Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 96.1B | 91.1B | 82.7B | 74.9B | 77.4B |
| Revenue Growth % | 5.5% | 10.1% | 10.4% | -3.2% | -- |
| Operating Income | 5.4B | 5.0B | 3.7B | 3.1B | 3.4B |
| Operating Margin % | 5.6% | 5.5% | 4.4% | 4.2% | 4.4% |
| Non Operating Income | 769.5M | 730.6M | 593.6M | 559.5M | 596.0M |
| Non Operating Expenses | 101.4M | 111.6M | 59.2M | 47.0M | 61.6M |
| Ordinary Income | 6.0B | 5.6B | 4.2B | 3.6B | 3.9B |
| Income Before Taxes | 6.2B | 5.7B | 4.2B | 3.8B | 3.9B |
| Income Taxes | 1.9B | 1.8B | 1.3B | 1.2B | 1.3B |
| Net Income | 4.1B | 3.7B | 2.7B | 2.4B | 2.4B |
| Net Margin % | 4.3% | 4.0% | 3.3% | 3.2% | 3.1% |
| Eps | 487.65 | 432.34 | 324.06 | 283.13 | 281.07 |
| Depreciation Amortization | 734.5M | 712.2M | 705.7M | 658.0M | 528.0M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 19.2B | 18.1B | 17.0B | 16.6B | 14.1B |
| Current Assets | 50.4B | 50.4B | 44.8B | 40.2B | 38.6B |
| Property Plant Equipment | 10.7B | 9.0B | 9.1B | 9.1B | 8.9B |
| Noncurrent Assets | 16.3B | 14.2B | 13.9B | 13.8B | 13.9B |
| Total Assets | 66.7B | 64.6B | 58.7B | 54.0B | 52.5B |
| Current Liabilities | 23.9B | 25.2B | 23.3B | 21.1B | 21.6B |
| Total Liabilities | 26.6B | 27.9B | 25.7B | 23.4B | 23.8B |
| Retained Earnings | 33.7B | 30.4B | 27.4B | 25.1B | 23.2B |
| Total Equity | 40.1B | 36.7B | 33.1B | 30.6B | 28.7B |
| Equity Ratio | 0.56 | 0.53 | 0.53 | 0.53 | 0.51 |
| Book Value Per Share | 4,453 | 4,071 | 3,665 | 3,383 | 3,166 |
| Num Employees | 907.00 | 881.00 | 839.00 | 836.00 | 809.00 |
| Roe | 0.11 | 0.11 | 0.09 | 0.09 | 0.09 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 5.2B | 1.9B | 1.8B | 3.7B | 5.3B |
| Investing Cash Flow | -2.8B | 2.7M | -579.7M | -491.2M | -1.4B |
| Financing Cash Flow | -1.4B | -750.2M | -893.7M | -635.2M | -2.6B |