Income Statement
Balance Sheet
Cash Flow
| Line Item | Q3 2025Sep 30, 2025 | Q4 2024Dec 31, 2024 | Q3 2024Sep 30, 2024 |
|---|---|---|---|
| Total Revenue | 0.00 | 0.00 | 0.00 |
| Operating Revenue | 0.00 | 0.00 | 0.00 |
| Selling General And Administration | 19,162 | 5,517 | 28,234 |
| General And Administrative Expense | 19,162 | 5,517 | 28,234 |
| Other Operating Expenses | 8,556 | -5,995 | 1,927 |
| Operating Expense | 27,718 | -478.00 | 30,161 |
| Operating Income | -27,718 | 478.00 | -30,161 |
| EBIT | -27,718 | 478.00 | -30,161 |
| Other Income Expense | -716.00 | -- | -- |
| Gain On Sale Of Security | -716.00 | -- | -- |
| Pretax Income | -28,434 | 478.00 | -30,161 |
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing And Discontinued Operation | -28,434 | 478.00 | -30,161 |
| Net Income From Continuing Operation Net Minority Interest | -28,434 | 478.00 | -30,161 |
| Net Income Including Noncontrolling Interests | -28,434 | 478.00 | -30,161 |
| Net Income Common Stockholders | -28,434 | 478.00 | -30,161 |
| Net Income | -28,434 | 478.00 | -30,161 |
| EBITDA | -27,718 | 478.00 | -30,161 |
| Normalized EBITDA | -27,002 | 478.00 | -30,161 |
| Basic EPS | -0.00 | -- | -0.00 |
| Diluted EPS | -0.00 | -- | -0.00 |
| Basic Average Shares | 131.6M | -- | 131.6M |
| Diluted Average Shares | 131.6M | -- | 131.6M |
| Total Unusual Items | -716.00 | -- | -- |
| Total Unusual Items Excluding Goodwill | -716.00 | -- | -- |
| Tax Rate For Calcs | 0.00 | 0.15 | 0.00 |
| Normalized Income | -27,718 | 478.00 | -30,161 |
| Diluted NI Availto Com Stockholders | -28,434 | 478.00 | -30,161 |
| Net Income Continuous Operations | -28,434 | 478.00 | -30,161 |
| Other Gand A | 19,162 | 5,517 | 28,234 |
| Total Expenses | 27,718 | -478.00 | 30,161 |
| Line Item | Q3 2025Sep 30, 2025 | Q4 2024Dec 31, 2024 | Q3 2024Sep 30, 2024 |
|---|---|---|---|
| Cash And Cash Equivalents | 498,359 | 28,327 | -- |
| Cash Cash Equivalents And Short Term Investments | 498,359 | 28,327 | -- |
| Cash Financial | 498,359 | 28,327 | -- |
| Prepaid Assets | 181,551 | -- | -- |
| Current Assets | 679,910 | 28,327 | -- |
| Total Non Current Assets | 0.00 | 0.00 | -- |
| Total Assets | 679,910 | 28,327 | -- |
| Accounts Payable | 119,820 | 47,711 | -- |
| Payables | 717,728 | 47,711 | -- |
| Payables And Accrued Expenses | 717,728 | 47,711 | -- |
| Current Liabilities | 717,728 | 47,711 | -- |
| Total Non Current Liabilities Net Minority Interest | 0.00 | 0.00 | -- |
| Total Liabilities Net Minority Interest | 717,728 | 47,711 | -- |
| Common Stock | 160,500 | 140,500 | -- |
| Capital Stock | 160,500 | 140,500 | -- |
| Retained Earnings | -198,318 | -159,884 | -- |
| Common Stock Equity | -37,818 | -19,384 | -- |
| Stockholders Equity | -37,818 | -19,384 | -- |
| Total Equity Gross Minority Interest | -37,818 | -19,384 | -- |
| Total Capitalization | -37,818 | -19,384 | -- |
| Net Tangible Assets | -37,818 | -19,384 | -- |
| Tangible Book Value | -37,818 | -19,384 | -- |
| Working Capital | -37,818 | -19,384 | -- |
| Invested Capital | -37,818 | -19,384 | -- |
| Share Issued | 131.6M | 131.6M | -- |
| Ordinary Shares Number | 131.6M | 131.6M | -- |
| Other Payable | 597,908 | -- | -- |
| Line Item | Q3 2025Sep 30, 2025 | Q4 2024Dec 31, 2024 | Q3 2024Sep 30, 2024 |
|---|---|---|---|
| Operating Cash Flow | -- | -1.00 | -- |
| Cash Flow From Continuing Operating Activities | -- | -1.00 | -- |
| Change In Working Capital | -- | -5,479 | -- |
| Change In Payables And Accrued Expense | -- | -5,479 | -- |
| Issuance Of Capital Stock | -- | 0.00 | -- |
| Net Common Stock Issuance | -- | 0.00 | -- |
| Financing Cash Flow | -- | 0.00 | -- |
| Cash Flow From Continuing Financing Activities | -- | 0.00 | -- |
| Changes In Cash | -- | -1.00 | -- |
| Beginning Cash Position | -- | 28,327 | -- |
| End Cash Position | -- | 28,327 | -- |
| Free Cash Flow | -- | -1.00 | -- |
| Common Stock Issuance | -- | 0.00 | -- |
| Net Income From Continuing Operations | -- | 5,478 | -- |