Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 46.2B | 44.0B | 41.5B | 36.6B | 34.1B |
| Revenue Growth % | 5.0% | 6.1% | 13.3% | 7.4% | -- |
| Operating Income | 6.3B | 6.1B | 6.1B | 4.8B | 4.5B |
| Operating Margin % | 13.6% | 13.9% | 14.7% | 13.1% | 13.3% |
| Non Operating Income | 187.0M | 236.0M | 109.0M | 110.0M | 119.0M |
| Non Operating Expenses | 84.0M | 40.0M | 354.0M | 128.0M | 134.0M |
| Ordinary Income | 6.4B | 6.3B | 5.8B | 4.8B | 4.5B |
| Income Before Taxes | 6.6B | 6.1B | 5.7B | 6.8B | 4.3B |
| Income Taxes | 2.3B | 1.9B | 1.9B | 2.2B | 1.6B |
| Net Income | 4.4B | 4.2B | 3.8B | 4.5B | 2.7B |
| Net Margin % | 9.5% | 9.6% | 9.1% | 12.3% | 7.8% |
| Eps | 146.40 | 141.70 | 126.18 | 149.78 | 86.53 |
| Depreciation Amortization | 2.1B | 2.5B | 2.9B | 2.1B | 1.1B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 16.7B | 18.9B | 19.8B | 17.3B | 18.3B |
| Current Assets | 24.6B | 26.7B | 27.4B | 24.4B | 24.9B |
| Property Plant Equipment | 4.7B | 4.6B | 4.5B | 4.6B | 4.5B |
| Noncurrent Assets | 20.7B | 19.4B | 18.4B | 19.1B | 18.1B |
| Total Assets | 45.3B | 46.0B | 45.8B | 43.5B | 43.0B |
| Current Liabilities | 13.2B | 15.5B | 20.9B | 9.4B | 10.6B |
| Total Liabilities | 15.7B | 18.8B | 21.0B | 20.9B | 22.5B |
| Retained Earnings | 25.7B | 25.9B | 23.0B | 20.6B | 17.2B |
| Total Equity | 29.6B | 27.2B | 24.8B | 22.6B | 20.4B |
| Equity Ratio | 0.65 | 0.58 | 0.53 | 0.51 | 0.47 |
| Book Value Per Share | 978.29 | 892.77 | 813.13 | 743.26 | 655.66 |
| Num Employees | 2,242 | 2,168 | 2,028 | 1,935 | 1,891 |
| Roe | 0.16 | 0.17 | 0.16 | 0.21 | 0.14 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 6.4B | 6.5B | 7.2B | 6.2B | 4.0B |
| Investing Cash Flow | -4.4B | -3.6B | -2.9B | -1.5B | -4.3B |
| Financing Cash Flow | -4.5B | -4.1B | -1.8B | -5.7B | 201.0M |