浦发银行 - Financials

Line Item	FY 2024Dec 31, 2024	FY 2023Dec 31, 2023	FY 2022Dec 31, 2022	FY 2021Dec 31, 2021	FY 2020Dec 31, 2020	FY 2019Dec 31, 2019	FY 2018Dec 31, 2018	FY 2017Dec 31, 2017	FY 2016Dec 31, 2016	FY 2015Dec 31, 2015	FY 2014Dec 31, 2014	FY 2013Dec 31, 2013	FY 2012Dec 31, 2012	FY 2011Dec 31, 2011	FY 2010Dec 31, 2010	FY 2009Dec 31, 2009	FY 2008Dec 31, 2008	FY 2007Dec 31, 2007	FY 2006Dec 31, 2006	FY 2005Dec 31, 2005
+Revenue	170.7B	173.4B	188.6B	191.0B	196.4B	190.7B	170.9B	168.6B	160.8B	146.6B	123.2B	100.0B	83.0B	67.9B	49.9B	36.8B	34.6B	25.9B	18.9B	14.5B
Revenue Growth %	-1.5%	-8.1%	-1.2%	-2.8%	3.0%	11.6%	1.3%	4.9%	9.7%	19.0%	23.2%	20.6%	22.1%	36.2%	35.4%	6.5%	33.6%	36.7%	30.1%	--
Total Revenue	170.7B	173.4B	188.6B	191.0B	196.4B	190.7B	170.9B	168.6B	160.8B	146.6B	123.2B	100.0B	83.0B	67.9B	49.9B	36.8B	34.6B	25.9B	18.9B	14.5B
+Operating Income	47.4B	40.7B	56.3B	59.2B	66.7B	69.9B	65.3B	70.3B	69.6B	66.1B	61.8B	53.5B	44.4B	35.8B	25.1B	17.2B	15.3B	10.8B	6.0B	4.3B
Operating Margin %	27.8%	23.5%	29.8%	31.0%	34.0%	36.6%	38.2%	41.7%	43.3%	45.1%	50.1%	53.5%	53.5%	52.6%	50.3%	46.6%	44.4%	41.6%	31.6%	29.8%
Non Operating Income	1.2B	101.0M	76.0M	103.0M	137.0M	106.0M	104.0M	197.0M	448.0M	983.0M	443.0M	444.0M	434.0M	157.0M	248.0M	172.0M	21.4M	30.3M	77.4M	19.9M
Non Operating Expenses	261.0M	145.0M	200.0M	237.0M	191.0M	153.0M	163.0M	644.0M	120.0M	173.0M	164.0M	118.0M	99.0M	75.0M	39.0M	53.9M	49.9M	34.8M	21.8M	14.5M
Investment Income	29.1B	27.9B	19.9B	17.3B	19.0B	13.6B	15.8B	13.6B	7.0B	461.0M	-262.0M	820.0M	76.0M	194.0M	22.2M	413.0M	160.0M	54.1M	19.4M	--
Asset Impairment Loss	43.0M	109.0M	47.0M	13.0M	6.0M	-1.0M	3.0M	55.3B	49.1B	38.8B	24.2B	13.1B	8.1B	7.5B	4.6B	3.2B	3.7B	3.5B	4.0B	3.4B
Income Before Tax	48.4B	40.7B	56.1B	59.1B	66.7B	69.8B	65.3B	69.8B	70.0B	66.9B	62.0B	53.8B	44.8B	35.8B	25.3B	17.3B	15.3B	10.8B	6.0B	4.3B
Income Tax	2.5B	3.3B	4.2B	5.3B	7.7B	10.3B	8.8B	14.8B	16.3B	15.9B	14.7B	12.6B	10.4B	8.5B	6.1B	4.1B	2.8B	5.3B	2.7B	1.8B
+Net Income	45.8B	37.4B	52.0B	53.8B	59.0B	59.5B	56.5B	55.0B	53.7B	51.0B	47.4B	41.2B	34.3B	27.4B	19.2B	13.2B	12.5B	5.5B	3.4B	2.6B
Net Margin %	26.8%	21.6%	27.6%	28.2%	30.0%	31.2%	33.1%	32.6%	33.4%	34.8%	38.4%	41.2%	41.4%	40.3%	38.5%	35.9%	36.2%	21.3%	17.7%	17.6%
Net Income Attributable	45.3B	36.7B	51.2B	53.0B	58.3B	58.9B	55.9B	54.3B	53.1B	50.6B	47.0B	40.9B	34.2B	27.3B	19.2B	13.2B	12.5B	5.5B	3.4B	2.6B
Minority Interest	578.0M	727.0M	826.0M	763.0M	668.0M	595.0M	601.0M	744.0M	579.0M	393.0M	334.0M	278.0M	125.0M	69.0M	1.4M	-1.4M	-136,600	--	--	--
Eps Basic	1.36	1.07	1.56	1.62	1.88	1.95	1.85	1.84	1.85	2.42	2.52	2.19	1.83	1.46	1.23	1.25	1.58	0.97	0.85	0.64
Eps Diluted	1.25	0.99	1.44	1.50	1.73	1.92	1.85	1.84	1.85	2.42	2.52	2.19	--	1.46	1.23	1.25	1.58	--	0.85	--

Line Item	FY 2024Dec 31, 2024	FY 2023Dec 31, 2023	FY 2022Dec 31, 2022	FY 2021Dec 31, 2021	FY 2020Dec 31, 2020	FY 2019Dec 31, 2019	FY 2018Dec 31, 2018	FY 2017Dec 31, 2017	FY 2016Dec 31, 2016	FY 2015Dec 31, 2015	FY 2014Dec 31, 2014	FY 2013Dec 31, 2013	FY 2012Dec 31, 2012	FY 2011Dec 31, 2011	FY 2010Dec 31, 2010	FY 2009Dec 31, 2009	FY 2008Dec 31, 2008	FY 2007Dec 31, 2007	FY 2006Dec 31, 2006	FY 2005Dec 31, 2005
Trading Financial Assets	691.0B	780.2B	709.0B	526.0B	549.1B	505.3B	395.7B	162.9B	177.2B	63.7B	32.8B	28.6B	18.4B	5.9B	--	--	--	3.8B	49.0B	48.9B
Long Term Equity Investment	1.8B	2.8B	2.7B	2.8B	2.4B	2.0B	2.0B	1.0B	949.0M	1.6B	1.5B	1.1B	2.5B	1.9B	1.4B	1.4B	928.0M	854.0M	458.0M	446.0M
Intangible Assets	9.6B	9.8B	10.3B	10.5B	10.5B	10.4B	10.0B	3.3B	3.4B	879.0M	858.0M	758.0M	517.0M	457.0M	405.0M	205.0M	207.0M	240.0M	227.0M	231.0M
Total Assets	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	915.0B	689.4B	573.1B
Total Liabilities	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	886.7B	664.6B	557.5B
Paid In Capital	29.4B	29.4B	29.4B	29.4B	29.4B	29.4B	29.4B	29.4B	21.6B	18.7B	18.7B	18.7B	18.7B	18.7B	14.3B	8.8B	5.7B	4.4B	4.4B	3.9B
Capital Reserve	81.9B	81.8B	81.8B	81.8B	81.8B	81.8B	81.8B	81.8B	74.7B	60.6B	60.6B	60.6B	59.6B	59.5B	58.6B	24.3B	10.9B	9.3B	10.6B	4.9B
Surplus Reserve	192.2B	188.9B	174.4B	159.3B	142.7B	125.8B	109.7B	94.2B	78.7B	63.7B	49.6B	37.5B	27.2B	21.8B	15.2B	10.7B	6.9B	5.6B	4.0B	2.9B
Retained Earnings	230.4B	208.3B	203.2B	193.1B	188.0B	170.7B	140.2B	119.8B	97.3B	90.7B	78.2B	63.0B	49.0B	30.2B	25.3B	17.2B	11.9B	2.6B	1.0B	524.0M
Minority Equity	8.5B	8.1B	8.9B	8.2B	7.6B	7.2B	6.8B	5.6B	5.0B	3.4B	3.1B	2.9B	2.2B	652.0M	284.0M	134.0M	22.4M	--	--	--
Equity Attributable	736.3B	724.7B	697.9B	670.0B	638.2B	553.9B	471.6B	425.4B	367.9B	315.2B	260.2B	204.4B	177.5B	148.9B	123.0B	68.0B	41.7B	28.3B	24.7B	15.5B
Total Equity	744.8B	732.9B	706.8B	678.2B	645.8B	561.1B	478.4B	431.0B	372.9B	318.6B	263.3B	207.2B	179.7B	149.5B	123.3B	68.1B	41.7B	28.3B	24.7B	15.5B

Line Item	FY 2024Dec 31, 2024	FY 2023Dec 31, 2023	FY 2022Dec 31, 2022	FY 2021Dec 31, 2021	FY 2020Dec 31, 2020	FY 2019Dec 31, 2019	FY 2018Dec 31, 2018	FY 2017Dec 31, 2017	FY 2016Dec 31, 2016	FY 2015Dec 31, 2015	FY 2014Dec 31, 2014	FY 2013Dec 31, 2013	FY 2012Dec 31, 2012	FY 2011Dec 31, 2011	FY 2010Dec 31, 2010	FY 2009Dec 31, 2009	FY 2008Dec 31, 2008	FY 2007Dec 31, 2007	FY 2006Dec 31, 2006	FY 2005Dec 31, 2005
Total Operating Cash Inflow	447.1B	935.8B	914.1B	427.8B	--	777.3B	431.8B	559.4B	726.7B	821.7B	673.6B	684.1B	577.0B	582.0B	574.1B	500.6B	338.7B	222.9B	136.6B	23.0B
Cash Paid To Employees	28.3B	30.7B	31.3B	27.6B	26.6B	25.2B	22.4B	22.0B	21.1B	19.3B	17.9B	16.7B	14.0B	12.2B	10.5B	7.9B	7.4B	3.5B	2.4B	1.3B
Taxes Paid	30.2B	30.3B	28.6B	26.8B	31.4B	33.0B	30.1B	30.6B	32.3B	27.6B	24.8B	19.9B	16.5B	11.9B	8.4B	7.5B	6.6B	5.3B	4.1B	3.1B
Total Operating Cash Outflow	780.7B	547.4B	549.0B	685.0B	902.1B	845.9B	770.2B	700.1B	918.7B	462.9B	482.5B	375.7B	484.4B	392.2B	579.6B	397.1B	233.2B	167.5B	117.8B	16.0B
Operating Cash Flow	-333.7B	388.4B	365.1B	-257.2B	126.4B	-68.6B	-338.4B	-140.7B	-192.0B	358.8B	191.2B	308.4B	92.6B	189.8B	-5.5B	103.5B	105.5B	55.4B	18.9B	7.1B
Total Investing Cash Inflow	--	--	--	--	--	--	--	--	--	827.9B	478.8B	473.1B	184.6B	242.6B	474.4B	185.6B	64.2B	33.7B	10.8B	33.7M
Total Investing Cash Outflow	--	--	--	--	--	--	--	--	--	--	821.3B	788.2B	327.4B	299.1B	470.7B	257.4B	144.1B	111.7B	9.3B	1.3B
Investing Cash Flow	-83.6B	-29.8B	-170.3B	42.7B	-141.7B	-67.0B	257.9B	37.8B	-64.0B	-531.2B	-342.5B	-315.0B	-142.8B	-56.5B	3.7B	-71.8B	-79.8B	-78.1B	1.6B	-1.3B
Dividends And Interest Paid	57.4B	41.7B	56.4B	57.4B	52.9B	42.3B	34.0B	31.7B	30.5B	23.4B	16.7B	13.6B	7.4B	3.0B	2.1B	2.4B	1.8B	1.3B	1.1B	762.0M
Debt Repayments	--	--	--	--	--	--	--	--	747.9B	181.0B	27.1B	8.2B	6.0B	2.6B	2.0B	6.0B	7.0B	--	--	--
Total Financing Cash Inflow	--	886.8B	--	--	--	--	--	--	--	449.2B	116.7B	3.5B	43.4B	18.7B	39.3B	14.9B	8.2B	10.2B	8.5B	9.0B
Total Financing Cash Outflow	--	--	--	--	--	--	--	--	778.4B	204.4B	43.8B	21.8B	13.4B	5.6B	4.1B	8.4B	8.8B	1.3B	1.1B	762.0M
Financing Cash Flow	327.5B	-370.7B	-46.7B	114.9B	134.1B	151.8B	117.9B	4.8B	234.3B	244.8B	72.9B	-18.4B	30.0B	13.1B	35.3B	6.5B	-597.0M	8.9B	7.5B	8.2B
Net Change In Cash	-88.5B	-10.2B	156.2B	-102.5B	113.5B	17.4B	40.2B	-100.0B	-17.3B	75.9B	-77.3B	-26.1B	-20.5B	145.0B	33.5B	38.2B	25.1B	-13.7B	27.9B	-3.3B
Ending Cash Balance	273.6B	362.1B	372.3B	216.1B	318.6B	205.1B	187.6B	147.5B	247.4B	264.7B	188.8B	266.1B	292.2B	312.6B	167.6B	134.1B	95.9B	70.9B	84.6B	56.7B
Capex	20.1B	12.9B	8.0B	11.3B	5.8B	8.8B	5.9B	8.4B	4.8B	12.3B	5.4B	2.9B	3.4B	2.7B	1.6B	1.6B	1.4B	897.0M	795.0M	1.3B