XIAMEN BANK CO LTD - Financials

Line Item	FY 2024Dec 31, 2024	FY 2023Dec 31, 2023	FY 2022Dec 31, 2022	FY 2021Dec 31, 2021	FY 2020Dec 31, 2020	FY 2019Dec 31, 2019	FY 2018Dec 31, 2018	FY 2017Dec 31, 2017	FY 2016Dec 31, 2016	FY 2015Dec 31, 2015	FY 2014Dec 31, 2014	FY 2013Dec 31, 2013	FY 2012Dec 31, 2012	FY 2011Dec 31, 2011	FY 2010Dec 31, 2010	FY 2009Dec 31, 2009	FY 2008Dec 31, 2008	FY 2007Dec 31, 2007	FY 2006Dec 31, 2006	FY 2002Dec 31, 2002
+Revenue	5.8B	5.6B	5.9B	5.3B	5.6B	4.5B	4.2B	3.7B	3.6B	3.2B	2.3B	1.5B	1.4B	1.3B	567.0M	382.0M	555.0M	437.0M	410.0M	130.0M
Revenue Growth %	2.8%	-5.0%	10.9%	-4.3%	23.2%	7.7%	13.6%	1.9%	12.6%	39.4%	49.9%	7.3%	11.3%	127.2%	48.4%	-31.2%	27.0%	6.6%	215.4%	--
Total Revenue	5.8B	5.6B	5.9B	5.3B	5.6B	4.5B	4.2B	3.7B	3.6B	3.2B	2.3B	1.5B	1.4B	1.3B	567.0M	382.0M	555.0M	437.0M	410.0M	130.0M
+Operating Income	2.7B	2.6B	2.5B	2.4B	1.8B	1.7B	1.8B	1.5B	1.3B	1.3B	937.0M	687.0M	631.0M	514.0M	191.0M	95.2M	281.0M	213.0M	206.0M	11.6M
Operating Margin %	47.7%	47.2%	41.9%	44.5%	33.1%	38.7%	43.3%	42.0%	37.3%	40.0%	40.7%	44.7%	44.0%	39.9%	33.7%	24.9%	50.6%	48.7%	50.2%	8.9%
Non Operating Income	9.4M	8.5M	21.0M	11.6M	8.7M	9.8M	9.6M	10.4M	26.5M	20.1M	11.8M	21.1M	15.5M	31.3M	4.2M	865,400	449,000	1.0M	9.6M	2.9M
Non Operating Expenses	23.4M	12.6M	16.8M	18.2M	12.9M	11.1M	43.0M	8.4M	10.5M	9.0M	5.1M	8.1M	3.7M	10.4M	842,000	1.5M	1.6M	7.8M	5.0M	5.8M
Investment Income	1.0B	464.0M	619.0M	585.0M	875.0M	899.0M	-1.6B	-430.0M	419.0M	200.0M	656,000	2.1M	-2.7M	-67.0M	-35.9M	-19.5M	36.3M	10.5M	107.0M	73.7M
Asset Impairment Loss	3.6M	14.2M	5.0M	38.1M	58.3M	24.6M	1.2B	1.0B	1.0B	658.0M	342.0M	104.0M	193.0M	182.0M	54.6M	39.3M	39.2M	36.3M	--	--
Income Before Tax	2.7B	2.6B	2.5B	2.4B	1.8B	1.7B	1.8B	1.5B	1.4B	1.3B	943.0M	700.0M	643.0M	534.0M	195.0M	94.6M	280.0M	206.0M	104.0M	8.2M
Income Tax	29.5M	-111.0M	-97.1M	149.0M	-20.7M	5.2M	364.0M	326.0M	332.0M	405.0M	220.0M	181.0M	176.0M	156.0M	58.1M	31.6M	64.8M	100.0M	47.3M	1.4M
+Net Income	2.7B	2.8B	2.6B	2.2B	1.9B	1.7B	1.4B	1.2B	1.0B	890.0M	723.0M	520.0M	467.0M	378.0M	136.0M	63.1M	215.0M	106.0M	56.4M	6.7M
Net Margin %	47.0%	49.1%	43.6%	41.6%	33.4%	38.5%	33.8%	33.2%	28.6%	27.7%	31.4%	33.8%	32.6%	29.3%	24.0%	16.5%	38.7%	24.3%	13.7%	5.2%
Net Income Attributable	2.6B	2.7B	2.5B	2.2B	1.8B	1.7B	1.4B	1.2B	1.0B	890.0M	723.0M	520.0M	467.0M	378.0M	136.0M	63.1M	215.0M	106.0M	56.4M	6.7M
Minority Interest	111.0M	88.5M	65.6M	44.3M	33.4M	25.6M	6.1M	7.3M	1.2M	--	--	--	--	--	--	--	--	--	--	--
Eps Basic	0.89	0.96	0.90	0.80	0.75	0.72	0.59	0.60	0.55	0.50	0.46	0.38	--	--	--	0.10	--	--	--	--
Eps Diluted	0.89	0.96	0.90	0.80	0.75	0.72	0.59	0.60	0.55	0.50	0.46	0.38	--	--	--	--	--	--	--	--

Line Item	FY 2024Dec 31, 2024	FY 2023Dec 31, 2023	FY 2022Dec 31, 2022	FY 2021Dec 31, 2021	FY 2020Dec 31, 2020	FY 2019Dec 31, 2019	FY 2018Dec 31, 2018	FY 2017Dec 31, 2017	FY 2016Dec 31, 2016	FY 2015Dec 31, 2015	FY 2014Dec 31, 2014	FY 2013Dec 31, 2013	FY 2012Dec 31, 2012	FY 2011Dec 31, 2011	FY 2010Dec 31, 2010	FY 2009Dec 31, 2009	FY 2008Dec 31, 2008	FY 2007Dec 31, 2007	FY 2006Dec 31, 2006	FY 2002Dec 31, 2002
Trading Financial Assets	34.9B	17.6B	15.8B	16.3B	14.0B	19.4B	11.4B	2.7B	3.4B	144.0M	--	60.0M	315.0M	4.4B	2.0B	--	975.0M	923.0M	2.0B	--
Long Term Equity Investment	--	--	--	--	--	--	--	--	--	--	--	8.2M	8.2M	8.2M	8.2M	8.2M	8.2M	8.2M	2.1B	--
Intangible Assets	758.0M	552.0M	462.0M	480.0M	507.0M	223.0M	184.0M	190.0M	186.0M	42.0M	43.8M	36.5M	33.6M	30.3M	22.6M	20.4M	16.8M	18.8M	9.0M	768,500
Total Assets	407.8B	390.7B	371.2B	329.5B	285.1B	246.9B	232.4B	212.8B	189.0B	160.3B	119.1B	105.8B	91.1B	70.1B	52.9B	28.3B	16.5B	17.3B	15.1B	5.1B
Total Liabilities	375.4B	360.1B	346.5B	306.2B	265.5B	231.3B	218.5B	200.5B	179.7B	152.1B	112.9B	101.1B	86.7B	67.0B	50.9B	26.9B	15.5B	17.1B	14.6B	4.8B
Paid In Capital	2.6B	2.6B	2.6B	2.6B	2.6B	2.4B	2.4B	2.4B	1.9B	1.9B	1.6B	1.4B	1.4B	1.1B	858.0M	608.0M	500.0M	258.0M	258.0M	258.0M
Capital Reserve	6.8B	6.8B	6.8B	6.8B	6.8B	5.3B	5.3B	5.3B	3.4B	3.4B	2.7B	1.8B	2.0B	1.3B	892.0M	492.0M	345.0M	-44.3M	67,600	--
Surplus Reserve	2.0B	1.8B	1.5B	1.3B	1.1B	892.0M	726.0M	587.0M	466.0M	363.0M	274.0M	202.0M	150.0M	103.0M	65.6M	52.0M	45.7M	26.2M	54.8M	25.4M
Retained Earnings	8.5B	7.9B	6.7B	5.6B	4.7B	3.8B	2.6B	1.6B	1.0B	475.0M	435.0M	493.0M	166.0M	240.0M	78.2M	74.5M	175.0M	-20.6M	27.6M	22.6M
Minority Equity	730.0M	640.0M	552.0M	508.0M	310.0M	277.0M	253.0M	247.0M	239.0M	--	--	--	--	--	--	--	--	--	--	--
Equity Attributable	31.6B	29.9B	24.2B	22.8B	19.4B	15.3B	13.7B	12.1B	9.0B	8.2B	6.3B	4.7B	4.4B	3.0B	2.0B	1.3B	1.1B	219.0M	443.0M	306.0M
Total Equity	32.4B	30.5B	24.7B	23.3B	19.7B	15.6B	14.0B	12.3B	9.3B	8.2B	6.3B	4.7B	4.4B	3.0B	2.0B	1.3B	1.1B	219.0M	443.0M	306.0M

Line Item	FY 2024Dec 31, 2024	FY 2023Dec 31, 2023	FY 2022Dec 31, 2022	FY 2021Dec 31, 2021	FY 2020Dec 31, 2020	FY 2019Dec 31, 2019	FY 2018Dec 31, 2018	FY 2017Dec 31, 2017	FY 2016Dec 31, 2016	FY 2015Dec 31, 2015	FY 2014Dec 31, 2014	FY 2013Dec 31, 2013	FY 2012Dec 31, 2012	FY 2011Dec 31, 2011	FY 2010Dec 31, 2010	FY 2009Dec 31, 2009	FY 2008Dec 31, 2008	FY 2007Dec 31, 2007	FY 2006Dec 31, 2006	FY 2002Dec 31, 2002
Total Operating Cash Inflow	25.9B	26.5B	67.3B	43.6B	32.2B	34.8B	23.1B	40.3B	48.2B	49.9B	26.5B	43.8B	22.7B	17.9B	30.0B	12.2B	2.6B	3.3B	13.7B	--
Cash Paid To Employees	1.4B	1.4B	1.3B	1.1B	914.0M	829.0M	684.0M	639.0M	574.0M	473.0M	370.0M	349.0M	282.0M	245.0M	128.0M	107.0M	94.2M	77.2M	68.4M	--
Taxes Paid	689.0M	751.0M	821.0M	1.0B	660.0M	628.0M	935.0M	916.0M	937.0M	728.0M	380.0M	281.0M	324.0M	171.0M	85.1M	120.0M	108.0M	97.8M	--	--
Total Operating Cash Outflow	30.2B	30.9B	41.0B	65.6B	44.1B	42.4B	59.3B	43.2B	38.3B	24.3B	27.1B	25.0B	13.2B	10.7B	22.1B	9.1B	3.3B	3.5B	11.2B	--
Operating Cash Flow	-4.3B	-4.4B	26.3B	-22.0B	-11.9B	-7.7B	-36.2B	-2.9B	9.9B	25.5B	-631.0M	18.7B	9.6B	7.2B	7.9B	3.1B	-654.0M	-200.0M	2.4B	--
Total Investing Cash Inflow	48.3B	64.2B	517.1B	--	--	--	--	--	--	969.2B	78.8B	364.4B	707.7B	761.7B	277.3B	109.6B	18.4B	14.7B	33.1B	--
Total Investing Cash Outflow	62.7B	74.0B	526.9B	--	--	--	--	--	--	--	98.7B	368.7B	717.3B	764.8B	282.3B	111.3B	18.6B	14.1B	34.4B	--
Investing Cash Flow	-14.3B	-9.8B	-9.8B	3.1B	6.1B	9.7B	18.7B	5.5B	-17.8B	-36.2B	-19.8B	-4.3B	-9.6B	-3.1B	-5.0B	-1.7B	-162.0M	640.0M	-1.3B	--
Dividends And Interest Paid	2.1B	1.3B	1.3B	1.2B	967.0M	742.0M	796.0M	546.0M	547.0M	282.0M	335.0M	19.2M	164.0M	21.2M	84.0M	37.4M	466,700	100.00	35,400	--
Debt Repayments	67.6B	77.7B	127.2B	146.4B	158.4B	137.8B	16.9B	142.9B	79.0B	12.4B	--	--	--	--	--	--	--	--	--	--
Total Financing Cash Inflow	78.8B	88.8B	129.2B	156.3B	170.3B	137.6B	41.0B	144.7B	84.6B	24.2B	4.7B	--	1.1B	581.0M	965.0M	269.0M	557.0M	--	34.1B	--
Total Financing Cash Outflow	69.8B	79.1B	128.6B	147.7B	159.4B	138.6B	17.6B	143.4B	79.6B	12.6B	335.0M	19.2M	164.0M	21.2M	84.0M	37.4M	466,700	135.00	34.1B	--
Financing Cash Flow	9.0B	9.7B	532.0M	8.6B	10.9B	-983.0M	23.4B	1.3B	5.0B	11.5B	4.3B	-19.2M	887.0M	560.0M	881.0M	232.0M	557.0M	-135.00	-5.8M	--
Net Change In Cash	-9.6B	-4.4B	17.2B	-10.3B	5.0B	1.1B	5.9B	3.9B	-2.8B	941.0M	-16.1B	14.4B	901.0M	4.7B	3.7B	1.6B	-265.0M	433.0M	1.2B	--
Ending Cash Balance	18.0B	27.6B	32.0B	14.8B	25.1B	20.1B	19.0B	13.1B	9.2B	12.0B	11.0B	27.0B	12.6B	11.7B	7.0B	3.3B	1.7B	2.0B	--	--
Capex	314.0M	340.0M	550.0M	331.0M	217.0M	599.0M	187.0M	92.2M	71.9M	98.3M	168.0M	395.0M	320.0M	67.0M	129.0M	39.4M	35.2M	75.1M	36.7M	--