Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Apr 30, 2025 | FY 2024Apr 30, 2024 | FY 2023Apr 30, 2023 | FY 2022Apr 30, 2022 | FY 2021Apr 30, 2021 |
|---|---|---|---|---|---|
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | -- |
| Operating Revenue | 0.00 | 0.00 | 0.00 | 0.00 | -- |
| Selling General And Administration | 343,555 | 341,626 | 332,363 | 317,152 | -- |
| General And Administrative Expense | 343,555 | 341,626 | 332,363 | 317,152 | -- |
| Other Operating Expenses | 61,874 | 12,640 | 15,288 | 11,395 | -- |
| Operating Expense | 405,429 | 354,266 | 347,651 | 328,547 | -- |
| Operating Income | -405,429 | -354,266 | -347,651 | -328,547 | -- |
| EBIT | -405,429 | -354,266 | -347,651 | -328,547 | -- |
| Interest Income | 31,846 | 56,018 | 40,177 | 5,869 | -- |
| Interest Income Non Operating | 31,846 | 56,018 | 40,177 | 5,869 | -- |
| Net Interest Income | 30,489 | 54,974 | 38,683 | 5,029 | -- |
| Other Income Expense | -- | -- | -- | -- | 8,144 |
| Gain On Sale Of Security | -- | -- | -- | -- | 8,144 |
| Pretax Income | -374,940 | -299,292 | -308,968 | -323,518 | -- |
| Tax Provision | 0.00 | 10,403 | -10,403 | 181,059 | -- |
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | -- |
| Net Income From Continuing And Discontinued Operation | -374,940 | -309,695 | -298,565 | -504,577 | -- |
| Net Income From Continuing Operation Net Minority Interest | -374,940 | -309,695 | -298,565 | -504,577 | -- |
| Net Income Including Noncontrolling Interests | -374,940 | -309,695 | -298,565 | -504,577 | -- |
| Net Income Common Stockholders | -374,940 | -309,695 | -298,565 | -504,577 | -- |
| Net Income | -374,940 | -309,695 | -298,565 | -504,577 | -- |
| EBITDA | -405,429 | -354,266 | -347,651 | -328,547 | -- |
| Normalized EBITDA | -405,429 | -354,266 | -347,651 | -328,547 | -- |
| Basic EPS | -0.01 | -0.01 | -0.01 | -0.01 | -- |
| Diluted EPS | -0.01 | -0.01 | -0.01 | -0.01 | -- |
| Basic Average Shares | 59.0M | 59.0M | 59.0M | 59.0M | -- |
| Diluted Average Shares | 59.0M | 59.0M | 59.0M | 59.0M | -- |
| Total Unusual Items | -- | -- | -- | -- | 8,144 |
| Total Unusual Items Excluding Goodwill | -- | -- | -- | -- | 8,144 |
| Tax Rate For Calcs | 0.00 | 0.15 | 0.03 | 0.26 | -- |
| Normalized Income | -374,940 | -309,695 | -298,565 | -504,577 | -- |
| Diluted NI Availto Com Stockholders | -374,940 | -309,695 | -298,565 | -504,577 | -- |
| Net Income Continuous Operations | -374,940 | -309,695 | -298,565 | -504,577 | -- |
| Net Non Operating Interest Income Expense | 30,489 | 54,974 | 38,683 | 5,029 | -- |
| Other Gand A | 64,402 | 62,473 | 53,216 | 37,475 | -- |
| Salaries And Wages | 279,153 | 279,153 | 279,147 | 279,677 | -- |
| Total Expenses | 405,429 | 354,266 | 347,651 | 328,547 | -- |
| Total Other Finance Cost | 1,357 | 1,044 | 1,494 | 840.00 | -- |
| Line Item | FY 2025Apr 30, 2025 | FY 2024Apr 30, 2024 | FY 2023Apr 30, 2023 | FY 2022Apr 30, 2022 | FY 2021Apr 30, 2021 |
|---|---|---|---|---|---|
| Cash And Cash Equivalents | 723,667 | 1.1M | 1.3M | 1.7M | -- |
| Cash Cash Equivalents And Short Term Investments | 723,667 | 1.1M | 1.3M | 1.7M | -- |
| Cash Equivalents | 0.00 | 950,000 | 1.2M | 1.5M | -- |
| Cash Financial | 723,667 | 149,168 | 65,855 | 202,175 | -- |
| Receivables | -- | 0.00 | 6,734 | 1,823 | 112.00 |
| Prepaid Assets | 5,382 | 5,982 | 7,381 | 3,640 | -- |
| Current Assets | 729,049 | 1.1M | 1.3M | 1.7M | -- |
| Investments And Advances | 903,651 | 1.6M | 2.5M | 1.6M | -- |
| Total Non Current Assets | 903,651 | 1.6M | 2.5M | 1.6M | -- |
| Total Assets | 1.6M | 2.7M | 3.8M | 3.3M | -- |
| Payables And Accrued Expenses | 102,409 | 103,570 | 29,098 | 97,798 | -- |
| Current Liabilities | 102,409 | 103,570 | 29,098 | 97,798 | -- |
| Total Non Current Liabilities Net Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | -- |
| Total Liabilities Net Minority Interest | 102,409 | 103,570 | 29,098 | 97,798 | -- |
| Common Stock | 8.2M | 8.2M | 8.2M | 8.2M | -- |
| Capital Stock | 8.2M | 8.2M | 8.2M | 8.2M | -- |
| Retained Earnings | -5.7M | -5.3M | -5.0M | -4.7M | -- |
| Gains Losses Not Affecting Retained Earnings | -1.0M | -274,518 | 537,049 | -292,033 | -- |
| Other Equity Adjustments | -1.0M | -274,518 | 537,049 | -292,033 | -- |
| Common Stock Equity | 1.5M | 2.6M | 3.8M | 3.2M | -- |
| Stockholders Equity | 1.5M | 2.6M | 3.8M | 3.2M | -- |
| Total Equity Gross Minority Interest | 1.5M | 2.6M | 3.8M | 3.2M | -- |
| Total Capitalization | 1.5M | 2.6M | 3.8M | 3.2M | -- |
| Net Tangible Assets | 1.5M | 2.6M | 3.8M | 3.2M | -- |
| Tangible Book Value | 1.5M | 2.6M | 3.8M | 3.2M | -- |
| Working Capital | 626,640 | 1.0M | 1.3M | 1.6M | -- |
| Invested Capital | 1.5M | 2.6M | 3.8M | 3.2M | -- |
| Share Issued | 59.0M | 59.0M | 59.0M | 59.0M | -- |
| Ordinary Shares Number | 59.0M | 59.0M | 59.0M | 59.0M | -- |
| Available For Sale Securities | 903,651 | 1.6M | 2.5M | 1.6M | -- |
| Investmentin Financial Assets | 903,651 | 1.6M | 2.5M | 1.6M | -- |
| Other Receivables | -- | -- | 6,734 | 1,823 | 112.00 |
| Line Item | FY 2025Apr 30, 2025 | FY 2024Apr 30, 2024 | FY 2023Apr 30, 2023 | FY 2022Apr 30, 2022 | FY 2021Apr 30, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | -375,501 | -216,687 | -386,320 | -489,285 | -- |
| Cash Flow From Continuing Operating Activities | -375,501 | -216,687 | -386,320 | -489,285 | -- |
| Deferred Tax | 0.00 | 10,403 | -10,403 | 181,059 | -- |
| Deferred Income Tax | 0.00 | 10,403 | -10,403 | 181,059 | -- |
| Change In Working Capital | -561.00 | 82,605 | -77,352 | -165,767 | -- |
| Change In Receivables | -- | 6,734 | -4,911 | -1,711 | 4,956 |
| Change In Payables And Accrued Expense | -1,161 | 74,472 | -68,700 | -164,056 | -- |
| Sale Of Investment | -- | -- | 0.00 | 41,640 | 0.00 |
| Net Investment Purchase And Sale | -- | -- | 0.00 | 41,640 | 0.00 |
| Investing Cash Flow | -- | -- | 0.00 | 41,640 | 0.00 |
| Cash Flow From Continuing Investing Activities | -- | -- | 0.00 | 41,640 | 0.00 |
| Changes In Cash | -375,501 | -216,687 | -386,320 | -447,645 | -- |
| Beginning Cash Position | 1.1M | 1.3M | 1.7M | 2.1M | -- |
| End Cash Position | 723,667 | 1.1M | 1.3M | 1.7M | -- |
| Free Cash Flow | -375,501 | -216,687 | -386,320 | -489,285 | -- |
| Change In Prepaid Assets | 600.00 | 1,399 | -3,741 | 0.00 | -- |
| Net Income From Continuing Operations | -374,940 | -309,695 | -298,565 | -504,577 | -- |