$399.45M
Net Interest Income
$128.40M
Net Income
57.4%
Efficiency Ratio
1.66%
Net Int. Margin
8.0%
ROE
| Breakdown | TTM (Dec 31, 2025) |
FY 2025 (Dec 31, 2025) |
FY 2024 (Dec 31, 2024) |
FY 2023 (Dec 31, 2023) |
FY 2022 (Dec 31, 2022) |
FY 2021 (Dec 31, 2021) |
FY 2020 (Dec 31, 2020) |
FY 2019 (Dec 31, 2019) |
FY 2018 (Dec 31, 2018) |
FY 2017 (Dec 31, 2017) |
FY 2016 (Dec 31, 2016) |
FY 2015 (Dec 31, 2015) |
FY 2014 (Dec 31, 2014) |
FY 2013 (Dec 31, 2013) |
FY 2012 (Dec 31, 2012) |
FY 2011 (Dec 31, 2011) |
FY 2010 (Dec 31, 2010) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | $1.27B | $1.27B | $1.05B | $615.82M | $466.18M | $402.34M | $363.31M | $371.47M | $359.83M | $323.85M | $302.31M | $291.78M | $279.36M | $252.78M | $262.26M | $275.72M | $286.53M |
| Interest Expense | $512.21M | $512.21M | $445.52M | $216.37M | $48.63M | $36.32M | $50.74M | $73.50M | $59.15M | $45.64M | $43.75M | $41.90M | $40.47M | $36.77M | $44.92M | $59.73M | $77.57M |
| Net Interest Income | $760.57M | $760.57M | $600.61M | $399.45M | $417.55M | $366.02M | $312.57M | $297.97M | $300.68M | $278.20M | $258.57M | $249.88M | $238.89M | $216.01M | $217.34M | $215.99M | $208.97M |
| Provision for Credit Losses | - | $4.13M | $87.56M | $28.17M | $8.39M | $-24.34M | $29.72M | $13.10M | - | - | - | - | - | - | - | - | - |
| Net Interest Income After Provision | $756.98M | $756.98M | $513.05M | $371.55M | $409.16M | $390.36M | $282.85M | $284.87M | $276.98M | $272.60M | $253.17M | $245.53M | $234.24M | $210.51M | $201.34M | $187.09M | $173.47M |
| Non-Interest Income | $109.84M | $109.84M | $94.11M | $79.83M | $87.79M | $86.81M | $72.43M | $63.79M | $58.68M | $55.70M | $55.39M | $55.22M | $41.17M | $44.15M | $43.61M | $32.54M | $31.55M |
| Service Charges & Fees | - | - | - | - | - | - | - | - | - | $27.22M | $26.05M | $26.28M | $31.34M | $34.05M | $30.34M | $25.42M | $23.68M |
| Non-Interest Expense | $458.66M | $458.66M | $457.55M | $275.60M | $256.85M | $250.05M | $227.73M | $201.58M | $191.74M | $187.82M | $183.78M | $180.59M | $169.99M | $148.76M | $148.83M | $142.45M | $138.75M |
| Compensation & Benefits | $253.13M | $253.13M | $218.34M | $148.50M | $147.20M | $143.37M | $130.87M | $116.85M | $111.50M | $109.35M | $106.14M | $99.69M | $92.22M | $83.00M | $80.87M | $74.90M | $69.86M |
| Occupancy Expense | $52.79M | $52.79M | $45.01M | $32.27M | $34.57M | $32.93M | $27.14M | $25.89M | $25.06M | $25.29M | $24.85M | $26.03M | $23.96M | $20.56M | $20.49M | $21.13M | $19.78M |
| Technology & Equipment | $37.42M | $37.41M | $35.58M | $22.99M | $21.75M | $19.75M | $20.77M | $16.84M | $14.66M | $13.92M | $13.23M | $12.70M | $13.67M | $10.55M | $10.32M | $9.50M | $8.98M |
| Marketing Expense | $5.54M | $5.53M | $5.15M | $4.82M | $5.19M | $3.95M | $4.40M | $4.12M | $3.84M | $3.90M | $3.69M | $4.23M | $5.01M | $3.89M | $4.14M | $3.95M | $4.05M |
| Other Non-Interest Expense | $59.81M | $59.82M | $54.71M | $47.40M | $43.03M | $38.61M | $36.20M | $33.83M | $31.07M | $28.80M | $27.59M | $28.84M | $27.72M | $24.46M | $25.45M | $23.24M | $23.08M |
| Income Before Tax | $408.16M | $408.16M | $149.62M | $175.78M | $240.11M | $227.12M | $127.55M | $147.09M | - | - | - | - | - | - | - | - | - |
| Income Tax Expense | $117.00M | $117.00M | $34.09M | $47.38M | $64.46M | $59.20M | $30.60M | $34.45M | $25.53M | $46.53M | $36.98M | $36.44M | $31.79M | $35.37M | $28.86M | $19.84M | $16.56M |
| Net Income | $291.16M | $291.16M | $115.53M | $128.40M | $175.65M | $167.92M | $96.95M | $112.63M | $118.39M | $93.95M | $87.80M | $83.72M | $73.63M | $70.53M | $67.27M | $57.34M | $49.70M |
| Basic EPS | nan | 2.23 | 1.05 | 1.72 | 2.35 | 2.20 | 1.39 | 1.74 | 1.82 | 1.46 | 1.38 | 1.33 | 1.22 | 1.23 | 1.18 | 1.01 | 0.88 |
| Diluted EPS | nan | 2.23 | 1.05 | 1.71 | 2.35 | 2.19 | 1.39 | 1.74 | 1.82 | 1.45 | 1.38 | 1.33 | 1.22 | 1.23 | 1.18 | 1.01 | 0.88 |
| Breakdown | FY 2025 (Dec 31, 2025) |
FY 2024 (Dec 31, 2024) |
FY 2023 (Dec 31, 2023) |
FY 2022 (Dec 31, 2022) |
FY 2021 (Dec 31, 2021) |
FY 2020 (Dec 31, 2020) |
FY 2019 (Dec 31, 2019) |
FY 2018 (Dec 31, 2018) |
FY 2017 (Dec 31, 2017) |
FY 2016 (Dec 31, 2016) |
FY 2015 (Dec 31, 2015) |
FY 2014 (Dec 31, 2014) |
FY 2013 (Dec 31, 2013) |
FY 2012 (Dec 31, 2012) |
FY 2011 (Dec 31, 2011) |
FY 2010 (Dec 31, 2010) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Due from Banks | $211.48M | $205.91M | $180.24M | $186.49M | $506.27M | $404.36M | $131.56M | $86.19M | $139.56M | $92.51M | $100.90M | $102.48M | $100.05M | $101.85M | $68.55M | $51.34M |
| Investment Securities - AFS | $3.16B | $2.77B | $1.69B | $1.80B | $2.06B | $1.11B | $976.92M | $1.06B | $1.04B | - | - | - | - | - | - | - |
| Investment Securities - HTM | $282.13M | $327.62M | $363.08M | $387.92M | $436.15M | $450.96M | $453.63M | $479.43M | $477.65M | $488.18M | $473.68M | $469.53M | $357.50M | $359.46M | $348.32M | $346.02M |
| Loans & Leases (Gross) | $19.50B | $18.66B | $10.87B | $10.25B | $9.58B | $9.82B | - | - | - | - | - | - | - | - | - | - |
| Loans & Leases (Net) | $19.33B | $18.63B | $10.77B | $10.16B | $9.50B | $9.72B | $7.28B | $7.20B | $7.27B | $6.94B | $6.48B | $6.02B | $5.13B | $4.83B | $4.58B | $4.34B |
| Goodwill & Intangibles | $624.07M | $624.07M | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Premises & Equipment | $113.33M | $119.62M | $71.00M | $79.79M | $80.56M | $75.95M | $55.21M | $58.12M | $63.19M | $84.09M | $88.99M | $92.99M | $66.45M | $66.12M | $66.26M | $74.26M |
| Other Assets | $445.11M | $543.70M | $287.77M | $341.14M | $206.15M | $221.36M | $136.29M | $73.70M | $82.76M | $79.64M | $82.15M | $76.68M | $80.96M | $76.72M | $78.81M | $74.62M |
| Total Assets | $24.98B | $24.05B | $14.21B | $13.78B | $13.78B | $12.92B | $9.81B | $9.73B | $9.85B | $9.50B | $8.91B | $8.52B | $7.49B | $7.28B | $7.10B | $6.82B |
| Total Deposits | $19.28B | $18.62B | $10.29B | $10.56B | $11.23B | $9.84B | $7.10B | $6.83B | $6.71B | $6.55B | $5.92B | $5.79B | $5.20B | $5.43B | $5.16B | $4.88B |
| Other Liabilities | $310.02M | $362.51M | $210.13M | $239.14M | $178.60M | $226.71M | $140.18M | $68.82M | $64.00M | $57.86M | $60.63M | $55.26M | $49.85M | $49.68M | $47.19M | $35.87M |
| Total Liabilities | $22.15B | $21.45B | $12.52B | $12.19B | $12.08B | $11.30B | $8.39B | $8.37B | $8.55B | $8.25B | $7.72B | $7.38B | $6.48B | $6.30B | $6.14B | $5.90B |
| Common Stock | $1.38M | $1.38M | $832.00K | $832.00K | $832.00K | $832.00K | $832.00K | $832.00K | $832.00K | $832.00K | $832.00K | $832.00K | $832.00K | $832.00K | $832.00K | $832.00K |
| Retained Earnings | $1.15B | $989.11M | $974.54M | $918.16M | $814.53M | $718.09M | $695.27M | $651.10M | $586.13M | $550.77M | $507.71M | $465.28M | $427.76M | $389.55M | $363.01M | $332.47M |
| Treasury Stock | $91.29M | $88.42M | $127.83M | $127.15M | $79.60M | $59.02M | $268.50M | $272.47M | $259.91M | $264.22M | $269.01M | $271.78M | $390.38M | $386.27M | $384.73M | $385.09M |
| AOCI | $-76.18M | $-135.35M | $-141.12M | $-165.04M | $6.86M | $17.66M | $3.82M | $-12.34M | $-7.46M | $-3.40M | $-2.55M | $29.00K | $-4.85M | $7.72M | $9.57M | $14.75M |
| Total Stockholders Equity | $2.83B | $2.60B | $1.69B | $1.60B | $1.70B | $1.62B | $1.41B | $1.36B | $1.30B | $1.25B | $1.20B | $1.14B | $1.01B | $981.25M | $952.48M | $921.69M |
| Total Liabilities & Equity | $24.98B | $24.05B | $14.21B | $13.78B | $13.78B | $12.92B | $9.81B | $9.73B | $9.85B | $9.50B | $8.91B | $8.52B | $7.49B | $7.28B | $7.10B | $6.82B |
| Breakdown | TTM (Dec 31, 2025) |
FY 2025 (Dec 31, 2025) |
FY 2024 (Dec 31, 2024) |
FY 2023 (Dec 31, 2023) |
FY 2022 (Dec 31, 2022) |
FY 2021 (Dec 31, 2021) |
FY 2020 (Dec 31, 2020) |
FY 2019 (Dec 31, 2019) |
FY 2018 (Dec 31, 2018) |
FY 2017 (Dec 31, 2017) |
FY 2016 (Dec 31, 2016) |
FY 2015 (Dec 31, 2015) |
FY 2014 (Dec 31, 2014) |
FY 2013 (Dec 31, 2013) |
FY 2012 (Dec 31, 2012) |
FY 2011 (Dec 31, 2011) |
FY 2010 (Dec 31, 2010) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | $291.16M | $291.16M | $115.53M | $128.40M | $175.65M | $167.92M | $96.95M | $112.63M | $118.39M | $93.95M | $87.80M | $83.72M | $73.63M | $70.53M | $67.27M | $57.34M | $49.70M |
| Provision for Credit Losses | - | - | - | - | $8.39M | $-24.34M | $29.72M | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | $90.79M | $51.32M | $41.50M | $11.70M | $13.08M | $12.66M | $11.01M | $10.39M | $10.10M | $11.62M | $12.76M | $13.71M | $11.13M | $8.78M | $9.33M | $9.66M | $10.75M |
| Deferred Taxes | $35.21M | $24.46M | $-12.27M | $2.73M | $2.22M | $12.41M | $-7.93M | $1.67M | $-18.54M | $40.63M | $3.16M | $326.00K | $3.67M | $5.53M | $-1.13M | $-3.76M | $-3.74M |
| Net Change in Loans HFS | $137.81M | $86.02M | $70.05M | $19.37M | $22.30M | $47.67M | $87.41M | $16.21M | $36.04M | $24.94M | $34.98M | $11.92M | $12.61M | $30.98M | $36.72M | $21.39M | $18.14M |
| Operating Cash Flow | $806.06M | $442.26M | $426.38M | $173.40M | $200.31M | $158.18M | $106.91M | $136.93M | $155.72M | $117.22M | $127.31M | $114.87M | $96.40M | $99.39M | $108.29M | $93.83M | $92.26M |
| Purchases of Securities | $1.43B | $787.07M | $404.00M | $40.09M | $290.43M | $1.40B | $248.86M | $117.02M | $237.08M | $228.36M | $306.15M | $44.25M | $73.40M | $97.96M | $89.28M | $81.57M | $60.23M |
| Sales of Securities | $1.67M | $1.67M | $566.94M | - | - | $9.44M | $13.90M | - | $2.21M | - | $3.40M | - | - | - | - | - | - |
| Maturities of Securities | $905.47M | $511.76M | $335.26M | $189.54M | $278.78M | $393.17M | $350.33M | $223.81M | $196.69M | $220.14M | $211.44M | $212.09M | $207.53M | $351.47M | $488.59M | $421.37M | $506.60M |
| Capital Expenditures | $18.03M | $11.54M | $1.31M | $7.49M | $9.41M | $13.80M | $12.82M | $4.88M | $3.16M | $3.23M | $5.00M | $5.91M | $16.44M | $7.71M | $7.66M | $8.55M | $8.51M |
| Acquisitions | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $7.25M | - |
| Investing Cash Flow | $-1.83B | $-1.05B | $507.67M | $-469.60M | $-647.56M | $-717.94M | $-507.98M | $42.87M | $46.70M | $-306.34M | $-580.80M | $-408.68M | $-69.28M | $-238.82M | $-185.11M | $-279.43M | $-88.50M |
| Net Change in Deposits | $564.63M | $654.87M | $-291.62M | $-270.51M | $-670.99M | $1.40B | $977.44M | $272.49M | $115.96M | $160.54M | $629.64M | $131.46M | $-179.89M | $-226.50M | $271.67M | $278.86M | $-21.44M |
| Net Change in Short-term Borrowings | $1.04B | $293.88M | $18.60M | $156.30M | $-18.95M | $-8.44M | $-294.03M | $-10.59M | $-190.86M | $322.51M | $35.31M | $52.78M | $-112.17M | $178.71M | $-61.22M | $-5.71M | $46.69M |
| Long-term Debt Issued | - | - | - | $534.81M | $3.98B | $913.68M | $2.43B | $1.24B | $695.00M | $347.00M | $355.00M | $694.94M | $595.06M | $301.00M | - | $236.30M | $245.80M |
| Long-term Debt Repaid | $934.66M | $352.36M | $1.39B | $58.44M | $3.25B | - | $2.29B | $1.55B | $804.38M | $539.75M | $485.20M | $549.93M | $289.76M | $79.09M | $55.70M | $280.09M | $322.04M |
| Common Stock Repurchased | - | - | - | - | $46.53M | $20.71M | $21.16M | $19.87M | $13.17M | $443.00K | $1.56M | $1.99M | $4.42M | $5.90M | $9.42M | $4.14M | $193.00K |
| Dividends Paid | $221.00M | $125.91M | $100.96M | $72.45M | $72.02M | $71.48M | $65.82M | $72.81M | $53.60M | $59.98M | $45.37M | $41.28M | $36.12M | $32.32M | $40.73M | $26.80M | $24.98M |
| Financing Cash Flow | $1.11B | $615.62M | $-908.37M | $289.95M | $-78.70M | $739.86M | $746.68M | $-135.71M | $-250.60M | $235.65M | $495.56M | $292.28M | $-24.58M | $136.82M | $111.01M | $203.00M | $-75.27M |
| Net Change in Cash | $86.67M | $5.54M | $25.68M | $-6.25M | $-525.96M | $180.11M | $345.61M | $44.09M | $-48.17M | $46.54M | - | - | - | - | - | - | - |
SEC Filing Format - Data shown as it appears in the Q3 2025 (10-Q) filing
Period ended: Sep 30, 2025
Condensed Consolidated Statements of Operations
| Description | Sep 30, 2025 | Sep 30, 2025 | ||
|---|---|---|---|---|
| Current | Prior Year | Current YTD | Prior Year YTD | |
| Interest Expense | $131.95M | $138.82M | $368.85M | $253.17M |
| Income Before Tax | $101.61M | $65.25M | $295.91M | $86.91M |
| Income Tax Expense | $29.89M | $18.85M | $88.18M | $19.91M |
| Net Income | $71.72M | $46.41M | $207.73M | $67.00M |
| Basic EPS | 0.55 | 0.36 | 1.59 | 0.65 |
| Diluted EPS | 0.55 | 0.36 | 1.59 | 0.65 |
| Basic Shares Outstanding | $130.51M | $129.94M | $130.44M | $102.82M |
| Diluted Shares Outstanding | $130.55M | $130.00M | $130.48M | $102.85M |
Condensed Consolidated Balance Sheets
| Description | Sep 30, 2025 | Dec 31, 2024 |
|---|---|---|
| Cash & Cash Equivalents | $299.19M | $205.87M |
| Property Plant & Equipment | $113.10M | $119.62M |
| Total Assets | $24.83B | $24.05B |
| Total Liabilities | $22.07B | $21.45B |
| Common Stock | $1.38M | $1.38M |
| Retained Earnings | $1.10B | $989.11M |
| Treasury Stock | $91.29M | $88.42M |
| Total Stockholders Equity | $2.77B | $2.60B |
| Total Liabilities & Equity | $24.83B | $24.05B |
Condensed Consolidated Statements of Cash Flows
| Description | Sep 30, 2025 | Sep 30, 2025 | ||
|---|---|---|---|---|
| Current | Prior Year | Current YTD | Prior Year YTD | |
| Net Income | $71.72M | $46.41M | $207.73M | $67.00M |
| Depreciation & Amortization | - | - | $39.38M | $28.23M |
| Deferred Income Tax | - | - | $13.89M | $-1.02M |
| Operating Cash Flow | - | - | $373.32M | $187.09M |
| Capital Expenditure | - | - | $6.67M | $2.80M |
| Sales of Investments | - | - | $346.55M | $238.64M |
| Investing Cash Flow | - | - | $-845.52M | $800.49M |
| Debt Repayment | - | - | $352.40M | $278.43M |
| Dividends Paid | - | - | $94.57M | $68.55M |
| Financing Cash Flow | - | - | $567.88M | $-923.75M |
| Net Change in Cash | - | - | $95.67M | $63.83M |
All values are in USD (United States Dollars). Data is sourced from SEC EDGAR 10-K filings.
Annual data represents full fiscal year results. FY = Fiscal Year ending.