Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 | FY 2021Dec 31, 2021 | FY 2020Dec 31, 2020 | FY 2019Dec 31, 2019 | FY 2018Dec 31, 2018 | FY 2017Dec 31, 2017 | FY 2016Dec 31, 2016 | FY 2015Dec 31, 2015 | FY 2014Dec 31, 2014 | FY 2013Dec 31, 2013 | FY 2012Dec 31, 2012 | FY 2011Dec 31, 2011 | FY 2010Dec 31, 2010 | FY 2009Dec 31, 2009 | FY 2008Dec 31, 2008 | FY 2007Dec 31, 2007 | FY 2006Dec 31, 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 161.0M | 368.0M | 250.0M | 317.0M | 121.0M | 17.2M | 9.6M | 334.0M | 132.0M | 130.0M | 139.0M | 221.0M | 176.0M | 842.0M | 452.0M | 296.0M | 318.0M | 243.0M | 29.3M |
| Revenue Growth % | -56.2% | 47.2% | -21.1% | 162.0% | 604.0% | 79.5% | -97.1% | 153.0% | 1.5% | -6.5% | -37.1% | 25.6% | -79.1% | 86.3% | 52.7% | -6.9% | 30.9% | 730.6% | -- |
| Total Revenue | 161.0M | 368.0M | 250.0M | 317.0M | 121.0M | 17.2M | 9.6M | 334.0M | 132.0M | 130.0M | 139.0M | 221.0M | 176.0M | 842.0M | 452.0M | 296.0M | 318.0M | 243.0M | 29.3M |
| Cost Of Revenue | 138.0M | 339.0M | 220.0M | 274.0M | 115.0M | 11.4M | 8.3M | 191.0M | 94.3M | 123.0M | 128.0M | 181.0M | 197.0M | 546.0M | 288.0M | 191.0M | 213.0M | 155.0M | 21.2M |
| Gross Profit | 23.0M | 29.0M | 30.0M | 43.0M | 6.0M | 5.8M | 1.3M | 143.0M | 37.7M | 7.0M | 11.0M | 40.0M | -21.0M | 296.0M | 164.0M | 105.0M | 105.0M | 88.0M | 8.1M |
| Gross Margin % | 14.3% | 7.9% | 12.0% | 13.6% | 5.0% | 33.5% | 13.7% | 42.8% | 28.5% | 5.4% | 7.9% | 18.1% | -11.9% | 35.2% | 36.3% | 35.5% | 33.0% | 36.2% | 27.7% |
| Total Operating Cost | 188.0M | 379.0M | 266.0M | 328.0M | 140.0M | 54.7M | 157.0M | 265.0M | 213.0M | 515.0M | 316.0M | 401.0M | 737.0M | 739.0M | 346.0M | 224.0M | 248.0M | 173.0M | 26.7M |
| Selling Expenses | -- | -- | 293,500 | 944,100 | 96,700 | 401,300 | 1.2M | 4.5M | 5.3M | 7.4M | 6.2M | 11.9M | 8.2M | 25.5M | 9.3M | 4.6M | 4.5M | 3.8M | 979,500 |
| Admin Expenses | 32.1M | 23.2M | 40.8M | 44.7M | 15.9M | 22.9M | 44.7M | 41.8M | 69.6M | 71.7M | 88.9M | 104.0M | 180.0M | 119.0M | 41.3M | 19.0M | 17.5M | 6.3M | 3.5M |
| Rd Expenses | -- | -- | -- | -- | 1.2M | 1.1M | 5.6M | 9.7M | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Finance Expenses | 1.5M | -347,500 | 2.0M | 1.1M | 285,900 | -44,000 | 1.5M | 6.9M | 11.4M | 11.1M | 12.8M | 11.9M | 10.0M | -9.2M | 218,100 | 6.1M | 5.0M | 1.5M | 509,900 |
| Operating Income | -27.1M | -10.8M | 29.6M | -916,600 | -16.6M | -50.4M | -138.0M | 68.7M | -63.0M | -384.0M | -16.5M | -174.0M | -561.0M | 103.0M | 106.0M | 74.6M | 70.8M | 69.5M | 2.6M |
| Operating Margin % | -16.8% | -2.9% | 11.8% | -0.3% | -13.7% | -293.3% | -1441.0% | 20.6% | -47.7% | -295.4% | -11.9% | -78.7% | -318.8% | 12.2% | 23.5% | 25.2% | 22.3% | 28.6% | 8.8% |
| Non Operating Income | 2,000 | 221,600 | 33,800 | 54,800 | 17,600 | 2.9M | 743,300 | 885,800 | 1.4M | 2.5M | 24.2M | 27.5M | 5.9M | 6.1M | 4.3M | 6.3M | 1.3M | 120,000 | 5,200 |
| Non Operating Expenses | 2.5M | 903,000 | 16.9M | 3.8M | 14.6M | 28.7M | 8.2M | 237,200 | 896,900 | 11.5M | 765,100 | 1.1M | 5.3M | 2.0M | 5.3M | 845,600 | 1.2M | 291,100 | 625,400 |
| Investment Income | -- | -- | 6.6M | 10.0M | 10,000 | -16.3M | 7.9M | -53,700 | 5.0M | -22,800 | 161.0M | 5.9M | -- | 65,300 | -- | 2.4M | -- | -232,200 | -- |
| Asset Disposal Income | -- | -- | 38.9M | 400.00 | 2.1M | 3.1M | 351,400 | -3,500 | 12.7M | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Asset Impairment Loss | 12.1M | 8.1M | 197,600 | 3.9M | 708,200 | -125,000 | 94.1M | 8.2M | 29.5M | 301.0M | 79.7M | 91.6M | 341.0M | 54.5M | 5.4M | 1.7M | 6.6M | 5.9M | 471,700 |
| Other Income | 29,800 | 7,700 | 24,500 | 5,900 | 76,400 | 288,100 | 1.6M | 400,800 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Income Before Tax | -29.6M | -11.5M | 12.7M | -4.7M | -31.2M | -76.2M | -145.0M | 69.3M | -62.5M | -394.0M | 6.9M | -148.0M | -561.0M | 107.0M | 105.0M | 80.0M | 70.8M | 69.4M | 2.0M |
| Income Tax | -2.1M | -2.9M | 24,100 | -77,700 | 974,600 | -- | 0.00 | 184,000 | 1.2M | 1.2M | 1.3M | 40,100 | 15.5M | 20.3M | 16.4M | 12.0M | 11.8M | 17.9M | 1.6M |
| Net Income | -27.5M | -8.6M | 12.7M | -4.6M | -32.2M | -76.2M | -145.0M | 69.1M | -63.7M | -395.0M | 5.6M | -148.0M | -576.0M | 86.4M | 89.0M | 68.0M | 59.0M | 51.4M | 332,000 |
| Net Margin % | -17.1% | -2.3% | 5.1% | -1.5% | -26.6% | -443.3% | -1514.1% | 20.7% | -48.3% | -303.8% | 4.0% | -67.0% | -327.3% | 10.3% | 19.7% | 23.0% | 18.6% | 21.2% | 1.1% |
| Net Income Attributable | -27.3M | -8.6M | 12.6M | -4.6M | -32.0M | -75.2M | -135.0M | 67.0M | -57.8M | -353.0M | 29.5M | -130.0M | -511.0M | 62.3M | 85.4M | 68.4M | 58.9M | 51.1M | 338,900 |
| Minority Interest | -154,300 | -46,200 | 94,900 | -15,800 | -169,700 | -977,200 | -9.9M | 2.1M | -5.9M | -41.3M | -23.9M | -17.8M | -64.7M | 24.1M | 3.6M | -434,400 | 147,500 | 348,200 | -6,900 |
| Eps Basic | -0.14 | -0.04 | 0.06 | -0.02 | -0.16 | -0.38 | -0.68 | 0.34 | -0.29 | -1.77 | 0.15 | -0.65 | -2.56 | 0.31 | 0.43 | 0.46 | 0.42 | 0.43 | 0.00 |
| Eps Diluted | -0.14 | -0.04 | 0.06 | -0.02 | -0.16 | -0.38 | -0.68 | 0.34 | -0.29 | -1.77 | 0.15 | -0.65 | -2.56 | 0.31 | 0.43 | 0.46 | 0.42 | 0.43 | 0.00 |
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 | FY 2021Dec 31, 2021 | FY 2020Dec 31, 2020 | FY 2019Dec 31, 2019 | FY 2018Dec 31, 2018 | FY 2017Dec 31, 2017 | FY 2016Dec 31, 2016 | FY 2015Dec 31, 2015 | FY 2014Dec 31, 2014 | FY 2013Dec 31, 2013 | FY 2012Dec 31, 2012 | FY 2011Dec 31, 2011 | FY 2010Dec 31, 2010 | FY 2009Dec 31, 2009 | FY 2008Dec 31, 2008 | FY 2007Dec 31, 2007 | FY 2006Dec 31, 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 18.9M | 41.8M | 14.5M | 15.0M | 738,400 | 2.6M | 4.4M | 125.0M | 123.0M | 100.0M | 179.0M | 40.6M | 165.0M | 367.0M | 768.0M | 956.0M | 65.6M | 18.7M | 1.8M |
| Accounts Receivable | 131.0M | 230.0M | 138.0M | 124.0M | 99.4M | 124,100 | 18.5M | 51.2M | 25.8M | 33.4M | 106.0M | 164.0M | 260.0M | 425.0M | 165.0M | 151.0M | 119.0M | 105.0M | 7.6M |
| Notes Receivable | -- | 22.5M | 1.5M | 11.3M | -- | -- | 11,600 | 15.5M | 9.9M | 6.9M | 333,400 | 3.1M | 11.9M | 43.8M | 53.9M | 7.6M | 4.6M | 4.4M | 650,000 |
| Notes And Accounts Receivable | 131.0M | 252.0M | 140.0M | 135.0M | 99.4M | 124,100 | 18.5M | 66.8M | 35.6M | 40.3M | 106.0M | 167.0M | 272.0M | 469.0M | 219.0M | 159.0M | 123.0M | 110.0M | 8.2M |
| Prepayments | 13.6M | 6.0M | 3.6M | 3.4M | 3.3M | 674,300 | 6.9M | 8.4M | 16.2M | 23.7M | 66.6M | 56.8M | 24.0M | 31.3M | 79.8M | 22.3M | 14.4M | 8.3M | 4.3M |
| Inventory | 15.8M | 16.3M | 10.8M | 10.3M | 25.4M | 5.6M | 11.7M | 128.0M | 212.0M | 167.0M | 306.0M | 353.0M | 344.0M | 303.0M | 160.0M | 63.1M | 74.6M | 30.7M | 14.7M |
| Total Current Assets | 221.0M | 358.0M | 221.0M | 297.0M | 135.0M | 9.8M | 74.8M | 348.0M | 428.0M | 369.0M | 778.0M | 658.0M | 853.0M | 1.2B | 1.2B | 1.2B | 284.0M | 276.0M | 55.8M |
| Long Term Equity Investment | -- | -- | -- | -- | -- | -- | -- | 142,500 | 196,200 | 248,600 | 271,400 | 53.4M | -- | -- | -- | -- | -- | -- | 17.0M |
| Fixed Assets | -- | 806,100 | 394,100 | 701,000 | 62.4M | 72.6M | 87.3M | 128.0M | 137.0M | 162.0M | 259.0M | 310.0M | 335.0M | 360.0M | 153.0M | 94.4M | 14.9M | 13.3M | 11.2M |
| Fixed Assets Total | 1.0M | 806,100 | 394,100 | 701,000 | 62.4M | 72.6M | 87.3M | 128.0M | 137.0M | 162.0M | 259.0M | 310.0M | 335.0M | 360.0M | 153.0M | 94.4M | 14.9M | 13.3M | 11.2M |
| Construction In Progress | -- | -- | -- | -- | -- | -- | 12,800 | 696,200 | 2.0M | 705,500 | 20.4M | 8.4M | 17.8M | 11.3M | 24.9M | -- | 38.9M | 165,000 | -- |
| Construction In Progress Total | -- | -- | -- | -- | -- | -- | 12,800 | 696,200 | 2.0M | 705,500 | 20.4M | 8.4M | 17.8M | 11.3M | 24.9M | -- | 38.9M | 165,000 | -- |
| Intangible Assets | 5,204 | 9,367 | 13,500 | 17,700 | 10.4M | 10.7M | 11.0M | 18.6M | 19.1M | 37.5M | 38.3M | 49.0M | 100.0M | 136.0M | 31.8M | 20.0M | 16.1M | 2.3M | 2.3M |
| Long Term Deferred Expenses | -- | -- | -- | -- | -- | -- | -- | 2.1M | 8.3M | 14.7M | 648,800 | 1.0M | 10.4M | 9.9M | -- | -- | -- | -- | -- |
| Total Non Current Assets | 20.4M | 24.7M | 20.0M | 22.8M | 72.8M | 83.3M | 101.0M | 175.0M | 192.0M | 242.0M | 320.0M | 423.0M | 467.0M | 593.0M | 218.0M | 119.0M | 73.5M | 17.9M | 30.9M |
| Total Assets | 242.0M | 383.0M | 241.0M | 319.0M | 208.0M | 93.1M | 176.0M | 524.0M | 621.0M | 611.0M | 1.1B | 1.1B | 1.3B | 1.8B | 1.4B | 1.3B | 357.0M | 294.0M | 86.7M |
| Short Term Borrowings | -- | -- | -- | -- | -- | -- | -- | 100.0M | 100.0M | 100.0M | 139.0M | 182.0M | 144.0M | 109.0M | 30.0M | 79.0M | 70.0M | 52.2M | 19.9M |
| Accounts Payable | 179.0M | 270.0M | 139.0M | 174.0M | 98.7M | 14.6M | 26.3M | 58.8M | 71.1M | 78.6M | 89.9M | 102.0M | 135.0M | 153.0M | 77.3M | 41.4M | 38.1M | 31.8M | 6.1M |
| Advance Receipts | -- | -- | -- | 1.4M | 504,200 | 18.1M | 19.4M | 57.0M | 216.0M | 98.9M | 106.0M | 40.5M | 34.9M | 36.8M | 86.2M | 21.1M | 23.2M | 29.3M | 13.1M |
| Contract Liabilities | 16.2M | 18.9M | 15.5M | 22.6M | 37.1M | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Total Current Liabilities | 226.0M | 342.0M | 192.0M | 304.0M | 190.0M | 43.0M | 53.6M | 242.0M | 409.0M | 340.0M | 430.0M | 398.0M | 499.0M | 360.0M | 213.0M | 179.0M | 159.0M | 230.0M | 75.0M |
| Long Term Borrowings | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 60.0M | -- | -- | 3.0M | -- | -- |
| Total Non Current Liabilities | 18.9M | 19.6M | 18.5M | 1.5M | 5,900 | 425,400 | 8.7M | 12.2M | 11.5M | 12.7M | 9.0M | 8.6M | 1.0M | 65.9M | 3.2M | 1.1M | 3.7M | 812,000 | -- |
| Total Liabilities | 245.0M | 361.0M | 211.0M | 305.0M | 190.0M | 43.4M | 62.3M | 254.0M | 420.0M | 353.0M | 439.0M | 407.0M | 500.0M | 426.0M | 216.0M | 180.0M | 163.0M | 231.0M | 75.0M |
| Paid In Capital | 201.0M | 201.0M | 201.0M | 200.0M | 200.0M | 200.0M | 200.0M | 200.0M | 200.0M | 200.0M | 200.0M | 200.0M | 200.0M | 200.0M | 200.0M | 200.0M | 75.0M | 12.7M | 12.7M |
| Capital Reserve | 842.0M | 839.0M | 839.0M | 836.0M | 835.0M | 834.0M | 834.0M | 834.0M | 834.0M | 831.0M | 831.0M | 852.0M | 831.0M | 828.0M | 830.0M | 831.0M | 77.5M | 1.1M | 1.1M |
| Surplus Reserve | 25.6M | 25.6M | 25.6M | 25.6M | 25.6M | 25.6M | 25.6M | 25.6M | 25.6M | 25.6M | 25.6M | 25.6M | 25.6M | 25.6M | 21.7M | 12.4M | 5.9M | 5.5M | 669,300 |
| Retained Earnings | -1.1B | -1.0B | -1.0B | -1.0B | -1.0B | -1.0B | -935.0M | -805.0M | -872.0M | -814.0M | -461.0M | -490.0M | -360.0M | 171.0M | 143.0M | 96.6M | 34.7M | 42.8M | -3.4M |
| Minority Equity | -291,100 | -136,800 | -90,600 | -185,600 | -169,700 | -- | -11.6M | 14.7M | 12.6M | 14.7M | 62.9M | 86.9M | 123.0M | 157.0M | 36.3M | 1.6M | 988,900 | 841,300 | 493,100 |
| Equity Attributable | -3.0M | 21.4M | 29.9M | 14.3M | 18.1M | 49.7M | 125.0M | 255.0M | 188.0M | 243.0M | 596.0M | 587.0M | 697.0M | 1.2B | 1.2B | 1.1B | 193.0M | 62.2M | 11.1M |
| Total Equity | -3.2M | 21.3M | 29.8M | 14.1M | 17.9M | 49.7M | 113.0M | 270.0M | 201.0M | 257.0M | 659.0M | 674.0M | 820.0M | 1.4B | 1.2B | 1.1B | 194.0M | 63.1M | 11.6M |
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 | FY 2021Dec 31, 2021 | FY 2020Dec 31, 2020 | FY 2019Dec 31, 2019 | FY 2018Dec 31, 2018 | FY 2017Dec 31, 2017 | FY 2016Dec 31, 2016 | FY 2015Dec 31, 2015 | FY 2014Dec 31, 2014 | FY 2013Dec 31, 2013 | FY 2012Dec 31, 2012 | FY 2011Dec 31, 2011 | FY 2010Dec 31, 2010 | FY 2009Dec 31, 2009 | FY 2008Dec 31, 2008 | FY 2007Dec 31, 2007 | FY 2006Dec 31, 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash From Sales | 208.0M | 185.0M | 227.0M | 218.0M | 54.0M | 10.4M | 34.2M | 175.0M | 250.0M | 119.0M | 255.0M | 63.6M | 199.0M | 496.0M | 361.0M | 234.0M | 298.0M | 171.0M | 41.6M |
| Tax Refunds Received | -- | 17,100 | 53,600 | -- | -- | -- | -- | -- | -- | -- | 195,700 | 101,000 | 11.0M | 101,000 | 1.5M | 10.3M | -- | 197,900 | 186,700 |
| Total Operating Cash Inflow | 220.0M | 188.0M | 232.0M | 227.0M | 56.0M | 15.2M | 68.3M | 225.0M | 274.0M | 203.0M | 396.0M | 118.0M | 254.0M | 586.0M | 383.0M | 262.0M | 319.0M | 192.0M | 67.8M |
| Cash Paid For Goods | 186.0M | 119.0M | 228.0M | 175.0M | 57.8M | 6.6M | 16.6M | 113.0M | 114.0M | 90.7M | 143.0M | 71.9M | 245.0M | 442.0M | 244.0M | 153.0M | 252.0M | 141.0M | 19.0M |
| Cash Paid To Employees | 25.1M | 27.2M | 27.9M | 32.1M | 7.6M | 10.1M | 26.2M | 36.5M | 39.9M | 36.0M | 42.7M | 48.7M | 68.8M | 57.7M | 21.4M | 11.2M | 7.9M | 4.0M | 2.9M |
| Taxes Paid | 3.6M | 2.5M | 15.1M | 3.6M | 1.3M | 2.7M | 10.8M | 12.9M | 8.1M | 8.7M | 3.4M | 10.7M | 7.6M | 78.6M | 26.9M | 34.3M | 50.3M | 13.1M | 1.8M |
| Total Operating Cash Outflow | 232.0M | 170.0M | 308.0M | 242.0M | 83.5M | 26.6M | 98.8M | 214.0M | 247.0M | 195.0M | 356.0M | 256.0M | 431.0M | 679.0M | 330.0M | 227.0M | 340.0M | 199.0M | 59.3M |
| Operating Cash Flow | -11.8M | 17.8M | -76.6M | -15.2M | -27.5M | -11.4M | -30.5M | 10.8M | 27.5M | 8.0M | 40.5M | -138.0M | -176.0M | -92.9M | 52.2M | 35.3M | -20.8M | -7.1M | 8.5M |
| Total Investing Cash Inflow | -- | -- | 108.0M | 10.2M | 5.6M | 9.2M | 5.7M | 2.2M | 15.2M | 7.3M | 159.0M | 20.4M | -- | 57.2M | -- | 1.4M | 92.0M | 36.7M | -- |
| Total Investing Cash Outflow | 327,400 | 457,200 | 29,400 | 636,300 | -- | 120,500 | 1.2M | 2.1M | 4.7M | 26.8M | 11.4M | 15.8M | 49.5M | 416.0M | 194.0M | 34.1M | 51.2M | 116.0M | 24.5M |
| Investing Cash Flow | -327,400 | -457,200 | 108.0M | 9.6M | 5.6M | 9.1M | 4.5M | 152,800 | 10.5M | -19.6M | 148.0M | 4.6M | -49.5M | -359.0M | -194.0M | -32.8M | 40.8M | -79.2M | -24.5M |
| Cash From Borrowings | -- | -- | -- | -- | -- | -- | -- | -- | 7.1M | 8.0M | 195.0M | 308.0M | 186.0M | 201.0M | 30.0M | 297.0M | 141.0M | 146.0M | 24.6M |
| Dividends And Interest Paid | -- | -- | -- | -- | -- | 14,700 | 1.9M | 6.9M | 22.1M | 18.3M | 13.1M | 12.5M | 41.2M | 43.8M | 30.4M | 5.8M | 4.1M | 1.9M | 408,900 |
| Debt Repayments | -- | -- | -- | 0.00 | -- | -- | 100.0M | 90,000 | 14,500 | 46.9M | 238.0M | 328.0M | 150.0M | 66.6M | 82.0M | 288.0M | 194.0M | 39.9M | 7.2M |
| Total Financing Cash Inflow | -- | -- | 463,000 | 51.6M | 21.5M | -- | 16.8M | 11.6M | 7.1M | 114.0M | 195.0M | 364.0M | 208.0M | 207.0M | 30.0M | 1.2B | 213.0M | 146.0M | 25.1M |
| Total Financing Cash Outflow | -- | 1.1M | 34.2M | 31.8M | 1.0M | 14,700 | 111.0M | 20.4M | 22.1M | 65.3M | 357.0M | 340.0M | 192.0M | 110.0M | 119.0M | 304.0M | 198.0M | 41.8M | 7.6M |
| Financing Cash Flow | -- | -1.1M | -33.7M | 19.9M | 20.5M | -14,700 | -94.3M | -8.8M | -15.0M | 48.7M | -162.0M | 23.5M | 16.4M | 96.8M | -88.7M | 887.0M | 15.3M | 104.0M | 17.5M |
| Net Change In Cash | -12.1M | 16.3M | -2.6M | 14.3M | -1.4M | -2.3M | -120.0M | 2.1M | 23.1M | 37.4M | 26.7M | -110.0M | -210.0M | -357.0M | -231.0M | 890.0M | 34.6M | 16.9M | 1.5M |
| Ending Cash Balance | 16.5M | 28.6M | 12.3M | 15.0M | 712,300 | 2.1M | 4.4M | 125.0M | 122.0M | 99.3M | 61.9M | 35.2M | 146.0M | 355.0M | 712.0M | 943.0M | 53.3M | 18.7M | 1.8M |
| Capex | 327,400 | 457,200 | 29,400 | 53,300 | -- | -- | 1.2M | 2.1M | 4.7M | 26.8M | 11.4M | 15.5M | 49.5M | 236.0M | 183.0M | 31.1M | 51.2M | 4.1M | 7.5M |