Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 47.1B | 43.3B | 41.3B | 37.4B | 39.2B |
| Revenue Growth % | 8.9% | 4.9% | 10.5% | -4.5% | -- |
| Operating Income | 2.8B | 2.3B | 1.9B | 1.6B | 1.7B |
| Operating Margin % | 5.9% | 5.4% | 4.6% | 4.2% | 4.4% |
| Non Operating Income | 75.8M | 105.2M | 105.6M | 61.8M | 62.1M |
| Non Operating Expenses | 8.8M | 9.5M | 20.7M | 14.9M | 13.1M |
| Ordinary Income | 2.9B | 2.4B | 2.0B | 1.6B | 1.8B |
| Income Before Taxes | 2.9B | 2.4B | 2.0B | 1.6B | 1.8B |
| Income Taxes | 949.5M | 753.1M | 667.7M | 541.7M | 626.7M |
| Net Income | 2.0B | 1.7B | 1.3B | 1.1B | 1.2B |
| Net Margin % | 4.1% | 3.9% | 3.2% | 2.9% | 3.0% |
| Eps | 308.79 | 263.56 | 208.71 | 168.61 | 184.01 |
| Depreciation Amortization | 72.9M | 86.7M | 82.0M | 76.4M | 57.6M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 6.1B | 6.6B | 6.5B | 6.6B | 6.5B |
| Current Assets | 28.6B | 27.5B | 27.6B | 24.7B | 24.5B |
| Property Plant Equipment | 1.6B | 1.5B | 1.5B | 1.5B | 1.3B |
| Noncurrent Assets | 4.5B | 4.5B | 4.0B | 3.7B | 3.3B |
| Total Assets | 33.1B | 31.9B | 31.6B | 28.4B | 27.8B |
| Current Liabilities | 15.9B | 16.0B | 16.9B | 14.8B | 15.2B |
| Total Liabilities | 16.2B | 16.2B | 17.6B | 15.6B | 15.9B |
| Retained Earnings | 13.2B | 11.8B | 10.5B | 9.4B | 8.6B |
| Total Equity | 17.0B | 15.8B | 14.0B | 12.8B | 11.9B |
| Equity Ratio | 0.51 | 0.49 | 0.44 | 0.45 | 0.43 |
| Book Value Per Share | 2,679 | 2,490 | 2,207 | 2,019 | 1,876 |
| Num Employees | 375.00 | 366.00 | 367.00 | 357.00 | 347.00 |
| Roe | 0.12 | 0.11 | 0.10 | 0.09 | 0.10 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 725.2M | 683.9M | 524.4M | 575.1M | 2.4B |
| Investing Cash Flow | -290.1M | -25.1M | -354.7M | -356.5M | -112.3M |
| Financing Cash Flow | -887.4M | -595.9M | -309.1M | -64.8M | -334.4M |