Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 801.8B | 751.8B | 690.5B | 648.7B | 634.3B |
| Revenue Growth % | 6.7% | 8.9% | 6.4% | 2.3% | -- |
| Operating Income | 44.5B | 41.0B | 37.5B | 34.1B | 37.3B |
| Operating Margin % | 5.5% | 5.5% | 5.4% | 5.2% | 5.9% |
| Non Operating Income | 1.1B | 791.0M | 725.0M | 693.0M | 890.0M |
| Non Operating Expenses | 1.7B | 59.0M | 43.0M | 10.0M | 7.0M |
| Ordinary Income | 43.8B | 41.7B | 38.1B | 34.7B | 38.2B |
| Income Before Taxes | 43.6B | 41.3B | 37.7B | 34.7B | 37.2B |
| Income Taxes | 12.8B | 12.1B | 12.0B | 10.8B | 11.9B |
| Net Income | 30.8B | 29.1B | 25.7B | 23.9B | 25.3B |
| Net Margin % | 3.8% | 3.9% | 3.7% | 3.7% | 4.0% |
| Eps | 262.91 | 249.07 | 219.83 | 204.02 | 216.68 |
| Depreciation Amortization | 17.3B | 15.1B | 12.1B | 10.2B | 8.7B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 65.0B | 69.7B | 80.9B | 89.3B | 86.5B |
| Current Assets | 216.8B | 208.2B | 205.9B | 199.5B | 194.3B |
| Property Plant Equipment | 136.7B | 120.5B | 100.2B | 77.9B | 67.2B |
| Noncurrent Assets | 227.2B | 212.0B | 154.8B | 126.2B | 114.3B |
| Total Assets | 444.0B | 420.2B | 360.7B | 325.8B | 308.5B |
| Current Liabilities | 128.5B | 155.5B | 113.2B | 96.0B | 95.1B |
| Total Liabilities | 174.3B | 167.1B | 124.3B | 105.2B | 103.4B |
| Retained Earnings | 263.8B | 247.3B | 230.7B | 215.1B | 200.0B |
| Total Equity | 269.7B | 253.1B | 236.3B | 220.6B | 205.2B |
| Equity Ratio | 0.61 | 0.60 | 0.66 | 0.68 | 0.67 |
| Book Value Per Share | 2,306 | 2,164 | 2,021 | 1,886 | 1,754 |
| Num Employees | 7,145 | 6,662 | 6,371 | 6,015 | 5,634 |
| Roe | 0.12 | 0.12 | 0.11 | 0.11 | 0.13 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 41.2B | 41.2B | 37.4B | 31.7B | 31.8B |
| Investing Cash Flow | -35.4B | -74.8B | -28.5B | -20.7B | -17.9B |
| Financing Cash Flow | -10.6B | 22.5B | -17.3B | -8.2B | -8.1B |