Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Apr 30, 2025 | FY 2024Apr 30, 2024 |
|---|---|---|
| Total Revenue | 0.00 | 0.00 |
| Operating Revenue | 0.00 | 0.00 |
| Selling General And Administration | 78,917 | 161,822 |
| General And Administrative Expense | 78,917 | 161,822 |
| Other Operating Expenses | 6,455 | 36,588 |
| Operating Expense | 85,372 | 198,410 |
| Operating Income | -85,372 | -198,410 |
| EBIT | -85,372 | -198,410 |
| Pretax Income | -85,372 | -198,410 |
| Tax Effect Of Unusual Items | 0.00 | 0.00 |
| Net Income From Continuing And Discontinued Operation | -85,372 | -198,410 |
| Net Income From Continuing Operation Net Minority Interest | -85,372 | -198,410 |
| Net Income Including Noncontrolling Interests | -85,372 | -198,410 |
| Net Income Common Stockholders | -85,372 | -198,410 |
| Net Income | -85,372 | -198,410 |
| EBITDA | -85,372 | -198,410 |
| Normalized EBITDA | -85,372 | -198,410 |
| Basic EPS | -0.00 | -0.01 |
| Diluted EPS | -0.00 | -0.01 |
| Basic Average Shares | 29.7M | 29.7M |
| Diluted Average Shares | 29.7M | 29.7M |
| Tax Rate For Calcs | 0.00 | 0.00 |
| Normalized Income | -85,372 | -198,410 |
| Diluted NI Availto Com Stockholders | -85,372 | -198,410 |
| Net Income Continuous Operations | -85,372 | -198,410 |
| Other Gand A | 78,917 | 161,822 |
| Total Expenses | 85,372 | 198,410 |
| Line Item | FY 2025Apr 30, 2025 | FY 2024Apr 30, 2024 |
|---|---|---|
| Cash And Cash Equivalents | 391.00 | 13,822 |
| Cash Cash Equivalents And Short Term Investments | 391.00 | 13,822 |
| Cash Financial | 391.00 | 13,822 |
| Accounts Receivable | 1,975 | -- |
| Receivables | 1,975 | -- |
| Current Assets | 2,366 | 13,822 |
| Net PPE | 392,610 | 284,501 |
| Total Non Current Assets | 392,610 | 284,501 |
| Total Assets | 394,976 | 298,323 |
| Accounts Payable | 23,225 | -- |
| Payables | 45,275 | -- |
| Payables And Accrued Expenses | 45,275 | 18,250 |
| Current Liabilities | 45,275 | 18,250 |
| Total Non Current Liabilities Net Minority Interest | 0.00 | 0.00 |
| Total Liabilities Net Minority Interest | 45,275 | 18,250 |
| Common Stock | 633,483 | 478,483 |
| Capital Stock | 633,483 | 478,483 |
| Retained Earnings | -283,782 | -198,410 |
| Common Stock Equity | 349,701 | 280,073 |
| Stockholders Equity | 349,701 | 280,073 |
| Total Equity Gross Minority Interest | 349,701 | 280,073 |
| Total Capitalization | 349,701 | 280,073 |
| Net Tangible Assets | 349,701 | 280,073 |
| Tangible Book Value | 349,701 | 280,073 |
| Working Capital | -42,909 | -4,428 |
| Invested Capital | 349,701 | 280,073 |
| Share Issued | 29.7M | 29.7M |
| Ordinary Shares Number | 29.7M | 29.7M |
| Dueto Related Parties Current | 22,050 | -- |
| Line Item | FY 2025Apr 30, 2025 | FY 2024Apr 30, 2024 |
|---|---|---|
| Operating Cash Flow | -60,322 | -90,160 |
| Cash Flow From Continuing Operating Activities | -60,322 | -90,160 |
| Change In Working Capital | 25,050 | 108,250 |
| Changes In Account Receivables | -1,975 | 0.00 |
| Change In Receivables | -1,975 | 0.00 |
| Change In Payables And Accrued Expense | 27,025 | 108,250 |
| Capital Expenditure | -93,109 | -167,268 |
| Purchase Of PPE | -93,109 | -167,268 |
| Net PPE Purchase And Sale | -93,109 | -167,268 |
| Investing Cash Flow | -93,109 | -167,268 |
| Cash Flow From Continuing Investing Activities | -93,109 | -167,268 |
| Issuance Of Capital Stock | 140,000 | 271,250 |
| Net Common Stock Issuance | 140,000 | 271,250 |
| Financing Cash Flow | 140,000 | 271,250 |
| Cash Flow From Continuing Financing Activities | 140,000 | 271,250 |
| Changes In Cash | -13,431 | 13,822 |
| Beginning Cash Position | 13,822 | 0.00 |
| End Cash Position | 391.00 | 13,822 |
| Free Cash Flow | -153,431 | -257,428 |
| Income Tax Paid Supplemental Data | 0.00 | 0.00 |
| Common Stock Issuance | 140,000 | 271,250 |
| Net Income From Continuing Operations | -85,372 | -198,410 |