◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

PELOTON INTERACTIVE, INC.

CIK: 1639825 SIC: 3949
$2.44B
Revenue
$-51.00M
Net Income
51.73%
Gross Margin
0.99%
Op. Margin
$529.50M
Free Cash Flow
Financial Statements Annual (10-K)
Showing 6 of 6 annual reports available (2020 - 2025)
Breakdown TTM
(Dec 31, 2025)
FY 2025
(Jun 30, 2025)
FY 2024
(Jun 30, 2024)
FY 2023
(Jun 30, 2023)
FY 2022
(Jun 30, 2022)
FY 2021
(Jun 30, 2021)
FY 2020
(Jun 30, 2020)
+ Total Revenue $2.44B $2.49B $2.70B $2.80B $3.58B $4.02B $1.83B
Revenue Growth % -2.1% -7.8% -3.6% -21.8% -10.9% 120.3% nan%
Cost of Revenue $1.18B $1.22B $1.49B $1.88B $2.88B $2.57B $989.10M
+ Gross Profit $1.26B $1.27B $1.21B $923.50M $698.40M $1.45B $836.70M
Gross Margin % 51.7% 50.9% 44.7% 33.0% 19.5% 36.1% 45.8%
Operating Expenses $1.24B $1.30B $1.74B $2.12B $3.43B $1.64B $917.60M
Research & Development $242.50M $234.20M $304.80M $318.40M $359.50M $247.80M $89.00M
+ Operating Income $24.20M $-36.20M $-529.00M $-1.20B $-2.73B $-187.80M $-80.80M
Operating Margin % 1.0% -1.5% -19.6% -42.8% -76.3% -4.7% -4.4%
Interest Expense $227.60M $127.20M $95.60M $97.10M $43.00M $14.80M $2.00M
Interest Income $35.90M $32.70M $35.10M $26.40M $2.30M $7.90M $18.20M
Other Income/Expense $-200.00K $100.00K $700.00K $2.90M $-1.50M $100.00K $-3.80M
Income Before Tax $-48.70M $-115.60M $-552.10M $-1.26B $-2.81B $-198.20M $-68.40M
Income Tax Expense $2.40M $3.40M $-200.00K $3.70M $19.60M $-9.20M $3.30M
+ Net Income $-51.00M $-118.90M $-551.90M $-1.26B $-2.83B $-189.00M $-71.60M
Net Margin % -2.1% -4.8% -20.4% -45.1% -78.9% -4.7% -3.9%
Basic EPS -0.12 -0.30 -1.51 -3.64 -8.77 -0.64 -0.32
Diluted EPS -0.12 -0.30 -1.51 -3.64 -8.77 -0.64 -0.32
Basic Shares Outstanding 421.3M 390.0M 365.5M 346.7M 322.4M 293.9M 221.0M
Diluted Shares Outstanding 421.3M 390.0M 365.5M 346.7M 322.4M 293.9M 221.0M
Breakdown FY 2025
(Jun 30, 2025)
FY 2024
(Jun 30, 2024)
FY 2023
(Jun 30, 2023)
FY 2022
(Jun 30, 2022)
FY 2021
(Jun 30, 2021)
FY 2020
(Jun 30, 2020)
Cash & Cash Equivalents $1.04B $697.60M $813.90M $1.25B $1.13B $1.04B
Accounts Receivable $101.20M $103.60M $97.20M $83.60M $71.40M $34.60M
Inventory $205.60M $329.70M $522.60M $1.10B $937.10M $244.50M
Other Current Assets $91.30M $135.10M $205.40M $192.50M $202.80M $124.50M
Total Current Assets $1.44B $1.27B $1.64B $2.63B $2.82B $2.16B
Property Plant & Equipment $239.00M $353.70M $444.80M $610.90M $591.90M $242.30M
Goodwill $41.20M $41.20M $41.20M $41.20M $210.10M $39.10M
Intangible Assets $5.60M $15.00M $25.60M $41.30M $247.90M $16.00M
Other Non-current Assets $16.80M $21.00M $22.70M $34.30M $36.70M $31.80M
Total Assets $2.13B $2.19B $2.77B $4.03B $4.49B $2.98B
Accounts Payable - - - - - $135.80M
Accrued Liabilities - - - - - $225.90M
Deferred Revenue $150.70M $163.70M $187.30M $201.10M $164.80M $363.60M
Other Current Liabilities $2.00M $3.90M $4.60M $13.20M $27.20M $10.00M
Total Current Liabilities $803.90M $685.20M $761.40M $1.11B $1.24B $772.20M
Other Non-current Liabilities $37.20M $25.70M $30.10M $50.70M $38.30M $23.40M
Total Liabilities $2.54B $2.70B $3.06B $3.44B $2.73B $1.30B
Common Stock - - - - - -
Retained Earnings $-5.60B $-5.48B $-4.93B $-3.71B $-883.00M $-693.90M
Total Stockholders Equity $-413.80M $-519.10M $-295.10M $592.90M $1.75B $1.68B
Total Liabilities & Equity $2.13B $2.19B $2.77B $4.03B $4.49B $2.98B
Breakdown TTM
(Dec 31, 2025)
FY 2025
(Jun 30, 2025)
FY 2024
(Jun 30, 2024)
FY 2023
(Jun 30, 2023)
FY 2022
(Jun 30, 2022)
FY 2021
(Jun 30, 2021)
FY 2020
(Jun 30, 2020)
Net Income $-143.80M $-118.90M $-551.90M $-1.26B $-2.83B $-189.00M $-71.60M
Depreciation & Amortization $138.60M $89.70M $108.80M $124.30M $142.80M $63.80M $40.20M
Stock-based Compensation $379.70M $229.60M $311.70M $405.00M $328.40M $194.00M $88.80M
Change in Receivables $-40.00M $-2.80M $7.00M $13.80M $12.80M $-15.10M $-11.30M
Change in Inventory $-102.20M $-136.50M $-163.00M $-537.50M $398.60M $587.20M $96.80M
Operating Cash Flow $548.70M $333.00M $-66.10M $-387.60M $-2.02B $-239.70M $376.40M
Capital Expenditure $19.20M $9.30M $19.70M $82.40M $337.30M $241.00M $156.40M
Acquisitions - - - - $11.00M $478.20M $45.00M
Sales of Investments - - - - $211.00M $665.90M $435.40M
Investing Cash Flow $-19.40M $-5.10M $26.80M $-69.90M $153.30M $-585.10M $-741.30M
Debt Repayment $17.50M $10.00M $742.50M $7.50M - - -
Stock Repurchased - - - - - - -
Financing Cash Flow $-2.60M $1.70M $-94.40M $76.80M $2.02B $916.80M $1.24B
Net Change in Cash $536.20M $334.90M $-134.60M $-372.20M $121.90M $98.70M $874.00M
SEC Filing Format - Data shown as it appears in the Q2 2026 (10-Q) filing Period ended: Dec 31, 2025
Condensed Consolidated Statements of Operations
Description Dec 31, 2025 Dec 31, 2025
Current Prior Year Current YTD Prior Year YTD
Total Revenue $656.50M - $1.21B -
Cost of Revenue $325.20M - $592.30M -
Gross Profit $331.30M - $615.10M -
Operating Expenses $345.60M - $588.00M -
Research & Development $65.00M - $127.10M -
Operating Income $-14.30M - $27.00M -
Interest Expense $31.50M - $67.10M -
Interest Income $9.20M - $18.90M -
Other Income/Expense $100.00K - $-300.00K -
Income Before Tax $-39.00M - $-24.40M -
Income Tax Expense $-200.00K - $500.00K -
Net Income $-38.80M - $-24.80M -
Basic EPS -0.09 - -0.06 -
Diluted EPS -0.09 - -0.06 -
Condensed Consolidated Balance Sheets
Description Dec 31, 2025 Jun 30, 2025
Cash & Cash Equivalents $1.18B $1.04B
Accounts Receivable $94.60M $101.20M
Inventory $214.90M $205.60M
Other Current Assets $67.00M $91.30M
Total Current Assets $1.56B $1.44B
Property Plant & Equipment $191.60M $239.00M
Goodwill $44.00M $41.20M
Intangible Assets $1.10M $5.60M
Other Non-current Assets $17.50M $16.80M
Total Assets $2.16B $2.13B
Deferred Revenue $155.70M $150.70M
Other Current Liabilities $3.30M $2.00M
Total Current Liabilities $784.80M $803.90M
Long-term Debt $1.53B -
Other Non-current Liabilities $36.00M $37.20M
Total Liabilities $2.49B $2.54B
Retained Earnings $-5.63B $-5.60B
Total Stockholders Equity $-326.70M $-413.80M
Total Liabilities & Equity $2.16B $2.13B
Condensed Consolidated Statements of Cash Flows
Description Dec 31, 2025 Dec 31, 2025
Current Prior Year Current YTD Prior Year YTD
Net Income $-38.80M - $-24.80M -
Depreciation & Amortization - - $32.10M -
Stock-based Compensation - - $102.90M -
Change in Receivables - - $-6.50M -
Change in Inventory - - $4.30M -
Operating Cash Flow - - $143.80M -
Capital Expenditure - - $5.40M -
Acquisitions - - $2.20M -
Investing Cash Flow - - $-7.60M -
Debt Repayment - - $5.00M -
Financing Cash Flow - - $-2.60M -
Net Change in Cash - - $137.40M -

All values are in USD (United States Dollars). Data is sourced from SEC EDGAR 10-K filings.

Annual data represents full fiscal year results. FY = Fiscal Year ending.

NEWS
Loading news...
TRENDING
Loading...