无锡银行 - Financials

Line Item	FY 2024Dec 31, 2024	FY 2023Dec 31, 2023	FY 2022Dec 31, 2022	FY 2021Dec 31, 2021	FY 2020Dec 31, 2020	FY 2019Dec 31, 2019	FY 2018Dec 31, 2018	FY 2017Dec 31, 2017	FY 2016Dec 31, 2016	FY 2015Dec 31, 2015	FY 2014Dec 31, 2014	FY 2013Dec 31, 2013	FY 2012Dec 31, 2012	FY 2011Dec 31, 2011
+Revenue	4.7B	4.5B	4.5B	4.3B	3.9B	3.5B	3.2B	2.9B	2.5B	2.4B	2.3B	2.1B	2.0B	1.7B
Revenue Growth %	4.1%	1.3%	3.0%	11.6%	10.1%	10.9%	12.0%	13.1%	5.1%	5.2%	10.6%	3.4%	16.0%	--
Total Revenue	4.7B	4.5B	4.5B	4.3B	3.9B	3.5B	3.2B	2.9B	2.5B	2.4B	2.3B	2.1B	2.0B	1.7B
+Operating Income	2.5B	2.4B	2.2B	1.8B	1.5B	1.5B	1.3B	1.3B	1.1B	1.1B	1.1B	1.2B	1.1B	977.0M
Operating Margin %	52.8%	52.6%	50.0%	40.9%	38.4%	41.3%	41.2%	43.9%	43.4%	45.8%	48.6%	56.4%	56.4%	56.9%
Non Operating Income	8.1M	4.3M	5.3M	3.9M	6.7M	3.1M	2.9M	6.6M	4.5M	4.7M	75.0M	59.5M	16.0M	6.3M
Non Operating Expenses	10.9M	6.3M	4.1M	6.5M	7.2M	12.2M	20.3M	32.2M	5.0M	78.2M	38.1M	24.0M	13.5M	21.0M
Investment Income	998.0M	705.0M	633.0M	559.0M	472.0M	447.0M	51.5M	45.1M	42.8M	51.0M	39.2M	8.0M	6.6M	108,000
Asset Impairment Loss	--	--	--	--	--	--	919.0M	715.0M	544.0M	381.0M	337.0M	188.0M	232.0M	154.0M
Income Before Tax	2.5B	2.4B	2.2B	1.8B	1.5B	1.5B	1.3B	1.2B	1.1B	1.0B	1.1B	1.2B	1.1B	963.0M
Income Tax	240.0M	179.0M	228.0M	156.0M	173.0M	201.0M	222.0M	233.0M	210.0M	206.0M	226.0M	265.0M	258.0M	228.0M
+Net Income	2.3B	2.2B	2.0B	1.6B	1.3B	1.3B	1.1B	993.0M	884.0M	819.0M	918.0M	932.0M	868.0M	735.0M
Net Margin %	47.7%	48.7%	44.9%	37.2%	33.9%	35.4%	33.7%	34.8%	35.1%	34.2%	40.3%	45.3%	43.6%	42.8%
Net Income Attributable	2.3B	2.2B	2.0B	1.6B	1.3B	1.2B	1.1B	995.0M	893.0M	833.0M	926.0M	925.0M	865.0M	727.0M
Minority Interest	1.1M	7.3M	10.9M	37.8M	10.3M	2.3M	-19.8M	-2.0M	-9.2M	-14.3M	-7.9M	6.7M	2.8M	7.9M
Eps Basic	0.98	0.98	1.02	0.81	0.71	0.68	0.59	0.54	0.52	0.50	0.56	0.56	0.52	0.48
Eps Diluted	0.98	0.82	0.83	0.69	0.61	0.59	0.52	0.54	0.52	0.50	0.56	0.56	0.52	0.48

Line Item	FY 2024Dec 31, 2024	FY 2023Dec 31, 2023	FY 2022Dec 31, 2022	FY 2021Dec 31, 2021	FY 2020Dec 31, 2020	FY 2019Dec 31, 2019	FY 2018Dec 31, 2018	FY 2017Dec 31, 2017	FY 2016Dec 31, 2016	FY 2015Dec 31, 2015	FY 2014Dec 31, 2014	FY 2013Dec 31, 2013	FY 2012Dec 31, 2012	FY 2011Dec 31, 2011
Trading Financial Assets	11.1B	8.5B	8.7B	8.8B	9.5B	12.4B	3.8B	1.0B	1.2B	1.1B	433.0M	380.0M	--	--
Long Term Equity Investment	2.3B	2.1B	1.9B	1.8B	1.6B	733.0M	599.0M	563.0M	450.0M	414.0M	380.0M	--	--	176.0M
Intangible Assets	246.0M	222.0M	257.0M	226.0M	225.0M	218.0M	203.0M	211.0M	218.0M	210.0M	201.0M	198.0M	195.0M	140.0M
Total Assets	256.8B	235.0B	211.6B	201.8B	180.0B	161.9B	154.4B	137.1B	124.6B	115.5B	104.5B	83.8B	73.0B	59.9B
Total Liabilities	233.4B	213.8B	192.1B	185.8B	165.9B	150.2B	143.5B	127.8B	115.8B	108.2B	97.9B	78.0B	67.9B	55.6B
Paid In Capital	2.2B	2.2B	2.2B	1.9B	1.8B	1.8B	1.8B	1.8B	1.8B	1.7B	1.7B	1.7B	1.7B	1.2B
Capital Reserve	3.4B	2.7B	2.7B	1.0B	956.0M	956.0M	955.0M	955.0M	975.0M	370.0M	370.0M	370.0M	370.0M	828.0M
Surplus Reserve	6.7B	6.7B	6.7B	6.1B	5.6B	5.2B	4.9B	4.5B	4.2B	3.6B	3.1B	2.6B	2.0B	1.5B
Retained Earnings	4.6B	3.4B	2.1B	1.6B	1.2B	829.0M	733.0M	472.0M	253.0M	152.0M	217.0M	228.0M	224.0M	165.0M
Minority Equity	128.0M	144.0M	138.0M	129.0M	91.2M	80.8M	78.5M	98.2M	100.0M	110.0M	124.0M	135.0M	131.0M	131.0M
Equity Attributable	23.2B	21.1B	19.4B	15.8B	14.0B	11.6B	10.8B	9.3B	8.8B	7.2B	6.4B	5.6B	5.0B	4.2B
Total Equity	23.4B	21.2B	19.5B	15.9B	14.1B	11.7B	10.9B	9.4B	8.9B	7.3B	6.5B	5.8B	5.1B	4.4B

Line Item	FY 2024Dec 31, 2024	FY 2023Dec 31, 2023	FY 2022Dec 31, 2022	FY 2021Dec 31, 2021	FY 2020Dec 31, 2020	FY 2019Dec 31, 2019	FY 2018Dec 31, 2018	FY 2017Dec 31, 2017	FY 2016Dec 31, 2016	FY 2015Dec 31, 2015	FY 2014Dec 31, 2014	FY 2013Dec 31, 2013	FY 2012Dec 31, 2012	FY 2011Dec 31, 2011
Total Operating Cash Inflow	31.9B	28.0B	20.3B	28.9B	24.7B	18.6B	10.6B	17.4B	9.8B	13.9B	20.5B	13.7B	15.9B	14.8B
Cash Paid To Employees	801.0M	794.0M	736.0M	668.0M	524.0M	515.0M	467.0M	427.0M	407.0M	390.0M	361.0M	322.0M	294.0M	243.0M
Taxes Paid	470.0M	702.0M	699.0M	625.0M	614.0M	553.0M	478.0M	389.0M	429.0M	464.0M	446.0M	409.0M	397.0M	315.0M
Total Operating Cash Outflow	24.4B	21.9B	18.6B	21.7B	15.3B	14.6B	14.5B	11.2B	6.7B	2.3B	11.6B	15.0B	11.5B	8.8B
Operating Cash Flow	7.5B	6.1B	1.7B	7.2B	9.5B	4.0B	-4.0B	6.2B	3.1B	11.6B	8.9B	-1.3B	4.4B	6.0B
Total Investing Cash Inflow	82.2B	228.5B	149.6B	88.0B	33.6B	32.4B	42.3B	75.9B	69.1B	14.4B	2.0B	174.0M	472.0M	962.0M
Total Investing Cash Outflow	82.9B	235.7B	148.2B	91.9B	40.6B	37.1B	45.8B	82.0B	80.3B	26.9B	12.0B	2.4B	2.3B	831.0M
Investing Cash Flow	-714.0M	-7.1B	1.4B	-3.8B	-7.0B	-4.7B	-3.5B	-6.2B	-11.1B	-12.5B	-10.0B	-2.2B	-1.8B	131.0M
Dividends And Interest Paid	786.0M	742.0M	768.0M	879.0M	739.0M	534.0M	472.0M	371.0M	94.9M	313.0M	220.0M	217.0M	159.0M	97.7M
Debt Repayments	9.4B	300.0M	5.5B	10.9B	12.0B	25.9B	11.5B	14.0B	10.1B	4.1B	--	--	--	--
Total Financing Cash Inflow	6.2B	1.2B	2.5B	10.8B	11.2B	20.9B	21.3B	14.1B	13.2B	4.9B	3.5B	--	--	1.1B
Total Financing Cash Outflow	10.3B	1.1B	6.3B	11.8B	12.8B	26.5B	11.9B	14.3B	10.2B	4.5B	220.0M	217.0M	159.0M	97.7M
Financing Cash Flow	-4.1B	119.0M	-3.8B	-1.1B	-1.6B	-5.5B	9.3B	-204.0M	3.0B	410.0M	3.3B	-217.0M	-159.0M	1.0B
Net Change In Cash	2.7B	-923.0M	-670.0M	2.3B	938.0M	-6.2B	1.9B	-146.0M	-5.0B	-438.0M	2.2B	-3.8B	2.4B	7.1B
Ending Cash Balance	7.9B	5.2B	6.1B	6.8B	4.4B	3.5B	9.7B	7.9B	8.0B	13.0B	13.5B	11.3B	15.1B	12.7B
Capex	146.0M	178.0M	153.0M	229.0M	231.0M	150.0M	156.0M	126.0M	174.0M	166.0M	149.0M	291.0M	312.0M	199.0M