Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Feb 28, 2025 | FY 2024Feb 29, 2024 | FY 2023Feb 28, 2023 | FY 2022Feb 28, 2022 | FY 2021Feb 28, 2021 |
|---|---|---|---|---|---|
| Revenue | 381.4B | 346.1B | 305.6B | 297.0B | 281.7B |
| Revenue Growth % | 10.2% | 13.3% | 2.9% | 5.5% | -- |
| Operating Income | 17.0B | 14.5B | 14.0B | 13.1B | 11.9B |
| Operating Margin % | 4.5% | 4.2% | 4.6% | 4.4% | 4.2% |
| Non Operating Income | 582.0M | 631.0M | 399.0M | 904.0M | 847.0M |
| Non Operating Expenses | 205.0M | 155.0M | 120.0M | 91.0M | 105.0M |
| Ordinary Income | 17.4B | 15.0B | 14.3B | 13.9B | 12.7B |
| Income Before Taxes | 17.1B | 14.7B | 14.2B | 13.6B | 12.1B |
| Income Taxes | 4.7B | 4.1B | 4.6B | 4.4B | 3.3B |
| Net Income | 12.4B | 10.7B | 9.6B | 9.2B | 8.8B |
| Net Margin % | 3.2% | 3.1% | 3.1% | 3.1% | 3.1% |
| Eps | 594.16 | 512.25 | 461.02 | 440.30 | 423.09 |
| Depreciation Amortization | 7.6B | 7.0B | 6.5B | 6.3B | 5.9B |
| Line Item | FY 2025Feb 28, 2025 | FY 2024Feb 29, 2024 | FY 2023Feb 28, 2023 | FY 2022Feb 28, 2022 | FY 2021Feb 28, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 17.8B | 17.0B | 15.6B | 11.8B | 7.4B |
| Current Assets | 40.0B | 36.9B | 32.7B | 27.4B | 23.3B |
| Property Plant Equipment | 138.2B | 128.3B | 118.9B | 108.8B | 98.4B |
| Noncurrent Assets | 160.7B | 147.5B | 136.6B | 125.8B | 113.3B |
| Total Assets | 200.7B | 184.4B | 169.3B | 153.2B | 136.6B |
| Current Liabilities | 49.2B | 45.4B | 38.3B | 36.2B | 34.7B |
| Total Liabilities | 90.8B | 84.4B | 78.0B | 69.6B | 60.3B |
| Retained Earnings | 102.0B | 92.0B | 83.4B | 75.9B | 68.5B |
| Total Equity | 109.9B | 100.0B | 91.3B | 83.7B | 76.3B |
| Equity Ratio | 0.55 | 0.54 | 0.54 | 0.55 | 0.56 |
| Book Value Per Share | 5,273 | 4,796 | 4,380 | 4,009 | 3,656 |
| Num Employees | 2,752 | 2,590 | 2,440 | 2,361 | 2,206 |
| Roe | 0.12 | 0.11 | 0.11 | 0.12 | 0.12 |
| Line Item | FY 2025Feb 28, 2025 | FY 2024Feb 29, 2024 | FY 2023Feb 28, 2023 | FY 2022Feb 28, 2022 | FY 2021Feb 28, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 22.7B | 21.1B | 15.6B | 17.1B | 17.3B |
| Investing Cash Flow | -21.7B | -16.2B | -15.9B | -18.5B | -14.0B |
| Financing Cash Flow | -165.0M | -3.4B | 4.1B | 5.8B | -3.5B |