◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

Strategic Environmental & Energy Resources, Inc.

CIK: 1576197 SIC: 4955
$4.77M
Revenue
$-1.79M
Net Income
-
Gross Margin
-16.88%
Op. Margin
$-592.50K
Free Cash Flow
Financial Statements Annual (10-K)
Showing 10 of 12 annual reports available (2013 - 2024)
Breakdown TTM
(Sep 30, 2025)
FY 2024
(Dec 31, 2024)
FY 2023
(Dec 31, 2023)
FY 2022
(Dec 31, 2022)
FY 2021
(Dec 31, 2021)
FY 2020
(Dec 31, 2020)
FY 2019
(Dec 31, 2019)
FY 2018
(Dec 31, 2018)
FY 2017
(Dec 31, 2017)
FY 2016
(Dec 31, 2016)
FY 2015
(Dec 31, 2015)
+ Total Revenue $4.77M $4.31M $2.90M $4.14M $3.48M $2.91M $4.30M $5.27M $8.43M $11.68M $12.64M
Revenue Growth % 10.5% 48.7% -29.9% 19.0% 19.4% -32.3% -18.4% -37.5% -27.9% -7.6% nan%
Cost of Revenue - - - - - $2.25M $2.37M $6.17M $7.50M $3.42M $2.38M
+ Gross Profit - - - - - $665.90K $1.93M $-903.90K $923.10K $8.27M $10.26M
Gross Margin % nan% nan% nan% nan% nan% 22.9% 44.8% -17.2% 11.0% 70.8% 81.2%
Operating Expenses $5.57M $5.34M $4.58M $6.22M $4.21M $5.07M $5.06M $9.97M $13.20M $16.02M $16.03M
Selling General & Admin - - - $1.26M $1.02M $1.22M $1.48M $1.72M $2.52M $2.36M $3.03M
+ Operating Income $-804.60K $-1.03M $-1.68M $-2.08M $-736.30K $-2.16M $-755.10K $-1.75M $-4.77M $-4.33M $-3.38M
Operating Margin % -16.9% -23.9% -58.1% -50.3% -21.2% -74.1% -17.5% -33.2% -56.6% -37.1% -26.8%
Interest Expense $331.30K $33.60K $877.10K $801.60K $37.50K $913.90K $553.20K $1.41M $1.43M $257.50K $93.30K
Interest Income - - - - - - - $39.40K - - -
Other Income/Expense - $150.10K $20.40K $77.10K $31.10K $308.60K $404.50K $37.50K $59.90K $-22.90K $-2.30K
Income Before Tax - - - - $227.60K $-2.33M - - $-2.74M $-4.66M $-3.43M
+ Net Income $-1.79M $-1.80M $-2.37M $-2.64M $519.70K $-2.73M $-2.54M $-2.93M $-2.20M $-3.89M $-2.89M
Net Margin % -37.6% -41.8% -81.8% -63.8% 14.9% -93.7% -59.0% -55.7% -26.1% -33.3% -22.8%
Basic EPS nan -0.03 -0.04 -0.04 0.01 -0.04 nan nan nan nan nan
Diluted EPS nan -0.03 -0.04 -0.04 0.01 -0.04 nan nan nan nan nan
Basic Shares Outstanding 68.9M 65.1M 65.1M 65.1M 65.1M 64.1M - - - - -
Diluted Shares Outstanding 68.9M 65.1M 65.1M 65.1M 65.2M 64.1M - - - - -
Breakdown FY 2024
(Dec 31, 2024)
FY 2023
(Dec 31, 2023)
FY 2022
(Dec 31, 2022)
FY 2021
(Dec 31, 2021)
FY 2020
(Dec 31, 2020)
FY 2019
(Dec 31, 2019)
FY 2018
(Dec 31, 2018)
FY 2017
(Dec 31, 2017)
FY 2016
(Dec 31, 2016)
FY 2015
(Dec 31, 2015)
Cash & Cash Equivalents $537.10K $57.90K $21.50K $188.80K $47.30K $354.70K $115.70K $54.10K $233.20K $257.10K
Accounts Receivable $591.00K $340.80K $640.50K $536.60K $375.60K $686.80K $1.06M $692.40K $2.03M $1.30M
Inventory $2.10K $16.80K $9.40K $201.70K $250.20K $104.10K $130.20K - - -
Other Current Assets $102.60K $81.40K $85.80K $111.30K $110.60K $225.50K $365.20K $340.90K $535.90K $534.00K
Total Current Assets $1.23M $568.20K $895.90K $1.04M $790.50K $1.61M $2.17M $1.27M $2.81M $2.29M
Property Plant & Equipment $44.00K $33.60K $255.70K $433.00K $548.00K $561.80K $831.90K $1.30M $2.96M $4.33M
Intangible Assets - - - - - - $516.80K $623.10K $738.00K $786.60K
Long-term Investments - - $182.20K - - - - - - -
Other Non-current Assets $40.00K $40.00K $40.20K $40.60K $50.50K $407.00K $29.80K $16.50K $25.60K $37.50K
Total Assets $1.46M $851.00K $1.64M $2.24M $2.22M $3.06M $3.78M $3.75M $6.54M $7.45M
Accounts Payable $905.00K $816.60K $1.09M $471.20K $1.11M $1.19M $1.77M $1.44M $2.16M $1.38M
Accrued Liabilities $4.76M $3.76M $2.96M $2.23M $1.98M $1.59M $1.45M $1.31M $1.47M $889.50K
Deferred Revenue $1.13M $829.80K $536.00K $525.90K $323.90K $32.90K $191.50K - - -
Other Current Liabilities $220.10K $201.40K $184.00K $96.60K $590.30K - - - - -
Total Current Liabilities $14.50M $12.15M $10.49M $8.53M $10.58M $8.66M $7.52M $6.47M $6.81M $4.99M
Long-term Debt $1.84M $1.84M - $1.62M $30.30K $268.40K $432.80K $504.30K $1.75M $1.16M
Other Non-current Liabilities - - - - - $381.90K - - - -
Total Liabilities $16.41M $14.14M $12.55M $10.43M $10.95M $9.34M $8.02M $7.09M $8.85M $6.48M
Common Stock $65.10K $65.10K $65.10K $65.10K $65.10K $62.60K $61.70K $56.50K $54.50K $52.40K
Retained Earnings $-36.18M $-34.38M $-32.01M $-29.36M $-29.69M $-26.96M $-24.41M $-21.47M $-19.27M $-15.39M
Total Stockholders Equity $-13.00M $-11.34M $-8.97M $-6.33M $-6.67M $-4.25M $-1.81M $-624.70K $-141.40K $2.38M
Total Liabilities & Equity $1.46M $851.00K $1.64M $2.24M $2.22M $3.06M $3.78M $3.75M $6.54M $7.45M
Breakdown TTM
(Sep 30, 2025)
FY 2024
(Dec 31, 2024)
FY 2023
(Dec 31, 2023)
FY 2022
(Dec 31, 2022)
FY 2021
(Dec 31, 2021)
FY 2020
(Dec 31, 2020)
FY 2019
(Dec 31, 2019)
FY 2018
(Dec 31, 2018)
FY 2017
(Dec 31, 2017)
FY 2016
(Dec 31, 2016)
FY 2015
(Dec 31, 2015)
Net Income $-2.82M $-1.80M $-2.37M $-2.64M $519.70K $-2.73M $-2.54M $-2.93M $-2.20M $-3.89M $-2.89M
Depreciation & Amortization $19.90K $15.00K $22.60K $90.80K $134.00K $160.30K $346.90K $541.30K $774.80K $785.00K $715.40K
Stock-based Compensation - $144.00K - - $12.60K $19.00K $7.30K $101.40K $246.60K $91.50K $307.80K
Change in Receivables $354.00K $250.20K $-454.70K $283.10K $160.00K $-322.00K $-592.40K $138.50K $-270.90K $884.60K $-1.74M
Change in Inventory - $-14.70K $7.40K $-192.30K $106.20K $291.40K $26.10K - - - -
Change in Payables - - - - - - - $463.60K $-279.80K $1.39M $-248.30K
Operating Cash Flow $-586.40K $-436.10K $-937.50K $-1.02M $-1.55M $-1.69M $-2.10M $-1.04M $-2.79M $-747.80K -
Capital Expenditure $6.10K $22.70K $14.90K $18.40K $3.00K $131.60K $70.10K $60.30K $199.80K $163.70K $455.00K
Investing Cash Flow $-6.10K $36.80K $323.60K $-8.30K $189.10K $160.50K $482.70K $613.60K $2.07M $-149.80K -
Debt Repayment - - $239.70K $85.00K $154.10K - - - - - -
Financing Cash Flow $-154.00K $878.50K $650.30K $865.00K $1.50M $1.22M $1.86M $451.60K $51.30K $726.30K -
Net Change in Cash $-746.50K $479.20K $36.40K $-167.30K $141.50K $-307.40K $239.00K $61.60K $-179.10K $-23.90K $-185.90K
SEC Filing Format - Data shown as it appears in the Q3 2025 (10-Q) filing Period ended: Sep 30, 2025
Condensed Consolidated Statements of Operations
Description Sep 30, 2025 Sep 30, 2025
Current Prior Year Current YTD Prior Year YTD
Total Revenue $1.09M - $3.09M -
Operating Expenses $1.28M - $3.83M -
Research & Development - - - -
Operating Income $-190.90K - $-734.50K -
Interest Expense $264.80K - $746.10K -
Other Income/Expense $200.00 - $-746.10K -
Net Income $-455.00K $-676.00K $-1.48M -
Basic EPS -0.01 - -0.02 -
Diluted EPS -0.01 - -0.02 -
Basic Shares Outstanding $68.89M - $68.05M -
Diluted Shares Outstanding $68.89M - $68.05M -
Condensed Consolidated Balance Sheets
Description Sep 30, 2025 Dec 31, 2024
Cash & Cash Equivalents $183.00K $537.10K
Accounts Receivable $679.00K $591.00K
Inventory $2.10K $2.10K
Other Current Assets $207.70K $102.60K
Total Current Assets $1.07M $1.23M
Property Plant & Equipment $40.80K $44.00K
Intangible Assets $12.70K $14.70K
Other Non-current Assets $40.30K $40.00K
Total Assets $1.28M $1.46M
Accounts Payable $1.44M $905.00K
Short-term Debt $9.09M $9.20M
Accrued Liabilities $5.47M $4.76M
Deferred Revenue $67.80K $20.60K
Other Current Liabilities $237.10K $220.10K
Total Current Liabilities $15.57M $14.50M
Long-term Debt $1.84M $1.84M
Total Liabilities $17.47M $16.41M
Common Stock $68.90K $65.10K
Retained Earnings $-37.66M $-36.18M
Total Stockholders Equity $-14.23M $-13.00M
Total Liabilities & Equity $1.28M $1.46M
Condensed Consolidated Statements of Cash Flows
Description Sep 30, 2025 Sep 30, 2025
Current Prior Year Current YTD Prior Year YTD
Net Income $-455.00K $-676.00K $-1.48M -
Depreciation & Amortization $3.10K - $9.70K -
Change in Receivables - - $88.00K -
Operating Cash Flow - - $-410.70K -
Capital Expenditure - - $4.50K -
Investing Cash Flow - - $-4.50K -
Stock Issued - - $9.00K -
Financing Cash Flow - - $61.10K -
Net Change in Cash - - $-354.10K -

All values are in USD (United States Dollars). Data is sourced from SEC EDGAR 10-K filings.

Annual data represents full fiscal year results. FY = Fiscal Year ending.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...