Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Apr 30, 2025 | FY 2024Apr 30, 2024 | FY 2023Apr 30, 2023 | FY 2022Apr 30, 2022 | FY 2021Apr 30, 2021 |
|---|---|---|---|---|---|
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | -- |
| Operating Revenue | 0.00 | 0.00 | 0.00 | 0.00 | -- |
| Selling General And Administration | 51,400 | 51,511 | 62,392 | 187,686 | -- |
| General And Administrative Expense | 51,400 | 51,511 | 62,392 | 187,686 | -- |
| Other Operating Expenses | 31,208 | 29,313 | 27,617 | 43,049 | -- |
| Operating Expense | 82,608 | 80,824 | 90,009 | 230,735 | -- |
| Operating Income | -82,608 | -80,824 | -90,009 | -230,735 | -- |
| EBIT | -82,608 | -80,824 | -90,009 | -230,735 | -- |
| Pretax Income | -82,608 | -80,824 | -90,009 | -230,735 | -- |
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | -- |
| Net Income From Continuing And Discontinued Operation | -82,608 | -80,824 | -90,009 | -230,735 | -- |
| Net Income From Continuing Operation Net Minority Interest | -82,608 | -80,824 | -90,009 | -230,735 | -- |
| Net Income Including Noncontrolling Interests | -82,608 | -80,824 | -90,009 | -230,735 | -- |
| Net Income Common Stockholders | -82,608 | -80,824 | -90,009 | -230,735 | -- |
| Net Income | -82,608 | -80,824 | -90,009 | -230,735 | -- |
| EBITDA | -82,608 | -80,824 | -90,009 | -230,735 | -- |
| Normalized EBITDA | -82,608 | -80,824 | -90,009 | -230,735 | -- |
| Basic EPS | -- | -0.01 | -0.01 | -0.04 | -0.00 |
| Diluted EPS | -- | -0.01 | -0.01 | -0.04 | -0.00 |
| Basic Average Shares | -- | 6.5M | 6.5M | 5.9M | 8.6M |
| Diluted Average Shares | -- | 6.5M | 6.5M | 5.9M | 8.6M |
| Tax Rate For Calcs | 0.00 | 0.00 | 0.00 | 0.00 | -- |
| Normalized Income | -82,608 | -80,824 | -90,009 | -230,735 | -- |
| Diluted NI Availto Com Stockholders | -82,608 | -80,824 | -90,009 | -230,735 | -- |
| Net Income Continuous Operations | -82,608 | -80,824 | -90,009 | -230,735 | -- |
| Other Gand A | 32,500 | 32,611 | 43,492 | 103,837 | -- |
| Rent And Landing Fees | 18,900 | 18,900 | 18,900 | 18,900 | -- |
| Rent Expense Supplemental | 18,900 | 18,900 | 18,900 | 18,900 | -- |
| Salaries And Wages | -- | -- | 0.00 | 64,949 | 0.00 |
| Total Expenses | 82,608 | 80,824 | 90,009 | 230,735 | -- |
| Line Item | FY 2025Apr 30, 2025 | FY 2024Apr 30, 2024 | FY 2023Apr 30, 2023 | FY 2022Apr 30, 2022 | FY 2021Apr 30, 2021 |
|---|---|---|---|---|---|
| Cash And Cash Equivalents | 388,905 | 443,960 | 495,461 | 574,216 | -- |
| Cash Cash Equivalents And Short Term Investments | 388,905 | 443,960 | 495,461 | 574,216 | -- |
| Cash Financial | 388,905 | 443,960 | 495,461 | 574,216 | -- |
| Prepaid Assets | 5,815 | 0.00 | -- | -- | -- |
| Current Assets | 394,720 | 443,960 | 495,461 | 574,216 | -- |
| Total Non Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | -- |
| Total Assets | 394,720 | 443,960 | 495,461 | 574,216 | -- |
| Payables And Accrued Expenses | 141,943 | 108,575 | 79,252 | 67,998 | -- |
| Current Liabilities | 141,943 | 108,575 | 79,252 | 67,998 | -- |
| Total Non Current Liabilities Net Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | -- |
| Total Liabilities Net Minority Interest | 141,943 | 108,575 | 79,252 | 67,998 | -- |
| Common Stock | 698,262 | 698,262 | 698,262 | 698,262 | -- |
| Capital Stock | 698,262 | 698,262 | 698,262 | 698,262 | -- |
| Retained Earnings | -520,886 | -438,278 | -357,454 | -267,445 | -- |
| Gains Losses Not Affecting Retained Earnings | -- | -- | -- | 75,401 | 0.00 |
| Common Stock Equity | 252,777 | 335,385 | 416,209 | 506,218 | -- |
| Stockholders Equity | 252,777 | 335,385 | 416,209 | 506,218 | -- |
| Total Equity Gross Minority Interest | 252,777 | 335,385 | 416,209 | 506,218 | -- |
| Total Capitalization | 252,777 | 335,385 | 416,209 | 506,218 | -- |
| Net Tangible Assets | 252,777 | 335,385 | 416,209 | 506,218 | -- |
| Tangible Book Value | 252,777 | 335,385 | 416,209 | 506,218 | -- |
| Working Capital | 252,777 | 335,385 | 416,209 | 506,218 | -- |
| Invested Capital | 252,777 | 335,385 | 416,209 | 506,218 | -- |
| Share Issued | 8.6M | 8.6M | 8.6M | 8.6M | -- |
| Ordinary Shares Number | 8.6M | 8.6M | 8.6M | 8.6M | -- |
| Non Current Deferred Assets | -- | -- | -- | 0.00 | 11,250 |
| Other Equity Interest | 75,401 | 75,401 | 75,401 | 75,401 | -- |
| Line Item | FY 2025Apr 30, 2025 | FY 2024Apr 30, 2024 | FY 2023Apr 30, 2023 | FY 2022Apr 30, 2022 | FY 2021Apr 30, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | -55,055 | -51,501 | -78,755 | -134,458 | -- |
| Cash Flow From Continuing Operating Activities | -55,055 | -51,501 | -78,755 | -134,458 | -- |
| Stock Based Compensation | -- | -- | 0.00 | 64,949 | 0.00 |
| Change In Working Capital | 27,553 | 29,323 | 11,254 | 31,328 | -- |
| Change In Payables And Accrued Expense | 33,368 | 29,323 | 11,254 | 31,328 | -- |
| Issuance Of Capital Stock | -- | -- | 0.00 | 200,000 | 555,000 |
| Net Common Stock Issuance | -- | -- | 0.00 | 200,000 | 555,000 |
| Financing Cash Flow | -- | -- | 0.00 | 164,964 | 543,750 |
| Cash Flow From Continuing Financing Activities | -- | -- | 0.00 | 164,964 | 543,750 |
| Changes In Cash | -55,055 | -51,501 | -78,755 | 30,506 | -- |
| Beginning Cash Position | 443,960 | 495,461 | 574,216 | 543,710 | -- |
| End Cash Position | 388,905 | 443,960 | 495,461 | 574,216 | -- |
| Free Cash Flow | -55,055 | -51,501 | -78,755 | -134,458 | -- |
| Income Tax Paid Supplemental Data | 0.00 | 0.00 | 0.00 | 0.00 | -- |
| Interest Paid Supplemental Data | 0.00 | 0.00 | 0.00 | 0.00 | -- |
| Cash Dividends Paid | -- | -- | -- | 0.00 | 0.00 |
| Change In Prepaid Assets | -5,815 | 0.00 | -- | -- | -- |
| Common Stock Issuance | -- | -- | 0.00 | 200,000 | 555,000 |
| Interest Paid Cff | -- | -- | -- | 0.00 | -11,250 |
| Net Income From Continuing Operations | -82,608 | -80,824 | -90,009 | -230,735 | -- |
| Net Other Financing Charges | -- | -- | -- | -35,036 | -- |