江阴银行 - Financials

Line Item	FY 2024Dec 31, 2024	FY 2023Dec 31, 2023	FY 2022Dec 31, 2022	FY 2021Dec 31, 2021	FY 2020Dec 31, 2020	FY 2019Dec 31, 2019	FY 2018Dec 31, 2018	FY 2017Dec 31, 2017	FY 2016Dec 31, 2016	FY 2015Dec 31, 2015	FY 2014Dec 31, 2014	FY 2013Dec 31, 2013	FY 2012Dec 31, 2012	FY 2011Dec 31, 2011	FY 2010Dec 31, 2010	FY 2009Dec 31, 2009	FY 2008Dec 31, 2008
+Revenue	4.0B	3.9B	3.8B	3.4B	3.4B	3.4B	3.2B	2.5B	2.5B	2.5B	2.4B	2.3B	2.4B	1.9B	1.7B	1.3B	1.4B
Revenue Growth %	2.5%	2.2%	12.3%	0.5%	-1.6%	6.8%	27.1%	1.5%	-1.4%	6.0%	3.2%	-3.2%	22.8%	15.5%	30.3%	-6.1%	--
Total Revenue	4.0B	3.9B	3.8B	3.4B	3.4B	3.4B	3.2B	2.5B	2.5B	2.5B	2.4B	2.3B	2.4B	1.9B	1.7B	1.3B	1.4B
+Operating Income	2.2B	1.8B	1.7B	1.3B	1.1B	1.1B	691.0M	883.0M	814.0M	887.0M	860.0M	1.2B	1.2B	1.1B	1.1B	796.0M	770.0M
Operating Margin %	55.0%	47.8%	44.7%	40.0%	33.3%	33.5%	21.7%	35.2%	33.0%	35.4%	36.4%	51.9%	51.5%	57.0%	64.1%	62.2%	56.5%
Non Operating Income	2.5M	234.0M	6.4M	2.3M	9.6M	5.5M	5.8M	23.5M	22.0M	16.1M	104.0M	49.0M	15.2M	22.4M	9.8M	19.2M	7.4M
Non Operating Expenses	7.9M	5.9M	20.7M	23.8M	19.8M	34.0M	90.5M	134.0M	2.3M	3.9M	5.5M	5.7M	4.2M	2.7M	1.9M	7.2M	13.2M
Investment Income	878.0M	796.0M	390.0M	305.0M	638.0M	741.0M	717.0M	331.0M	146.0M	29.0M	24.2M	19.6M	20.5M	14.2M	13.1M	15.7M	3.1M
Asset Impairment Loss	--	--	--	--	--	--	1.4B	635.0M	714.0M	692.0M	525.0M	280.0M	435.0M	306.0M	122.0M	120.0M	299.0M
Income Before Tax	2.2B	2.1B	1.7B	1.3B	1.1B	1.1B	606.0M	772.0M	833.0M	900.0M	959.0M	1.2B	1.2B	1.1B	1.1B	808.0M	764.0M
Income Tax	152.0M	54.8M	58.1M	39.9M	36.6M	101.0M	-174.0M	14.1M	65.9M	84.6M	107.0M	204.0M	228.0M	218.0M	216.0M	181.0M	166.0M
+Net Income	2.0B	2.0B	1.6B	1.3B	1.1B	1.0B	780.0M	758.0M	767.0M	815.0M	851.0M	1.0B	1.0B	900.0M	861.0M	627.0M	598.0M
Net Margin %	51.0%	52.3%	42.8%	38.2%	31.9%	29.7%	24.5%	30.2%	31.1%	32.5%	36.0%	44.9%	42.3%	46.7%	51.6%	49.0%	43.9%
Net Income Attributable	2.0B	1.9B	1.6B	1.3B	1.1B	1.0B	857.0M	808.0M	778.0M	814.0M	818.0M	1.0B	981.0M	884.0M	855.0M	626.0M	599.0M
Minority Interest	-14.8M	132.0M	821,000	11.0M	13.2M	-910,000	-77.2M	-50.4M	-10.5M	426,000	33.4M	27.4M	18.5M	15.4M	6.0M	1.1M	-550,500
Eps Basic	0.84	0.87	0.74	0.59	0.49	0.50	0.40	0.46	0.48	0.52	0.53	0.64	0.79	0.78	--	--	0.96
Eps Diluted	0.79	0.75	0.65	0.52	0.44	0.44	0.36	0.46	0.48	0.52	0.53	0.64	0.79	0.78	--	--	0.96

Line Item	FY 2024Dec 31, 2024	FY 2023Dec 31, 2023	FY 2022Dec 31, 2022	FY 2021Dec 31, 2021	FY 2020Dec 31, 2020	FY 2019Dec 31, 2019	FY 2018Dec 31, 2018	FY 2017Dec 31, 2017	FY 2016Dec 31, 2016	FY 2015Dec 31, 2015	FY 2014Dec 31, 2014	FY 2013Dec 31, 2013	FY 2012Dec 31, 2012	FY 2011Dec 31, 2011	FY 2010Dec 31, 2010	FY 2009Dec 31, 2009	FY 2008Dec 31, 2008
Trading Financial Assets	19.7B	17.7B	10.6B	8.3B	7.6B	9.2B	181.0M	424.0M	2.0B	1.3B	--	--	--	--	--	--	--
Long Term Equity Investment	865.0M	786.0M	712.0M	659.0M	606.0M	558.0M	510.0M	463.0M	187.0M	168.0M	154.0M	141.0M	129.0M	121.0M	29.1M	29.1M	22.4M
Intangible Assets	250.0M	261.0M	259.0M	142.0M	128.0M	125.0M	99.6M	87.3M	89.2M	82.9M	83.0M	79.1M	78.9M	76.6M	66.1M	58.6M	70.6M
Total Assets	200.2B	186.0B	168.8B	153.1B	142.8B	126.3B	114.9B	109.4B	104.1B	90.5B	83.6B	76.0B	73.4B	56.3B	52.8B	41.4B	32.1B
Total Liabilities	181.4B	170.0B	154.3B	140.0B	130.5B	114.5B	104.2B	100.0B	95.1B	83.0B	77.0B	70.3B	68.4B	51.9B	49.3B	38.7B	29.9B
Paid In Capital	2.5B	2.2B	2.2B	2.2B	2.2B	2.2B	1.8B	1.8B	1.8B	1.6B	1.2B	1.2B	1.1B	1.1B	1.1B	687.0M	624.0M
Capital Reserve	2.1B	908.0M	925.0M	925.0M	925.0M	925.0M	715.0M	714.0M	714.0M	--	--	--	--	2.9M	-40.6M	4.0M	-1.5M
Surplus Reserve	5.6B	4.7B	4.2B	3.9B	3.6B	3.4B	3.1B	2.7B	2.4B	2.1B	2.1B	1.6B	1.5B	1.2B	705.0M	842.0M	779.0M
Retained Earnings	5.1B	4.8B	4.1B	3.5B	3.2B	3.0B	2.9B	2.7B	2.5B	2.1B	1.8B	1.9B	1.7B	1.4B	1.1B	847.0M	539.0M
Minority Equity	269.0M	285.0M	141.0M	140.0M	129.0M	116.0M	121.0M	205.0M	261.0M	280.0M	288.0M	263.0M	239.0M	193.0M	181.0M	49.0M	47.8M
Equity Attributable	18.6B	15.8B	14.3B	13.0B	12.1B	11.8B	10.5B	9.1B	8.8B	7.2B	6.3B	5.4B	4.8B	4.2B	3.4B	2.7B	2.1B
Total Equity	18.9B	16.1B	14.4B	13.2B	12.3B	11.9B	10.6B	9.4B	9.0B	7.5B	6.5B	5.7B	5.1B	4.4B	3.6B	2.7B	2.2B

Line Item	FY 2024Dec 31, 2024	FY 2023Dec 31, 2023	FY 2022Dec 31, 2022	FY 2021Dec 31, 2021	FY 2020Dec 31, 2020	FY 2019Dec 31, 2019	FY 2018Dec 31, 2018	FY 2017Dec 31, 2017	FY 2016Dec 31, 2016	FY 2015Dec 31, 2015	FY 2014Dec 31, 2014	FY 2013Dec 31, 2013	FY 2012Dec 31, 2012	FY 2011Dec 31, 2011	FY 2010Dec 31, 2010	FY 2009Dec 31, 2009	FY 2008Dec 31, 2008
Total Operating Cash Inflow	20.2B	24.2B	18.4B	19.9B	17.3B	22.2B	556.0M	9.2B	12.1B	12.1B	10.4B	6.1B	20.3B	5.6B	12.7B	10.7B	6.3B
Cash Paid To Employees	638.0M	614.0M	611.0M	615.0M	578.0M	604.0M	573.0M	572.0M	469.0M	394.0M	437.0M	441.0M	344.0M	319.0M	197.0M	141.0M	105.0M
Taxes Paid	295.0M	308.0M	298.0M	303.0M	314.0M	275.0M	266.0M	260.0M	318.0M	355.0M	321.0M	427.0M	494.0M	304.0M	247.0M	223.0M	321.0M
Total Operating Cash Outflow	16.5B	24.6B	18.0B	15.8B	14.0B	10.7B	12.5B	7.1B	6.3B	3.4B	6.4B	8.7B	7.2B	9.2B	8.2B	8.1B	6.0B
Operating Cash Flow	3.7B	-400.0M	392.0M	4.1B	3.3B	11.5B	-11.9B	2.0B	5.8B	8.6B	4.0B	-2.5B	13.2B	-3.7B	4.4B	2.6B	361.0M
Total Investing Cash Inflow	28.0B	21.4B	30.4B	29.1B	65.0B	73.6B	63.1B	52.9B	45.4B	27.1B	1.9B	1.2B	889.0M	2.9B	2.9B	5.3B	2.3B
Total Investing Cash Outflow	29.5B	18.8B	33.0B	28.4B	70.4B	78.4B	61.0B	54.2B	58.1B	35.3B	6.1B	3.6B	5.9B	2.3B	4.3B	7.9B	2.9B
Investing Cash Flow	-1.5B	2.5B	-2.5B	719.0M	-5.4B	-4.8B	2.1B	-1.3B	-12.7B	-8.2B	-4.1B	-2.4B	-5.0B	601.0M	-1.4B	-2.6B	-558.0M
Dividends And Interest Paid	614.0M	514.0M	479.0M	447.0M	391.0M	93.5M	183.0M	271.0M	8.4M	108.0M	258.0M	173.0M	290.0M	118.0M	103.0M	93.6M	26.0M
Debt Repayments	3.6B	2.8B	200.0M	7.3B	4.3B	36.1B	35.6B	30.2B	3.7B	1.0B	--	--	--	--	--	--	--
Total Financing Cash Inflow	2.0B	1.0B	2.8B	2.3B	7.7B	29.1B	44.4B	29.2B	8.7B	998.0M	--	--	34.3M	--	126.0M	--	48.4M
Total Financing Cash Outflow	4.2B	3.4B	690.0M	7.8B	4.7B	36.2B	35.7B	30.5B	3.7B	1.1B	258.0M	173.0M	290.0M	118.0M	103.0M	93.6M	26.0M
Financing Cash Flow	-2.2B	-2.4B	2.1B	-5.4B	3.0B	-7.1B	8.6B	-1.3B	5.0B	-111.0M	-258.0M	-173.0M	-256.0M	-118.0M	22.8M	-93.6M	22.4M
Net Change In Cash	-87.0M	-196.0M	61.1M	-664.0M	934.0M	-487.0M	-1.2B	-503.0M	-1.9B	308.0M	-390.0M	-5.2B	7.9B	-3.2B	3.0B	-52.2M	-175.0M
Ending Cash Balance	2.1B	2.2B	2.4B	2.3B	3.0B	2.0B	2.5B	3.7B	4.2B	6.1B	5.8B	6.2B	11.3B	3.5B	6.7B	4.0B	-175.0M
Capex	235.0M	155.0M	275.0M	178.0M	154.0M	147.0M	304.0M	335.0M	262.0M	193.0M	127.0M	153.0M	131.0M	143.0M	132.0M	79.7M	143.0M