Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 154.1B | 146.6B | 147.2B | 148.0B | 147.0B |
| Revenue Growth % | 5.1% | -0.4% | -0.6% | 0.7% | -- |
| Operating Income | 15.4B | 14.5B | 15.2B | 14.1B | 13.0B |
| Operating Margin % | 10.0% | 9.9% | 10.4% | 9.5% | 8.8% |
| Non Operating Income | 1.5B | 1.5B | 1.1B | 1.1B | 1.1B |
| Non Operating Expenses | 79.0M | 37.0M | 60.0M | 134.0M | 43.0M |
| Ordinary Income | 16.8B | 16.0B | 16.3B | 15.0B | 14.0B |
| Income Before Taxes | 16.4B | 15.0B | 15.5B | 14.1B | 12.7B |
| Income Taxes | 5.2B | 4.8B | 4.8B | 4.5B | 4.2B |
| Net Income | 11.3B | 10.3B | 10.7B | 9.7B | 8.5B |
| Net Margin % | 7.3% | 7.0% | 7.2% | 6.5% | 5.8% |
| Eps | 123.55 | 222.03 | 230.96 | 209.32 | 185.28 |
| Depreciation Amortization | 3.1B | 2.8B | 2.4B | 2.2B | 2.1B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 31.3B | 4.9B | 8.3B | 10.9B | 14.1B |
| Current Assets | 76.8B | 47.7B | 51.8B | 52.7B | 51.5B |
| Property Plant Equipment | 81.5B | 72.7B | 64.6B | 54.0B | 48.4B |
| Noncurrent Assets | 108.7B | 96.3B | 84.7B | 73.8B | 67.5B |
| Total Assets | 185.5B | 144.0B | 136.4B | 126.4B | 119.0B |
| Current Liabilities | 58.8B | 21.8B | 24.6B | 23.0B | 21.9B |
| Total Liabilities | 64.9B | 27.5B | 29.7B | 28.1B | 27.6B |
| Retained Earnings | 97.9B | 90.8B | 83.5B | 75.6B | 68.9B |
| Total Equity | 120.6B | 116.5B | 106.7B | 98.3B | 91.4B |
| Equity Ratio | 0.65 | 0.81 | 0.78 | 0.78 | 0.77 |
| Book Value Per Share | 1,359 | 2,517 | 2,306 | 2,126 | 1,977 |
| Num Employees | 4,049 | 3,784 | 3,684 | 3,806 | 3,711 |
| Roe | 0.10 | 0.09 | 0.10 | 0.10 | 0.10 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 16.3B | 11.5B | 13.6B | 9.7B | 19.4B |
| Investing Cash Flow | -16.7B | -11.3B | -13.4B | -9.7B | -11.1B |
| Financing Cash Flow | 26.9B | -3.6B | -2.8B | -3.2B | -2.4B |