Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 156.0B | 140.7B | 126.7B | 110.1B | 109.7B |
| Revenue Growth % | 10.8% | 11.1% | 15.1% | 0.4% | -- |
| Operating Income | 14.7B | 9.9B | 7.7B | 6.3B | 6.2B |
| Operating Margin % | 9.4% | 7.0% | 6.1% | 5.7% | 5.6% |
| Non Operating Income | 1.2B | 1.0B | 875.0M | 1.0B | 864.0M |
| Non Operating Expenses | 314.0M | 320.0M | 432.0M | 189.0M | 234.0M |
| Ordinary Income | 15.6B | 10.6B | 8.2B | 7.1B | 6.8B |
| Income Before Taxes | 15.9B | 10.6B | 8.1B | 7.1B | 7.2B |
| Income Taxes | 4.7B | 3.6B | 2.9B | 2.4B | 2.4B |
| Net Income | 11.2B | 7.0B | 5.2B | 4.7B | 4.8B |
| Net Margin % | 7.2% | 5.0% | 4.1% | 4.3% | 4.4% |
| Eps | 272.06 | 170.36 | 382.29 | 345.82 | 351.29 |
| Depreciation Amortization | 1.6B | 1.4B | 1.3B | 1.3B | 954.0M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 13.1B | 8.7B | 6.1B | 7.8B | 5.0B |
| Current Assets | 60.3B | 56.0B | 50.1B | 46.2B | 45.2B |
| Property Plant Equipment | 20.9B | 20.3B | 20.6B | 17.5B | 16.4B |
| Noncurrent Assets | 44.9B | 44.5B | 42.0B | 38.4B | 36.3B |
| Total Assets | 105.2B | 100.5B | 92.1B | 84.6B | 81.5B |
| Current Liabilities | 39.2B | 39.2B | 37.8B | 33.3B | 32.0B |
| Total Liabilities | 44.0B | 47.0B | 46.6B | 42.9B | 42.9B |
| Retained Earnings | 48.7B | 40.4B | 35.8B | 32.9B | 29.4B |
| Total Equity | 61.2B | 53.4B | 45.5B | 41.7B | 38.6B |
| Equity Ratio | 0.58 | 0.53 | 0.49 | 0.49 | 0.47 |
| Book Value Per Share | 1,488 | 1,299 | 3,324 | 3,050 | 2,827 |
| Num Employees | 2,679 | 2,614 | 2,505 | 2,419 | 2,087 |
| Roe | 0.20 | 0.14 | 0.12 | 0.12 | 0.14 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 13.9B | 9.9B | 4.8B | 11.0B | 5.2B |
| Investing Cash Flow | -1.1B | -437.0M | -5.0B | -5.1B | -2.3B |
| Financing Cash Flow | -8.4B | -6.0B | -2.6B | -3.3B | -3.8B |