45.4B |
| Property Plant Equipment | 52.4B | 47.9B | 45.1B | 40.9B | 39.3B |
| Noncurrent Assets | 67.0B | 63.9B | 59.4B | 52.8B | 50.4B |
| Total Assets | 113.6B | 108.6B | 100.1B | 99.3B | 95.8B |
| Current Liabilities | 14.0B | 14.3B | 13.4B | 12.3B | 10.9B |
| Total Liabilities | 19.8B | 19.2B | 15.7B | 15.8B | 15.0B |
| Retained Earnings | 82.2B | 76.3B | 69.8B | 64.2B | 60.7B |
| Total Equity | 93.8B | 89.4B | 84.4B | 83.4B | 80.7B |
| Equity Ratio | 0.74 | 0.74 | 0.76 | 0.77 | 0.77 |
| Book Value Per Share | 1,754 | 1,652 | 1,549 | 1,502 | 1,729 |
| Num Employees | 1,264 | 1,215 | 1,114 | 1,076 | 1,040 |
| Roe | 0.11 | 0.12 | 0.11 | 0.11 | 0.09 |
| Line Item | FY 2025Feb 28, 2025 | FY 2024Feb 29, 2024 | FY 2023Feb 28, 2023 | FY 2022Feb 28, 2022 | FY 2021Feb 28, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 13.8B | 13.8B | 9.9B | 11.7B | 9.8B |
| Investing Cash Flow | -7.3B | -8.3B | -8.3B | -3.8B | 981.0M |
| Financing Cash Flow | -5.3B | -4.1B | -8.0B | -7.6B | -3.0B |