Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Nov 30, 2025 | FY 2024Nov 30, 2024 | FY 2023Nov 30, 2023 | FY 2022Nov 30, 2022 | FY 2021Nov 30, 2021 |
|---|---|---|---|---|---|
| Revenue | 56.9B | 48.5B | 48.5B | 48.5B | 43.6B |
| Revenue Growth % | 17.2% | 0.0% | 0.1% | 11.1% | -- |
| Operating Income | 3.3B | 2.9B | 2.5B | 2.1B | 1.6B |
| Operating Margin % | 5.9% | 5.9% | 5.1% | 4.4% | 3.7% |
| Non Operating Income | 356.8M | 216.5M | 361.2M | 313.9M | 399.9M |
| Non Operating Expenses | 65.6M | 82.1M | 54.3M | 88.3M | 185.4M |
| Ordinary Income | 3.6B | 3.0B | 2.8B | 2.3B | 1.8B |
| Income Before Taxes | 4.3B | 3.9B | 3.2B | 2.6B | 2.1B |
| Income Taxes | 1.3B | 1.3B | 974.4M | 942.8M | 714.8M |
| Net Income | 2.9B | 2.6B | 2.2B | 1.7B | 1.4B |
| Net Margin % | 5.1% | 5.3% | 4.6% | 3.5% | 3.2% |
| Eps | 111.88 | 97.12 | 83.05 | 62.23 | 51.41 |
| Depreciation Amortization | 1000.0M | 983.9M | 1.0B | 992.4M | 937.2M |
| Line Item | FY 2025Nov 30, 2025 | FY 2024Nov 30, 2024 | FY 2023Nov 30, 2023 | FY 2022Nov 30, 2022 | FY 2021Nov 30, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 9.4B | 15.5B | 13.0B | 10.4B | 11.1B |
| Current Assets | 31.0B | 32.0B | 31.1B | 30.5B | 27.0B |
| Property Plant Equipment | 10.6B | 9.8B | 10.0B | 10.2B | 9.9B |
| Noncurrent Assets | 24.5B | 20.4B | 20.3B | 19.8B | 19.0B |
| Total Assets | 55.5B | 52.5B | 51.4B | 50.3B | 45.9B |
| Current Liabilities | 10.2B | 8.9B | 8.6B | 9.3B | 7.5B |
| Total Liabilities | 15.7B | 13.2B | 13.0B | 13.6B | 12.0B |
| Retained Earnings | 30.7B | 29.6B | 28.5B | 27.5B | 26.7B |
| Total Equity | 39.8B | 39.3B | 38.5B | 36.7B | 33.9B |
| Equity Ratio | 0.72 | 0.75 | 0.75 | 0.73 | 0.74 |
| Book Value Per Share | 1,556 | 1,496 | 1,445 | 1,372 | 1,241 |
| Num Employees | 1,708 | 1,509 | 1,490 | 1,273 | 1,328 |
| Roe | 0.07 | 0.07 | 0.06 | 0.05 | 0.04 |
| Line Item | FY 2025Nov 30, 2025 | FY 2024Nov 30, 2024 | FY 2023Nov 30, 2023 | FY 2022Nov 30, 2022 | FY 2021Nov 30, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 3.0B | 4.6B | 4.4B | 850.6M | 2.6B |
| Investing Cash Flow | -5.0B | 638.7M | 77.8M | -135.1M | -401.7M |
| Financing Cash Flow | -4.1B | -2.7B | -2.0B | -1.9B | -1.4B |