Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 33.4B | 29.9B | 30.6B | 26.5B | 21.4B |
| Revenue Growth % | 11.7% | -2.4% | 15.6% | 23.8% | -- |
| Operating Income | 1.3B | 1.1B | 1.0B | 987.8M | 991.1M |
| Operating Margin % | 3.8% | 3.5% | 3.4% | 3.7% | 4.6% |
| Non Operating Income | 110.6M | 134.6M | 102.0M | 84.6M | 127.8M |
| Non Operating Expenses | 19.8M | 23.6M | 16.5M | 13.0M | 16.4M |
| Ordinary Income | 1.4B | 1.2B | 1.1B | 1.1B | 1.1B |
| Income Before Taxes | 1.4B | 1.2B | 1.2B | 1.1B | 1.1B |
| Income Taxes | 495.3M | 451.1M | 478.3M | 329.0M | 395.7M |
| Net Income | 888.7M | 733.7M | 660.8M | 755.4M | 671.0M |
| Net Margin % | 2.7% | 2.5% | 2.2% | 2.8% | 3.1% |
| Eps | 116.15 | 96.09 | 86.78 | 99.14 | 88.06 |
| Depreciation Amortization | 1.2B | 1.0B | 1.0B | 875.0M | 815.3M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 3.2B | 3.7B | 3.6B | 3.1B | 4.8B |
| Current Assets | 9.6B | 9.7B | 9.4B | 8.6B | 8.8B |
| Property Plant Equipment | 9.2B | 8.7B | 8.4B | 7.8B | 7.1B |
| Noncurrent Assets | 12.5B | 12.1B | 12.4B | 11.7B | 10.6B |
| Total Assets | 22.1B | 21.8B | 21.8B | 20.2B | 19.4B |
| Current Liabilities | 5.4B | 5.6B | 5.4B | 5.0B | 4.7B |
| Total Liabilities | 7.2B | 7.7B | 7.6B | 6.9B | 6.8B |
| Retained Earnings | 13.1B | 12.4B | 11.8B | 11.3B | 10.5B |
| Total Equity | 14.9B | 14.1B | 14.2B | 13.4B | 12.7B |
| Equity Ratio | 0.67 | 0.65 | 0.63 | 0.66 | 0.65 |
| Book Value Per Share | 1,948 | 1,850 | 1,811 | 1,754 | 1,664 |
| Num Employees | 668.00 | 642.00 | 614.00 | 545.00 | 510.00 |
| Roe | 0.06 | 0.05 | 0.05 | 0.06 | 0.05 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 2.0B | 2.3B | 2.3B | 1.1B | 1.7B |
| Investing Cash Flow | -1.7B | -1.5B | -1.5B | -2.2B | -1.6B |
| Financing Cash Flow | -858.4M | -980.6M | -290.6M | -530.7M | -444.7M |