Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 | FY 2021Dec 31, 2021 | FY 2020Dec 31, 2020 | FY 2019Dec 31, 2019 | FY 2018Dec 31, 2018 | FY 2017Dec 31, 2017 | FY 2016Dec 31, 2016 | FY 2015Dec 31, 2015 | FY 2014Dec 31, 2014 | FY 2013Dec 31, 2013 | FY 2012Dec 31, 2012 | FY 2011Dec 31, 2011 | FY 2010Dec 31, 2010 | FY 2009Dec 31, 2009 | FY 2008Dec 31, 2008 | FY 2007Dec 31, 2007 | FY 2006Dec 31, 2006 | FY 2005Dec 31, 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.7M | -- | -- | -- | -- | 0.00 | 278,600 | 5.6B | 5.2B | 3.0B | 1.8B | 838.0M | 20.3M | 47.2M | 62.3M | 51.1M | 43.5M | 59.5M | 65.9M | 119.0M |
| Revenue Growth % | -- | -- | -- | -- | -- | -100.0% | -100.0% | 6.6% | 77.5% | 63.3% | 115.9% | 4018.8% | -56.9% | -24.3% | 22.0% | 17.5% | -26.9% | -9.7% | -44.6% | -- |
| Total Revenue | 310.0M | 334.0M | 195.0M | 225.0M | 298.0M | 478.0M | 2.3B | 5.6B | 5.2B | 3.0B | 1.8B | 838.0M | 475.0M | 485.0M | 310.0M | 173.0M | 132.0M | 130.0M | 112.0M | 119.0M |
| Cost Of Revenue | 4.7M | -- | -- | -- | -- | -- | 254,100 | -- | -- | -- | -- | -- | 18.9M | 32.4M | 53.1M | 41.7M | 14.4M | 19.2M | 25.4M | -- |
| Gross Profit | 0.00 | -- | -- | -- | -- | -- | 24,500 | -- | -- | -- | -- | -- | 1.4M | 14.8M | 9.2M | 9.3M | 29.1M | 40.3M | 40.4M | -- |
| Gross Margin % | 0.0% | -- | -- | -- | -- | -- | 8.8% | -- | -- | -- | -- | -- | 7.0% | 31.3% | 14.7% | 18.3% | 66.9% | 67.7% | 61.4% | -- |
| Total Operating Cost | 164.0M | 154.0M | 1.1B | 1.7B | 7.2B | 5.5B | 3.6B | 891.0M | 1.2B | 649.0M | 430.0M | 436.0M | 389.0M | 231.0M | 192.0M | 136.0M | 113.0M | 109.0M | 155.0M | 78.8M |
| Selling Expenses | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 246.0M | 152.0M | 106.0M | 62.1M | 58.5M | 53.8M | 44.1M | 74.8M |
| Admin Expenses | 239.0M | 185.0M | 187.0M | 205.0M | 366.0M | 396.0M | 693.0M | 832.0M | 1.1B | 490.0M | 326.0M | 312.0M | 10.8M | 9.3M | 5.2M | 7.8M | 21.9M | 8.7M | 6.7M | -- |
| Finance Expenses | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 921,700 | -292,200 | 408,900 | 827,500 | 2.7M | 15.6M | 5.4M | 4.1M |
| Operating Income | 169.0M | 271.0M | -874.0M | -378.0M | -7.3B | -5.3B | -2.7B | 4.7B | 4.0B | 2.3B | 1.4B | 402.0M | 153.0M | 261.0M | 120.0M | 42.6M | 19.1M | 21.5M | -42.2M | 70.6M |
| Operating Margin % | 3607.5% | -- | -- | -- | -- | -- | -955491.7% | 84.1% | 76.7% | 78.0% | 76.3% | 48.0% | 752.0% | 553.1% | 192.6% | 83.4% | 43.9% | 36.1% | -64.1% | 59.3% |
| Non Operating Income | 216,900 | 386,000 | 700.00 | 2,000 | 10,000 | 140.0M | 220.0M | 179.0M | 143.0M | 56.3M | 33.4M | 2.2M | 13.7M | 5.9M | 4.4M | 4.7M | 15.3M | 9.5M | 8.2M | 617,800 |
| Non Operating Expenses | 138.0M | 253.0M | 712.0M | 714.0M | 935.0M | 151.0M | 853,100 | 5.5M | 11.9M | 495,400 | 35.8M | 2.5M | 112,900 | 30,400 | 121,100 | 537,600 | 11,100 | 8.7M | 618,500 | 7.5M |
| Investment Income | 130.0M | 99.5M | 107.0M | 1.1B | 1.2M | -287.0M | -85.3M | 785.0M | 280.0M | 190.0M | 15.1M | 6.3M | 66.5M | 6.6M | 2.2M | 6.0M | 55,500 | 461,300 | 472,400 | 70.6M |
| Fair Value Change Income | -108.0M | -55.0M | -124.0M | 60.2M | -428.0M | 13.0M | -1.3B | -598.0M | 272.0M | 181.0M | -625,200 | 912,100 | -- | -- | -- | -- | -- | -- | -- | -- |
| Asset Disposal Income | -186,000 | -- | -- | 267,500 | -- | 143,200 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Asset Impairment Loss | -- | -- | -- | -- | -- | -- | 2.2B | 13.2M | -98,500 | 2.5M | 316,200 | 73.9M | 36.6M | 6.9M | 2.0M | 2.7M | 3.7M | 1.8M | 38.4M | -- |
| Other Income | 681,100 | 46.4M | 126,300 | 196,700 | 2.8M | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Income Before Tax | 31.5M | 17.8M | -1.6B | -1.1B | -8.2B | -5.3B | -2.4B | 4.9B | 4.2B | 2.4B | 1.4B | 402.0M | 166.0M | 267.0M | 124.0M | 46.8M | 34.4M | 22.3M | -34.6M | 5.6M |
| Income Tax | -20.4M | -24.4M | -543.0M | 37.5M | -1.5B | -1.3B | -609.0M | 1.2B | 1.1B | 639.0M | 354.0M | 122.0M | 63.6M | 69.0M | 31.0M | 21,100 | 3.2M | 4.6M | 2.8M | 332,600 |
| Net Income | 51.9M | 42.2M | -1.0B | -1.1B | -6.7B | -4.0B | -1.8B | 3.7B | 3.0B | 1.7B | 1.0B | 280.0M | 103.0M | 198.0M | 93.3M | 46.8M | 31.2M | 17.7M | -37.5M | 5.8M |
| Net Margin % | 1106.9% | -- | -- | -- | -- | -- | -658291.5% | 65.6% | 57.8% | 58.3% | 56.6% | 33.4% | 506.2% | 419.6% | 149.8% | 91.6% | 71.8% | 29.7% | -56.9% | 4.8% |
| Net Income Attributable | 53.2M | 42.5M | -1.0B | -1.1B | -6.7B | -4.0B | -1.8B | 3.7B | 3.0B | 1.7B | 1.0B | 280.0M | 108.0M | 195.0M | 92.7M | 47.3M | 26.9M | 7.7M | -43.5M | -- |
| Minority Interest | -1.3M | -301,300 | -602,700 | -638,800 | -513,600 | -1.3M | -1.1M | -- | -- | -- | -- | -- | -5.2M | 2.7M | 665,300 | -489,600 | 4.3M | 10.0M | 6.1M | -505,900 |
| Eps Basic | 0.01 | 0.01 | -0.19 | -0.21 | -1.23 | -0.73 | -0.34 | 0.67 | 0.78 | 1.05 | 0.90 | 0.62 | 0.24 | 0.43 | 0.20 | 0.10 | 0.06 | 0.02 | -0.10 | 0.01 |
| Eps Diluted | 0.01 | 0.01 | -0.19 | -0.21 | -1.23 | -0.73 | -0.34 | 0.67 | 0.78 | 1.05 | 0.90 | 0.62 | 0.24 | 0.43 | 0.20 | 0.10 | 0.06 | 0.02 | -0.10 | -- |
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 | FY 2021Dec 31, 2021 | FY 2020Dec 31, 2020 | FY 2019Dec 31, 2019 | FY 2018Dec 31, 2018 | FY 2017Dec 31, 2017 | FY 2016Dec 31, 2016 | FY 2015Dec 31, 2015 | FY 2014Dec 31, 2014 | FY 2013Dec 31, 2013 | FY 2012Dec 31, 2012 | FY 2011Dec 31, 2011 | FY 2010Dec 31, 2010 | FY 2009Dec 31, 2009 | FY 2008Dec 31, 2008 | FY 2007Dec 31, 2007 | FY 2006Dec 31, 2006 | FY 2005Dec 31, 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 402.0M | 2.4B | 304.0M | 954.0M | 630.0M | 222.0M | 616.0M | -- | -- | -- | -- | 356.0M | 462.0M | 428.0M | 259.0M | 197.0M | 70.0M | 68.0M | 20.8M | 90.7M |
| Trading Financial Assets | 11.2B | 9.5B | 4.1B | 4.1B | 6.0B | 5.7B | 1.7B | 5.4B | 5.7B | 3.1B | 500.0M | 601.0M | -- | -- | -- | -- | -- | -- | -- | 26.4M |
| Accounts Receivable | 227.0M | 453.0M | 352.0M | 80.3M | 87.1M | 75.7M | 243.0M | -- | -- | -- | -- | -- | 681,700 | 56.7M | 39.4M | 30.3M | 27.4M | 23.6M | 28.9M | 27.7M |
| Notes Receivable | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 68,200 | -- | 1.3M | -- | -- | -- | -- |
| Notes And Accounts Receivable | 227.0M | 453.0M | 352.0M | 80.3M | 87.1M | 75.7M | 243.0M | -- | -- | -- | -- | -- | 681,700 | 56.8M | 39.4M | 31.6M | 27.4M | 23.6M | 28.9M | -- |
| Prepayments | 30,700 | -- | 1.7M | 1.6M | -- | 3.8M | 1.4M | -- | -- | -- | -- | -- | -- | 3.2M | 1.2M | 772,000 | 628,000 | 871,400 | 1.3M | 9.6M |
| Inventory | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 4.6M | 11.7M | 42.7M | 43.5M | 39.1M | 31.5M | 17.7M |
| Total Current Assets | 12.5B | 13.0B | 5.2B | 5.8B | 7.6B | 7.2B | 3.5B | -- | -- | -- | -- | 1.0B | 755.0M | 561.0M | 363.0M | 360.0M | 266.0M | 260.0M | 220.0M | 678.0M |
| Long Term Equity Investment | -- | -- | -- | -- | 666.0M | 631.0M | 1.1B | 1.0B | 871.0M | -- | -- | -- | -- | 4.5M | 9.0M | 9.0M | 9.0M | 11.4M | 39.6M | 94.8M |
| Fixed Assets | 9.0M | 5.3M | 3.7M | 3.4M | 5.4M | 8.8M | 9.3M | 9.2M | 7.3M | 8.6M | 10.0M | 30.0M | 45.8M | 7.1M | -- | 8.3M | -- | 9.3M | 10.7M | 120.0M |
| Fixed Assets Total | 9.0M | 5.3M | 3.7M | 3.4M | 5.4M | 8.8M | 9.3M | -- | -- | -- | -- | 30.0M | 45.8M | 7.1M | 8.0M | 8.3M | 9.7M | 9.3M | 10.7M | -- |
| Construction In Progress | 7.7M | 7.6M | 841,600 | -- | -- | 10.2M | 17.9M | 6.6M | 822,300 | 100,000 | 647,000 | 706,200 | 2.5M | 2.0M | -- | 123,000 | -- | -- | 466,200 | 13.0M |
| Construction In Progress Total | 7.7M | 7.6M | 841,600 | -- | -- | 10.2M | 17.9M | -- | -- | -- | -- | 706,200 | 2.5M | 2.0M | 492,300 | 123,000 | -- | -- | 466,200 | -- |
| Intangible Assets | 13.3M | 2.2M | 3.9M | 6.7M | 9.7M | 5.0M | 6.5M | 3.6M | 4.6M | 6.1M | 5.6M | 7.1M | 570,500 | 1.9M | 1.2M | 294,500 | 579,600 | 687,300 | 1.0M | 118.0M |
| Long Term Deferred Expenses | 401,200 | 60,800 | 666,100 | 2.0M | 5.2M | 8.4M | 5.5M | -- | -- | -- | -- | 873,400 | 6.7M | 399,900 | 332,200 | 323,800 | 897,900 | 1.5M | 1.4M | 917,400 |
| Total Non Current Assets | 11.4B | 9.3B | 11.2B | 11.2B | 12.4B | 13.6B | 28.0B | -- | -- | -- | -- | 564.0M | 196.0M | 371.0M | 326.0M | 232.0M | 236.0M | 245.0M | 443.0M | 359.0M |
| Total Assets | 23.9B | 22.3B | 16.4B | 17.0B | 19.9B | 20.8B | 31.5B | 25.1B | 19.1B | 9.2B | 3.0B | 1.6B | 951.0M | 932.0M | 689.0M | 592.0M | 502.0M | 505.0M | 663.0M | 1.2B |
| Short Term Borrowings | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 30.0M | 30.0M | 31.3M | 31.4M | 37.8M | 169.0M | 22.8M |
| Accounts Payable | 107.0M | 201.0M | 172.0M | 288.0M | 280.0M | 1.7B | 10.9B | -- | -- | -- | -- | -- | -- | 3.5M | 12.3M | 12.9M | 9.9M | 8.0M | 9.7M | 87.4M |
| Advance Receipts | 19.8M | 19.8M | 19.8M | 22.8M | 19.8M | 676,100 | 32.9M | -- | -- | -- | -- | 255.0M | 81.3M | 10.5M | 9.0M | 38.4M | 33.8M | 33.0M | 19.3M | 1.1M |
| Contract Liabilities | 6.5M | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Total Current Liabilities | 9.5B | 8.3B | 12.7B | 13.7B | 16.0B | 11.4B | 18.2B | -- | -- | -- | -- | 644.0M | 245.0M | 372.0M | 328.0M | 317.0M | 287.0M | 317.0M | 487.0M | 781.0M |
| Long Term Borrowings | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 17.0M |
| Total Non Current Liabilities | 5.9M | 210.0M | 2.9B | 2.3B | 2.3B | 1.1B | 567.0M | -- | -- | -- | -- | 92.2M | 75.9M | -- | -- | -- | -- | -- | -- | 17.0M |
| Total Liabilities | 9.5B | 8.5B | 15.6B | 16.0B | 18.3B | 12.5B | 18.8B | 8.9B | 5.4B | 2.9B | 1.1B | 736.0M | 321.0M | 372.0M | 328.0M | 317.0M | 287.0M | 317.0M | 487.0M | 798.0M |
| Paid In Capital | 9.8B | 9.8B | 5.5B | 5.5B | 5.5B | 5.5B | 5.5B | 4.6B | 2.1B | 1.8B | 454.0M | 454.0M | 454.0M | 454.0M | 454.0M | 454.0M | 454.0M | 454.0M | 454.0M | 454.0M |
| Capital Reserve | 13.5B | 13.1B | 4.6B | 3.6B | 3.1B | 3.1B | 3.1B | 4.0B | 6.5B | 1.8B | 38.6M | 38.6M | 38.6M | 54.6M | 53.0M | 53.0M | 42.9M | 40.5M | 40.0M | 36.9M |
| Surplus Reserve | 985.0M | 985.0M | 985.0M | 985.0M | 985.0M | 985.0M | 985.0M | 985.0M | 618.0M | 315.0M | 142.0M | 40.1M | 12.1M | -- | -- | -- | -- | -- | -- | 104.0M |
| Retained Earnings | -11.5B | -11.5B | -11.6B | -10.5B | -9.4B | -2.7B | 1.7B | 5.8B | 4.0B | 2.2B | 1.0B | 287.0M | 97.6M | -2.4M | -189.0M | -277.0M | -323.0M | -348.0M | -355.0M | -227.0M |
| Minority Equity | 705.0M | 706.0M | 706.0M | 707.0M | 708.0M | 708.0M | 709.0M | -- | -- | -- | -- | -- | -- | 37.0M | 34.4M | 41.6M | 38.7M | 41.5M | 36.6M | 24.6M |
| Equity Attributable | 13.7B | 13.1B | 153.0M | 250.0M | 893.0M | 7.6B | 12.0B | 16.2B | 13.7B | 6.3B | 1.8B | 865.0M | 631.0M | 523.0M | 326.0M | 233.0M | 176.0M | 147.0M | 139.0M | 368.0M |
| Total Equity | 14.4B | 13.8B | 859.0M | 957.0M | 1.6B | 8.3B | 12.7B | 16.2B | 13.7B | 6.3B | 1.8B | 865.0M | 631.0M | 560.0M | 360.0M | 275.0M | 215.0M | 188.0M | 175.0M | 393.0M |
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 | FY 2021Dec 31, 2021 | FY 2020Dec 31, 2020 | FY 2019Dec 31, 2019 | FY 2018Dec 31, 2018 | FY 2017Dec 31, 2017 | FY 2016Dec 31, 2016 | FY 2015Dec 31, 2015 | FY 2014Dec 31, 2014 | FY 2013Dec 31, 2013 | FY 2012Dec 31, 2012 | FY 2011Dec 31, 2011 | FY 2010Dec 31, 2010 | FY 2009Dec 31, 2009 | FY 2008Dec 31, 2008 | FY 2007Dec 31, 2007 | FY 2006Dec 31, 2006 | FY 2005Dec 31, 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash From Sales | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 21.8M | 29.1M | 38.2M | 50.0M | 48.5M | 79.9M | 71.7M | 45.8M |
| Tax Refunds Received | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 2.4M | 7.7M | 2.8M | 2.0M | 1.9M | -- |
| Total Operating Cash Inflow | 655.0M | 699.0M | 239.0M | 373.0M | 2.7B | 1.7B | 5.8B | 8.1B | 5.9B | 3.6B | 1.9B | 1.1B | 607.0M | 480.0M | 299.0M | 281.0M | 147.0M | 176.0M | -11.0M | 80.9M |
| Cash Paid For Goods | -- | -- | -- | -- | -- | -- | 18.1M | -- | -- | -- | -- | -- | 15.3M | 16.8M | 14.9M | 35.0M | 24.9M | 4.9M | 26.0M | 5.3M |
| Cash Paid To Employees | 168.0M | 171.0M | 125.0M | 111.0M | 135.0M | 261.0M | 376.0M | 466.0M | 292.0M | 180.0M | 168.0M | 123.0M | 102.0M | 69.5M | 53.1M | 33.6M | 41.8M | 33.3M | 14.4M | 11.8M |
| Taxes Paid | 21.0M | 17,400 | 13.8M | 12.8M | 619,100 | 195.0M | 1.6B | 1.5B | 1.2B | 443.0M | 187.0M | 44.9M | 101.0M | 83.6M | 12.1M | 11.8M | 23.5M | 14.6M | 11.0M | 10.5M |
| Total Operating Cash Outflow | 391.0M | 2.7B | 132.0M | 224.0M | 2.3B | 1.0B | 8.3B | 6.3B | 2.9B | 1.7B | 1.7B | 685.0M | 455.0M | 307.0M | 229.0M | 122.0M | 147.0M | -8.1M | 112.0M | 82.8M |
| Operating Cash Flow | 264.0M | -2.0B | 107.0M | 148.0M | 477.0M | 703.0M | -2.5B | 1.7B | 3.0B | 1.8B | 175.0M | 384.0M | 152.0M | 174.0M | 69.7M | 159.0M | 434,100 | 184.0M | -123.0M | -1.9M |
| Total Investing Cash Inflow | 12.9B | 12.1B | 21.2M | 187.0M | 52.5M | 2.4B | 30.0B | 31.6B | 14.9B | 11.4B | 2.0B | 980.0M | 79.1M | 42.2M | 42.2M | 1.6M | 10.0M | 10.5M | 317,500 | 75.7M |
| Total Investing Cash Outflow | 16.9B | 16.9B | 752.0M | 84,100 | 1.1M | 3.6B | 29.6B | 33.9B | 21.4B | 15.1B | 2.1B | 1.4B | 201.0M | 44.3M | 44.5M | 43.8M | 2.1M | 623,600 | 6.1M | 14.0M |
| Investing Cash Flow | -4.0B | -4.9B | -731.0M | 187.0M | 51.4M | -1.2B | 399.0M | -2.2B | -6.5B | -3.7B | -62.6M | -445.0M | -122.0M | -2.0M | -2.2M | -42.2M | 7.9M | 9.9M | -5.8M | 61.6M |
| Cash From Borrowings | -- | -- | -- | -- | -- | 60.2M | 2.6B | -- | -- | -- | -- | -- | 36.0M | 30.0M | 30.0M | 30.0M | 30.0M | 270.0M | 169.0M | 33.8M |
| Dividends And Interest Paid | -- | -- | 12.0M | 1.9M | 125.0M | -- | 2.3B | 1.2B | 629.0M | 318.0M | 90.8M | 45.4M | 2.5M | 2.1M | 6.0M | 1.8M | 3.1M | 17.9M | 4.9M | 10.9M |
| Debt Repayments | -- | -- | -- | -- | -- | -- | 560.0M | 210.0M | -- | -- | -- | -- | 30.0M | 30.0M | 30.0M | 31.4M | 36.4M | 401.0M | 98.8M | 17.0M |
| Total Financing Cash Inflow | 2.1B | 9.0B | -- | -- | -- | 60.2M | 2.6B | 1.6B | 6.2B | 3.1B | -- | -- | 36.0M | 30.0M | 30.0M | 43.4M | 33.3M | 272.0M | 169.0M | 33.8M |
| Total Financing Cash Outflow | 441.0M | 14.1M | 25.0M | 9.4M | 125.0M | -- | 2.9B | 1.5B | 629.0M | 318.0M | 90.8M | 45.4M | 32.5M | 32.1M | 36.0M | 33.2M | 39.5M | 419.0M | 110.0M | 27.8M |
| Financing Cash Flow | 1.7B | 9.0B | -25.0M | -9.4M | -125.0M | 60.2M | -235.0M | 107.0M | 5.6B | 2.8B | -90.8M | -45.4M | 3.5M | -2.1M | -6.0M | 10.2M | -6.3M | -147.0M | 59.1M | 6.0M |
| Net Change In Cash | -2.0B | 2.1B | -649.0M | 326.0M | 403.0M | -420.0M | -2.4B | -408.0M | 2.1B | 919.0M | 21.3M | -106.0M | 33.9M | 170.0M | 61.4M | 127.0M | 2.0M | 47.2M | -69.9M | 65.7M |
| Ending Cash Balance | 382.0M | 2.4B | 277.0M | 926.0M | 600.0M | 197.0M | 616.0M | 3.0B | 3.4B | 1.3B | 377.0M | 356.0M | 462.0M | 428.0M | 259.0M | 197.0M | 70.0M | 68.0M | 20.8M | -- |
| Capex | 24.3M | 11.2M | 2.1M | 72,500 | 1.1M | 10.7M | 18.7M | 13.9M | 6.4M | 11.3M | 13.1M | 10.1M | 11.0M | 4.3M | 4.5M | 3.8M | 2.1M | 623,600 | 6.1M | 14.0M |