Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 49.5B | 46.6B | 45.6B | 43.1B | 40.4B |
| Revenue Growth % | 6.1% | 2.4% | 5.7% | 6.8% | -- |
| Operating Income | 2.4B | 2.3B | 2.2B | 2.1B | 2.1B |
| Operating Margin % | 4.8% | 4.9% | 4.8% | 4.8% | 5.1% |
| Non Operating Income | 560.9M | 544.6M | 505.6M | 472.9M | 525.5M |
| Non Operating Expenses | 50.1M | 1.8M | 3.6M | 9.7M | 72.6M |
| Ordinary Income | 2.9B | 2.8B | 2.7B | 2.5B | 2.5B |
| Income Before Taxes | 2.9B | 2.8B | 2.9B | 2.5B | 2.5B |
| Income Taxes | 946.8M | 941.4M | 767.5M | 898.4M | 799.5M |
| Net Income | 1.9B | 1.9B | 2.1B | 1.6B | 1.7B |
| Net Margin % | 3.9% | 4.0% | 4.6% | 3.8% | 4.3% |
| Eps | 98.18 | 186.22 | 208.52 | 161.41 | 164.32 |
| Depreciation Amortization | 341.6M | 270.7M | 321.8M | 344.0M | 352.3M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 7.3B | 8.5B | 7.8B | 8.2B | 9.4B |
| Current Assets | 25.7B | 26.7B | 26.1B | 24.9B | 25.0B |
| Property Plant Equipment | 10.1B | 9.4B | 8.6B | 8.5B | 8.0B |
| Noncurrent Assets | 16.7B | 15.9B | 13.6B | 13.4B | 12.8B |
| Total Assets | 42.4B | 42.6B | 39.7B | 38.3B | 37.8B |
| Current Liabilities | 5.8B | 5.4B | 5.2B | 5.2B | 5.1B |
| Total Liabilities | 6.9B | 6.6B | 5.9B | 6.0B | 5.9B |
| Retained Earnings | 32.3B | 31.1B | 29.9B | 28.4B | 27.7B |
| Total Equity | 35.5B | 36.0B | 33.8B | 32.3B | 31.9B |
| Equity Ratio | 0.84 | 0.84 | 0.85 | 0.84 | 0.84 |
| Book Value Per Share | 1,852 | 3,568 | 3,358 | 3,202 | 3,114 |
| Num Employees | 574.00 | 580.00 | 579.00 | 550.00 | 521.00 |
| Roe | 0.05 | 0.05 | 0.06 | 0.05 | 0.06 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 2.7B | 2.5B | 686.4M | 1.0B | 3.3B |
| Investing Cash Flow | -1.8B | -1.1B | -445.6M | -881.0M | -225.5M |
| Financing Cash Flow | -2.1B | -706.5M | -604.3M | -1.3B | -1.5B |