中国太保 - Financials

Line Item	FY 2024Dec 31, 2024	FY 2023Dec 31, 2023	FY 2022Dec 31, 2022	FY 2021Dec 31, 2021	FY 2020Dec 31, 2020
+Revenue	404.1B	323.9B	332.1B	440.6B	422.2B
Revenue Growth %	24.7%	-2.5%	-24.6%	4.4%	--
Total Revenue	404.1B	323.9B	332.1B	440.6B	422.2B
+Operating Income	55.7B	32.1B	42.5B	30.8B	29.4B
Operating Margin %	13.8%	9.9%	12.8%	7.0%	7.0%
Non Operating Income	86.0M	136.0M	147.0M	248.0M	108.0M
Non Operating Expenses	234.0M	195.0M	204.0M	246.0M	247.0M
Investment Income	26.9B	7.1B	77.5B	95.5B	87.4B
Asset Impairment Loss	406.0M	253.0M	5.3B	4.4B	4.4B
Other Income	257.0M	251.0M	183.0M	181.0M	170.0M
Income Before Tax	55.6B	32.0B	42.5B	30.8B	29.2B
Income Tax	9.1B	4.1B	4.3B	3.2B	3.9B
+Net Income	46.4B	27.9B	38.2B	27.6B	25.4B
Net Margin %	11.5%	8.6%	11.5%	6.3%	6.0%
Net Income Attributable	45.0B	27.3B	37.4B	26.8B	24.6B
Minority Interest	1.5B	654.0M	841.0M	784.0M	768.0M
Eps Basic	4.67	2.83	3.89	2.79	2.63
Eps Diluted	4.67	2.83	3.89	2.79	2.63

Line Item	FY 2024Dec 31, 2024	FY 2023Dec 31, 2023	FY 2022Dec 31, 2022	FY 2021Dec 31, 2021	FY 2020Dec 31, 2020
Cash And Equivalents	29.4B	31.5B	33.1B	32.5B	20.9B
Trading Financial Assets	667.2B	581.6B	26.6B	12.4B	12.5B
Long Term Equity Investment	22.5B	23.2B	25.8B	27.0B	24.4B
Intangible Assets	7.3B	7.1B	6.7B	5.5B	4.7B
Total Assets	--	--	--	--	--
Long Term Borrowings	--	--	--	--	--
Total Liabilities	--	--	--	--	--
Paid In Capital	9.6B	9.6B	9.6B	9.6B	9.6B
Capital Reserve	79.9B	80.0B	79.7B	79.7B	79.8B
Surplus Reserve	5.1B	5.1B	5.1B	5.1B	5.1B
Retained Earnings	151.9B	121.4B	92.6B	93.2B	81.5B
Minority Equity	27.1B	18.1B	5.2B	5.7B	5.6B
Equity Attributable	291.4B	249.6B	196.5B	226.7B	215.2B
Total Equity	318.5B	267.7B	201.7B	232.4B	220.8B

Line Item	FY 2024Dec 31, 2024	FY 2023Dec 31, 2023	FY 2022Dec 31, 2022	FY 2021Dec 31, 2021	FY 2020Dec 31, 2020
Total Operating Cash Inflow	491.0B	461.4B	430.6B	382.6B	380.9B
Cash Paid To Employees	26.4B	26.6B	25.5B	25.4B	23.3B
Taxes Paid	10.2B	11.8B	11.6B	9.8B	11.8B
Total Operating Cash Outflow	336.6B	323.6B	281.9B	274.2B	272.8B
Operating Cash Flow	154.4B	137.9B	148.7B	108.4B	108.1B
Total Investing Cash Inflow	795.8B	633.9B	566.8B	489.7B	415.8B
Total Investing Cash Outflow	--	795.3B	736.5B	555.8B	551.8B
Investing Cash Flow	-209.9B	-161.4B	-169.7B	-66.1B	-136.1B
Dividends And Interest Paid	13.0B	12.4B	15.8B	15.7B	13.8B
Debt Repayments	8.3B	10.8B	12.9B	11.3B	2.3B
Total Financing Cash Inflow	88.6B	32.6B	58.9B	14.4B	39.6B
Total Financing Cash Outflow	27.3B	29.4B	30.4B	45.8B	18.1B
Financing Cash Flow	61.3B	3.3B	28.5B	-31.4B	21.4B
Net Change In Cash	5.9B	-20.1B	8.2B	10.9B	-7.8B
Ending Cash Balance	39.7B	33.7B	53.8B	45.6B	34.8B
Capex	3.9B	4.0B	9.1B	3.7B	3.6B