BANK OF NINGBO CO. - Financials

Line Item	FY 2024Dec 31, 2024	FY 2023Dec 31, 2023	FY 2022Dec 31, 2022	FY 2021Dec 31, 2021	FY 2020Dec 31, 2020	FY 2019Dec 31, 2019	FY 2018Dec 31, 2018	FY 2017Dec 31, 2017	FY 2016Dec 31, 2016	FY 2015Dec 31, 2015	FY 2014Dec 31, 2014	FY 2013Dec 31, 2013	FY 2012Dec 31, 2012	FY 2011Dec 31, 2011	FY 2010Dec 31, 2010	FY 2009Dec 31, 2009	FY 2008Dec 31, 2008	FY 2007Dec 31, 2007	FY 2006Dec 31, 2006	FY 2005Dec 31, 2005
+Revenue	66.6B	61.6B	57.9B	52.8B	41.1B	35.1B	28.9B	25.3B	23.6B	19.5B	15.4B	12.8B	10.3B	8.0B	5.9B	4.2B	3.4B	2.2B	1.6B	1.2B
Revenue Growth %	8.2%	6.4%	9.7%	28.4%	17.2%	21.3%	14.3%	7.1%	21.2%	27.1%	20.3%	23.4%	29.8%	34.7%	41.6%	22.7%	51.7%	40.2%	30.1%	--
Total Revenue	66.6B	61.6B	57.9B	52.8B	41.1B	35.1B	28.9B	25.3B	23.6B	19.5B	15.4B	12.8B	10.3B	8.0B	5.9B	4.2B	3.4B	2.2B	1.6B	1.2B
+Operating Income	31.5B	28.0B	25.4B	20.5B	16.5B	15.3B	11.5B	10.2B	9.7B	8.0B	7.0B	6.1B	5.0B	3.8B	2.8B	1.8B	1.6B	1.2B	839.0M	653.0M
Operating Margin %	47.3%	45.5%	43.9%	38.8%	40.1%	43.6%	39.9%	40.2%	40.8%	41.1%	45.8%	47.5%	48.8%	48.3%	47.1%	42.0%	45.6%	52.7%	52.4%	53.0%
Non Operating Income	46.0M	77.0M	81.0M	57.0M	33.0M	22.0M	14.3M	29.5M	52.9M	41.8M	20.1M	33.0M	71.9M	214.0M	178.0M	15.9M	3.7M	9.4M	11.1M	8.0M
Non Operating Expenses	308.0M	207.0M	193.0M	90.0M	78.0M	93.0M	62.6M	46.1M	54.4M	44.9M	39.8M	41.6M	18.4M	23.1M	12.6M	19.0M	31.7M	8.0M	35.6M	6.7M
Investment Income	13.7B	13.1B	11.3B	12.5B	9.2B	6.5B	5.1B	3.3B	943.0M	398.0M	165.0M	121.0M	33.7M	101.0M	-32.4M	14.8M	55.7M	-27.2M	8.1M	-1.3M
Asset Impairment Loss	--	--	--	23.0M	--	--	7.2B	6.1B	5.3B	3.8B	2.5B	1.5B	1.1B	636.0M	366.0M	422.0M	257.0M	99.0M	59.7M	35.9M
Income Before Tax	31.3B	27.9B	25.3B	20.4B	16.5B	15.2B	11.5B	10.2B	9.7B	8.0B	7.0B	6.1B	5.1B	4.0B	2.9B	1.8B	1.5B	1.2B	814.0M	655.0M
Income Tax	4.1B	2.3B	2.1B	836.0M	1.3B	1.4B	277.0M	808.0M	1.8B	1.4B	1.4B	1.2B	1.0B	782.0M	626.0M	292.0M	191.0M	234.0M	182.0M	183.0M
+Net Income	27.2B	25.6B	23.1B	19.6B	15.1B	13.8B	11.2B	9.4B	7.8B	6.6B	5.6B	4.8B	4.1B	3.3B	2.3B	1.5B	1.3B	951.0M	632.0M	472.0M
Net Margin %	40.9%	41.6%	40.0%	37.2%	36.8%	39.3%	38.8%	37.0%	33.1%	33.6%	36.7%	38.0%	39.3%	40.8%	39.3%	34.9%	39.1%	42.4%	39.5%	38.3%
Net Income Attributable	27.1B	25.5B	23.1B	19.5B	15.1B	13.7B	11.2B	9.3B	7.8B	6.5B	5.6B	4.8B	4.1B	3.3B	2.3B	1.5B	1.3B	951.0M	632.0M	472.0M
Minority Interest	94.0M	74.0M	57.0M	63.0M	86.0M	77.0M	34.3M	22.1M	12.3M	22.7M	6.7M	194,000	--	--	--	--	--	--	--	--
Eps Basic	3.95	3.75	3.38	3.13	2.43	2.41	2.15	1.80	1.50	1.68	1.89	1.68	1.41	1.13	0.91	0.58	0.53	0.43	0.33	0.26
Eps Diluted	3.95	3.75	3.38	3.13	2.43	2.41	2.04	1.79	1.50	1.68	1.89	1.68	1.41	1.13	0.91	0.58	0.53	0.43	0.33	0.26

Line Item	FY 2024Dec 31, 2024	FY 2023Dec 31, 2023	FY 2022Dec 31, 2022	FY 2021Dec 31, 2021	FY 2020Dec 31, 2020	FY 2019Dec 31, 2019	FY 2018Dec 31, 2018	FY 2017Dec 31, 2017	FY 2016Dec 31, 2016	FY 2015Dec 31, 2015	FY 2014Dec 31, 2014	FY 2013Dec 31, 2013	FY 2012Dec 31, 2012	FY 2011Dec 31, 2011	FY 2010Dec 31, 2010	FY 2009Dec 31, 2009	FY 2008Dec 31, 2008	FY 2007Dec 31, 2007	FY 2006Dec 31, 2006	FY 2005Dec 31, 2005
Trading Financial Assets	357.2B	350.5B	361.8B	355.4B	305.6B	248.9B	134.8B	146.5B	8.3B	7.0B	8.9B	1.2B	1.8B	2.0B	353.0M	622.0M	1.6B	--	--	--
Long Term Equity Investment	--	--	--	--	--	--	--	--	--	--	--	--	13.2M	13.2M	13.2M	13.2M	13.2M	8.2M	8.2M	8.2M
Intangible Assets	4.0B	2.9B	2.4B	1.3B	1.2B	381.0M	347.0M	343.0M	288.0M	244.0M	209.0M	148.0M	87.9M	88.6M	92.2M	97.9M	85.9M	19.8M	11.0M	14.7M
Total Assets	--	--	--	--	--	--	--	--	885.0B	716.5B	554.1B	462.2B	372.7B	260.5B	263.3B	163.4B	103.3B	75.5B	56.5B	42.4B
Total Liabilities	--	--	--	--	--	--	--	974.8B	834.6B	671.4B	519.9B	436.7B	350.6B	241.8B	247.4B	153.6B	94.5B	67.5B	53.4B	40.2B
Paid In Capital	6.6B	6.6B	6.6B	6.6B	6.0B	5.6B	5.2B	5.1B	3.9B	3.9B	3.2B	2.9B	2.9B	2.9B	2.9B	2.5B	2.5B	2.5B	2.0B	1.8B
Capital Reserve	37.6B	37.6B	37.7B	37.7B	26.4B	18.8B	11.2B	8.8B	9.9B	9.9B	10.6B	7.9B	7.9B	8.0B	7.8B	3.9B	3.9B	4.0B	337.0M	-21,400
Surplus Reserve	17.0B	14.7B	12.5B	10.4B	8.6B	7.2B	5.9B	4.9B	3.9B	3.2B	2.5B	2.0B	1.5B	1.1B	754.0M	522.0M	376.0M	243.0M	148.0M	84.7M
Retained Earnings	102.7B	87.2B	71.5B	58.6B	47.9B	40.7B	32.4B	25.9B	20.2B	16.8B	13.3B	10.6B	8.3B	5.5B	3.4B	2.3B	1.6B	1.2B	590.0M	302.0M
Minority Equity	1.1B	1.0B	900.0M	576.0M	513.0M	427.0M	351.0M	117.0M	108.0M	95.9M	73.1M	15.2M	--	--	--	--	--	--	--	--
Equity Attributable	233.2B	201.2B	167.6B	149.4B	118.5B	100.3B	80.9B	57.1B	50.3B	45.0B	34.1B	25.5B	22.1B	18.7B	15.9B	9.7B	8.8B	8.0B	3.2B	2.2B
Total Equity	234.3B	202.2B	168.5B	149.9B	119.0B	100.7B	81.2B	57.2B	50.4B	45.1B	34.2B	25.5B	22.1B	18.7B	15.9B	9.7B	8.8B	8.0B	3.2B	2.2B

Line Item	FY 2024Dec 31, 2024	FY 2023Dec 31, 2023	FY 2022Dec 31, 2022	FY 2021Dec 31, 2021	FY 2020Dec 31, 2020	FY 2019Dec 31, 2019	FY 2018Dec 31, 2018	FY 2017Dec 31, 2017	FY 2016Dec 31, 2016	FY 2015Dec 31, 2015	FY 2014Dec 31, 2014	FY 2013Dec 31, 2013	FY 2012Dec 31, 2012	FY 2011Dec 31, 2011	FY 2010Dec 31, 2010	FY 2009Dec 31, 2009	FY 2008Dec 31, 2008	FY 2007Dec 31, 2007	FY 2006Dec 31, 2006	FY 2005Dec 31, 2005
Total Operating Cash Inflow	461.7B	494.4B	379.6B	253.5B	367.2B	233.9B	124.4B	118.9B	196.3B	87.4B	93.6B	102.3B	84.6B	53.6B	93.1B	57.8B	30.7B	20.4B	11.0B	9.2B
Cash Paid To Employees	14.7B	14.9B	13.4B	11.3B	10.0B	7.6B	6.2B	5.3B	4.4B	3.2B	2.4B	2.0B	1.7B	1.4B	1.1B	885.0M	548.0M	370.0M	290.0M	180.0M
Taxes Paid	7.3B	6.9B	6.9B	6.6B	5.7B	2.9B	4.3B	3.3B	3.4B	2.8B	2.4B	2.2B	2.0B	1.2B	917.0M	448.0M	400.0M	352.0M	341.0M	86.3M
Total Operating Cash Outflow	376.7B	321.0B	284.8B	298.1B	306.5B	193.5B	175.4B	100.9B	86.8B	67.9B	70.8B	63.6B	36.4B	77.8B	37.9B	41.2B	24.8B	14.7B	10.8B	4.6B
Operating Cash Flow	85.0B	173.4B	94.8B	-44.5B	60.8B	40.3B	-51.0B	18.0B	109.4B	19.6B	22.8B	38.7B	48.2B	-24.2B	55.2B	16.5B	5.9B	5.6B	141.0M	4.6B
Total Investing Cash Inflow	--	--	--	--	--	--	--	--	--	--	718.0B	496.3B	897.1B	746.5B	455.6B	87.2B	10.9B	19.3B	12.0B	6.0B
Total Investing Cash Outflow	--	--	--	--	--	--	--	--	--	--	780.6B	537.8B	945.3B	758.8B	448.8B	109.9B	12.2B	20.8B	12.6B	8.7B
Investing Cash Flow	-90.5B	-98.3B	-126.9B	-141.6B	-38.1B	-24.3B	-6.8B	-79.9B	-46.6B	-131.1B	-62.6B	-41.5B	-48.2B	-12.3B	6.8B	-22.7B	-1.3B	-1.5B	-636.0M	-2.7B
Dividends And Interest Paid	15.0B	13.8B	10.7B	9.7B	7.7B	7.3B	10.2B	8.4B	5.7B	5.3B	2.0B	1.2B	914.0M	864.0M	653.0M	500.0M	500.0M	206.0M	210.0M	28.9M
Debt Repayments	515.3B	582.4B	562.2B	425.0B	344.1B	368.9B	413.2B	395.9B	259.1B	39.7B	5.0B	--	--	--	--	--	--	--	--	--
Total Financing Cash Inflow	578.2B	526.9B	612.7B	629.9B	323.9B	376.5B	462.5B	458.4B	226.9B	137.9B	40.3B	8.0B	3.0B	--	6.9B	5.0B	--	4.0B	570.0M	--
Total Financing Cash Outflow	531.2B	597.2B	574.0B	435.7B	351.8B	376.2B	423.5B	404.3B	264.7B	45.0B	7.0B	1.2B	914.0M	864.0M	653.0M	500.0M	500.0M	206.0M	210.0M	28.9M
Financing Cash Flow	47.1B	-70.3B	38.8B	194.2B	-27.9B	357.0M	39.0B	54.1B	-37.8B	92.9B	33.3B	6.8B	2.1B	-864.0M	6.2B	4.5B	-500.0M	3.8B	360.0M	-28.9M
Net Change In Cash	41.6B	5.0B	8.1B	7.7B	-5.6B	16.5B	-18.6B	-7.6B	24.8B	-18.7B	-6.5B	3.9B	2.0B	-37.5B	68.2B	-1.7B	4.1B	7.9B	-143.0M	1.9B
Ending Cash Balance	98.8B	57.2B	52.2B	44.2B	36.4B	42.1B	25.6B	44.1B	51.7B	26.9B	45.7B	52.2B	48.3B	46.3B	83.8B	15.6B	17.3B	13.2B	5.2B	5.4B
Capex	3.8B	3.7B	2.9B	2.6B	1.8B	2.6B	1.3B	998.0M	1.5B	1.0B	1.1B	1.4B	1.2B	419.0M	1.0B	589.0M	348.0M	284.0M	147.0M	83.7M