光大银行 - Financials

Line Item	FY 2024Dec 31, 2024	FY 2023Dec 31, 2023	FY 2022Dec 31, 2022	FY 2021Dec 31, 2021	FY 2020Dec 31, 2020	FY 2019Dec 31, 2019	FY 2018Dec 31, 2018	FY 2017Dec 31, 2017	FY 2016Dec 31, 2016	FY 2015Dec 31, 2015	FY 2014Dec 31, 2014	FY 2013Dec 31, 2013	FY 2012Dec 31, 2012	FY 2011Dec 31, 2011	FY 2010Dec 31, 2010	FY 2009Dec 31, 2009	FY 2008Dec 31, 2008	FY 2007Dec 31, 2007	FY 2006Dec 31, 2006	FY 2005Dec 31, 2005
+Revenue	135.4B	145.7B	151.6B	152.8B	142.6B	132.8B	110.2B	91.8B	94.0B	93.2B	78.5B	65.3B	59.9B	46.1B	35.5B	24.3B	24.7B	20.0B	13.8B	11.9B
Revenue Growth %	-7.0%	-3.9%	-0.7%	7.1%	7.3%	20.5%	20.0%	-2.3%	0.9%	18.6%	20.3%	9.0%	30.0%	29.7%	46.5%	-1.8%	23.2%	45.3%	15.9%	--
Total Revenue	135.4B	145.7B	151.6B	152.8B	142.6B	132.8B	110.2B	91.8B	94.0B	93.2B	78.5B	65.3B	59.9B	46.1B	35.5B	24.3B	24.7B	20.0B	13.8B	11.9B
+Operating Income	51.8B	49.8B	56.0B	52.6B	45.7B	45.3B	41.0B	40.6B	39.9B	39.2B	38.4B	34.3B	31.5B	24.1B	17.0B	10.5B	8.1B	8.5B	4.4B	3.7B
Operating Margin %	38.3%	34.2%	36.9%	34.5%	32.1%	34.1%	37.2%	44.2%	42.5%	42.1%	48.9%	52.5%	52.6%	52.4%	47.8%	43.4%	32.9%	42.2%	32.0%	31.4%
Non Operating Income	193.0M	86.0M	170.0M	525.0M	221.0M	127.0M	142.0M	168.0M	328.0M	205.0M	240.0M	221.0M	154.0M	126.0M	202.0M	52.1M	79.0M	60.0M	44.5M	46.7M
Non Operating Expenses	534.0M	132.0M	190.0M	223.0M	411.0M	267.0M	280.0M	103.0M	85.0M	87.0M	102.0M	85.0M	75.0M	62.0M	73.0M	82.1M	285.0M	136.0M	58.7M	55.5M
Investment Income	12.7B	10.5B	11.4B	10.8B	6.1B	7.7B	10.9B	-212.0M	-246.0M	311.0M	-117.0M	-475.0M	-361.0M	-133.0M	447.0M	755.0M	214.0M	366.0M	122.0M	302.0M
Asset Impairment Loss	43.0M	30.0M	9.0M	23.0M	199.0M	382.0M	84.0M	20.6B	23.9B	21.7B	10.2B	4.6B	5.8B	3.7B	3.5B	2.4B	6.3B	3.7B	2.9B	2.6B
Income Before Tax	51.5B	49.8B	56.0B	52.9B	45.5B	45.2B	40.9B	40.6B	40.2B	39.4B	38.6B	34.4B	31.6B	24.2B	17.1B	10.5B	7.9B	8.4B	4.4B	3.7B
Income Tax	9.6B	8.7B	10.9B	9.3B	7.6B	7.7B	7.1B	9.0B	9.8B	9.8B	9.6B	7.7B	8.0B	6.1B	4.3B	2.8B	608.0M	3.4B	1.7B	1.2B
+Net Income	41.9B	41.1B	45.0B	43.6B	37.9B	37.4B	33.7B	31.6B	30.4B	29.6B	28.9B	26.8B	23.6B	18.1B	12.8B	7.6B	7.3B	5.0B	2.6B	2.5B
Net Margin %	31.0%	28.2%	29.7%	28.6%	26.6%	28.2%	30.6%	34.4%	32.3%	31.7%	36.8%	41.0%	39.4%	39.3%	36.0%	31.5%	29.6%	25.1%	19.2%	21.3%
Net Income Attributable	41.7B	40.8B	44.8B	43.4B	37.8B	37.4B	33.7B	31.5B	30.3B	29.5B	28.9B	26.7B	23.6B	18.1B	12.8B	7.6B	7.3B	5.0B	2.6B	2.5B
Minority Interest	215.0M	284.0M	233.0M	232.0M	93.0M	87.0M	62.0M	66.0M	59.0M	49.0M	45.0M	39.0M	29.0M	17.0M	3.5M	-233,000	--	--	--	--
Eps Basic	0.62	0.62	0.74	0.71	0.68	0.68	0.61	0.64	0.63	0.63	0.62	0.66	0.58	0.45	0.36	0.26	0.26	0.51	--	--
Eps Diluted	0.62	0.61	0.67	0.65	0.61	0.62	0.55	0.59	0.63	--	0.62	0.66	0.58	0.45	0.36	0.26	0.26	0.51	--	--

Line Item	FY 2024Dec 31, 2024	FY 2023Dec 31, 2023	FY 2022Dec 31, 2022	FY 2021Dec 31, 2021	FY 2020Dec 31, 2020	FY 2019Dec 31, 2019	FY 2018Dec 31, 2018	FY 2017Dec 31, 2017	FY 2016Dec 31, 2016	FY 2015Dec 31, 2015	FY 2014Dec 31, 2014	FY 2013Dec 31, 2013	FY 2012Dec 31, 2012	FY 2011Dec 31, 2011	FY 2010Dec 31, 2010	FY 2009Dec 31, 2009	FY 2008Dec 31, 2008	FY 2007Dec 31, 2007	FY 2006Dec 31, 2006	FY 2005Dec 31, 2005
Trading Financial Assets	443.1B	432.9B	403.6B	383.7B	304.9B	211.4B	222.7B	24.2B	7.8B	5.6B	4.4B	12.5B	29.5B	22.7B	22.4B	10.4B	12.7B	7.5B	1.2B	6.7B
Long Term Equity Investment	--	204.0M	165.0M	256.0M	257.0M	--	--	--	--	--	--	--	99.0M	99.0M	99.1M	99.1M	98.0M	122.0M	102.0M	71.6M
Intangible Assets	5.0B	4.4B	3.6B	2.8B	2.2B	1.7B	1.3B	1.1B	950.0M	946.0M	922.0M	763.0M	660.0M	530.0M	392.0M	371.0M	327.0M	285.0M	1.6B	1.6B
Total Assets	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	851.8B	739.2B	596.1B	515.6B
Total Liabilities	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	818.6B	714.5B	596.3B	518.3B
Paid In Capital	59.1B	59.1B	54.0B	54.0B	54.0B	52.5B	52.5B	52.5B	46.7B	46.7B	46.7B	46.3B	40.4B	40.4B	40.4B	33.4B	28.2B	28.2B	8.2B	8.2B
Capital Reserve	74.5B	74.5B	58.4B	58.4B	58.4B	53.5B	53.5B	53.5B	33.4B	33.4B	33.4B	32.5B	20.3B	20.3B	19.9B	6.4B	1.1B	-142.0M	25.3M	2.9B
Surplus Reserve	29.5B	26.2B	26.2B	26.2B	26.2B	26.2B	24.4B	21.1B	18.0B	15.0B	12.1B	9.2B	6.6B	4.2B	2.4B	1.2B	393.0M	--	--	--
Retained Earnings	218.9B	199.3B	179.3B	156.0B	136.6B	120.5B	100.3B	92.2B	70.6B	64.3B	52.8B	38.8B	18.9B	17.2B	7.0B	1.6B	2.2B	-3.4B	-8.4B	-13.9B
Minority Equity	2.5B	2.4B	2.1B	1.9B	1.6B	1.1B	985.0M	676.0M	613.0M	554.0M	508.0M	213.0M	144.0M	115.0M	98.2M	14.8M	--	--	--	--
Equity Attributable	587.7B	552.4B	507.9B	482.5B	453.5B	385.0B	321.5B	304.8B	250.5B	223.5B	179.0B	152.8B	114.2B	96.0B	81.4B	48.1B	33.2B	24.7B	-182.0M	-2.8B
Total Equity	590.2B	554.8B	510.0B	484.4B	455.0B	386.1B	322.5B	305.4B	251.1B	224.0B	179.5B	153.1B	114.3B	96.2B	81.5B	48.1B	33.2B	24.7B	-182.0M	-2.8B

Line Item	FY 2024Dec 31, 2024	FY 2023Dec 31, 2023	FY 2022Dec 31, 2022	FY 2021Dec 31, 2021	FY 2020Dec 31, 2020	FY 2019Dec 31, 2019	FY 2018Dec 31, 2018	FY 2017Dec 31, 2017	FY 2016Dec 31, 2016	FY 2015Dec 31, 2015	FY 2014Dec 31, 2014	FY 2013Dec 31, 2013	FY 2012Dec 31, 2012	FY 2011Dec 31, 2011	FY 2010Dec 31, 2010	FY 2009Dec 31, 2009	FY 2008Dec 31, 2008	FY 2007Dec 31, 2007	FY 2006Dec 31, 2006	FY 2005Dec 31, 2005
Total Operating Cash Inflow	334.5B	572.5B	545.5B	587.4B	710.7B	724.0B	665.6B	526.2B	893.0B	625.6B	509.1B	413.4B	621.7B	357.8B	335.6B	361.6B	153.5B	149.5B	117.1B	117.7B
Cash Paid To Employees	20.7B	20.9B	20.1B	20.7B	17.7B	18.0B	16.9B	14.8B	14.2B	12.7B	12.3B	11.3B	9.4B	7.5B	5.5B	4.7B	3.6B	2.8B	2.2B	1.7B
Taxes Paid	24.8B	28.1B	31.3B	25.8B	23.3B	21.2B	17.3B	17.8B	15.3B	16.6B	15.3B	14.4B	12.6B	9.5B	6.4B	4.4B	4.4B	1.3B	1.1B	748.0M
Total Operating Cash Outflow	539.3B	576.1B	601.9B	699.6B	593.6B	658.9B	646.1B	668.9B	543.3B	414.2B	474.4B	414.1B	349.7B	311.5B	322.0B	337.1B	127.4B	137.4B	98.1B	101.2B
Operating Cash Flow	-204.8B	-3.6B	-56.4B	-112.2B	117.2B	65.1B	19.5B	-142.7B	349.7B	211.4B	34.7B	-697.0M	272.0B	46.3B	13.7B	24.5B	26.1B	12.1B	19.0B	16.6B
Total Investing Cash Inflow	--	--	794.6B	751.1B	758.3B	696.7B	425.9B	767.6B	470.5B	186.2B	193.5B	246.6B	326.2B	424.8B	281.0B	314.0B	394.3B	327.9B	206.0B	10.6B
Total Investing Cash Outflow	--	--	897.7B	844.5B	931.8B	771.2B	370.1B	755.3B	893.8B	499.3B	286.0B	269.3B	647.3B	400.6B	333.1B	326.2B	406.8B	328.0B	224.5B	27.4B
Investing Cash Flow	123.7B	-205.8B	-103.1B	-93.4B	-173.6B	-74.4B	55.8B	12.3B	-423.3B	-313.1B	-92.5B	-22.7B	-321.0B	24.2B	-52.2B	-12.2B	-12.5B	-101.0M	-18.5B	-16.7B
Dividends And Interest Paid	43.5B	40.1B	38.4B	32.6B	26.4B	25.6B	11.0B	24.8B	21.3B	15.2B	10.1B	4.8B	6.3B	4.4B	2.0B	3.1B	--	--	--	976,000
Debt Repayments	834.7B	--	818.5B	316.6B	439.1B	292.3B	26.8B	--	--	36.6B	3.0B	13.0B	--	--	5.5B	--	--	--	277.0M	270.0M
Total Financing Cash Inflow	966.3B	--	930.6B	638.2B	555.2B	259.2B	265.0M	64.0B	212.4B	177.0B	51.9B	20.4B	36.7B	--	21.4B	14.5B	13.0B	20.0B	0.00	0.00
Total Financing Cash Outflow	881.3B	--	860.0B	352.2B	468.4B	320.7B	37.7B	24.8B	21.3B	51.9B	13.1B	17.8B	6.3B	4.4B	7.6B	3.1B	331.0M	338.0M	277.0M	271.0M
Financing Cash Flow	85.0B	196.0B	70.6B	286.0B	86.7B	-61.5B	-37.4B	39.3B	191.1B	125.1B	38.8B	2.6B	30.4B	-4.4B	13.8B	11.4B	12.6B	19.7B	-277.0M	-271.0M
Net Change In Cash	4.2B	-12.8B	-85.9B	77.5B	27.6B	-70.2B	39.8B	-93.6B	119.5B	24.0B	-18.8B	-21.1B	-18.7B	65.6B	-24.8B	23.6B	25.1B	31.1B	9.8M	-582.0M
Ending Cash Balance	128.1B	123.9B	136.7B	222.6B	145.1B	117.5B	187.7B	147.9B	241.5B	122.0B	98.0B	116.8B	137.9B	156.6B	91.1B	115.9B	92.3B	67.2B	36.1B	36.1B
Capex	9.4B	5.2B	4.7B	5.4B	--	4.4B	4.1B	4.5B	3.2B	1.8B	2.8B	2.6B	2.7B	2.0B	2.2B	1.9B	3.7B	2.1B	534.0M	462.0M