Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 |
|---|---|---|
| Total Revenue | 0.00 | 0.00 |
| Operating Revenue | 0.00 | 0.00 |
| Selling General And Administration | 43,751 | 29,199 |
| General And Administrative Expense | 43,751 | 29,199 |
| Other Operating Expenses | 11,002 | 35,606 |
| Operating Expense | 54,753 | 64,805 |
| Operating Income | -54,753 | -64,805 |
| EBIT | -54,753 | -64,805 |
| Pretax Income | -54,753 | -64,805 |
| Tax Effect Of Unusual Items | 0.00 | 0.00 |
| Net Income From Continuing And Discontinued Operation | -54,753 | -64,805 |
| Net Income From Continuing Operation Net Minority Interest | -54,753 | -64,805 |
| Net Income Including Noncontrolling Interests | -54,753 | -64,805 |
| Net Income Common Stockholders | -54,753 | -64,805 |
| Net Income | -54,753 | -64,805 |
| EBITDA | -54,753 | -64,805 |
| Normalized EBITDA | -54,753 | -64,805 |
| Basic EPS | -0.00 | -0.00 |
| Diluted EPS | -0.00 | -0.00 |
| Basic Average Shares | 131.6M | 131.6M |
| Diluted Average Shares | 131.6M | 131.6M |
| Tax Rate For Calcs | 0.00 | 0.00 |
| Normalized Income | -54,753 | -64,805 |
| Diluted NI Availto Com Stockholders | -54,753 | -64,805 |
| Net Income Continuous Operations | -54,753 | -64,805 |
| Other Gand A | 43,751 | 4,199 |
| Salaries And Wages | 0.00 | 25,000 |
| Total Expenses | 54,753 | 64,805 |
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 |
|---|---|---|
| Cash And Cash Equivalents | 28,327 | -- |
| Cash Cash Equivalents And Short Term Investments | 28,327 | -- |
| Cash Financial | 28,327 | -- |
| Current Assets | 28,327 | -- |
| Total Non Current Assets | 0.00 | -- |
| Total Assets | 28,327 | -- |
| Accounts Payable | 47,711 | -- |
| Payables | 47,711 | -- |
| Payables And Accrued Expenses | 47,711 | -- |
| Current Liabilities | 47,711 | -- |
| Total Non Current Liabilities Net Minority Interest | 0.00 | -- |
| Total Liabilities Net Minority Interest | 47,711 | -- |
| Common Stock | 140,500 | -- |
| Capital Stock | 140,500 | -- |
| Retained Earnings | -159,884 | -- |
| Common Stock Equity | -19,384 | -- |
| Stockholders Equity | -19,384 | -- |
| Total Equity Gross Minority Interest | -19,384 | -- |
| Total Capitalization | -19,384 | -- |
| Net Tangible Assets | -19,384 | -- |
| Tangible Book Value | -19,384 | -- |
| Working Capital | -19,384 | -- |
| Invested Capital | -19,384 | -- |
| Share Issued | 131.6M | -- |
| Ordinary Shares Number | 131.6M | -- |
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 |
|---|---|---|
| Operating Cash Flow | -16,997 | -31,050 |
| Cash Flow From Continuing Operating Activities | -16,997 | -31,050 |
| Stock Based Compensation | 0.00 | 25,000 |
| Change In Working Capital | 37,756 | 8,755 |
| Change In Payables And Accrued Expense | 37,756 | 8,755 |
| Issuance Of Capital Stock | 0.00 | 60,000 |
| Net Common Stock Issuance | 0.00 | 60,000 |
| Financing Cash Flow | 0.00 | 60,000 |
| Cash Flow From Continuing Financing Activities | 0.00 | 60,000 |
| Changes In Cash | -16,997 | 28,950 |
| Beginning Cash Position | 45,324 | 16,374 |
| End Cash Position | 28,327 | 45,324 |
| Free Cash Flow | -16,997 | -31,050 |
| Common Stock Issuance | 0.00 | 60,000 |
| Net Income From Continuing Operations | -54,753 | -64,805 |