$416.16B
Revenue
$112.01B
Net Income
46.91%
Gross Margin
31.97%
Op. Margin
$173.64B
Free Cash Flow
| Breakdown | TTM (Sep 30, 2025) |
FY 2025 (Sep 30, 2025) |
FY 2024 (Sep 30, 2024) |
FY 2023 (Sep 30, 2023) |
FY 2022 (Sep 30, 2022) |
FY 2021 (Sep 30, 2021) |
FY 2020 (Sep 30, 2020) |
FY 2019 (Sep 30, 2019) |
FY 2018 (Sep 30, 2018) |
FY 2017 (Sep 30, 2017) |
FY 2016 (Sep 30, 2016) |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $416.16B | $416.16B | $391.04B | $383.29B | $394.33B | $365.82B | $274.51B | $260.17B | $265.60B | $229.23B | $215.64B |
| Revenue Growth % | 0.0% | 6.4% | 2.0% | -2.8% | 7.8% | 33.3% | 5.5% | -2.0% | 15.9% | 6.3% | nan% |
| Cost of Revenue | $220.96B | $220.96B | $210.35B | $214.14B | $223.55B | $212.98B | $169.56B | $161.78B | $163.76B | $141.05B | $131.38B |
| Gross Profit | $195.20B | $195.20B | $180.68B | $169.15B | $170.78B | $152.84B | $104.96B | $98.39B | $101.84B | $88.19B | $84.26B |
| Gross Margin % | 46.9% | 46.9% | 46.2% | 44.1% | 43.3% | 41.8% | 38.2% | 37.8% | 38.3% | 38.5% | 39.1% |
| Operating Expenses | $62.15B | $62.15B | $57.47B | $54.85B | $51.34B | $43.89B | $38.67B | $34.46B | $30.94B | $26.84B | $24.24B |
| Research & Development | $34.55B | $34.55B | $31.37B | $29.91B | $26.25B | $21.91B | $18.75B | $16.22B | $14.24B | $11.58B | $10.04B |
| Selling General & Admin | $27.60B | $27.60B | $26.10B | $24.93B | $25.09B | $21.97B | $19.92B | $18.25B | $16.70B | $15.26B | $14.19B |
| Operating Income | $133.05B | $133.05B | $123.22B | $114.30B | $119.44B | $108.95B | $66.29B | $63.93B | $70.90B | $61.34B | $60.02B |
| Operating Margin % | 32.0% | 32.0% | 31.5% | 29.8% | 30.3% | 29.8% | 24.1% | 24.6% | 26.7% | 26.8% | 27.8% |
| Interest Expense | - | - | - | $3.80B | $2.87B | $2.69B | $3.00B | $3.42B | $3.02B | $2.09B | $1.32B |
| Other Income/Expense | $-321.00M | $-321.00M | $269.00M | $-565.00M | $-334.00M | $258.00M | $803.00M | $1.81B | $2.00B | $2.75B | $1.35B |
| Income Before Tax | $132.73B | $132.73B | $123.48B | $113.74B | $119.10B | $109.21B | $67.09B | $65.74B | $72.90B | $64.09B | $61.37B |
| Income Tax Expense | $20.72B | $20.72B | $29.75B | $16.74B | $19.30B | $14.53B | $9.68B | $10.48B | $13.37B | $15.74B | $15.69B |
| Net Income | $112.01B | $112.01B | $93.74B | $97.00B | $99.80B | $94.68B | $57.41B | $55.26B | $59.53B | $48.35B | $45.69B |
| Net Margin % | 26.9% | 26.9% | 24.0% | 25.3% | 25.3% | 25.9% | 20.9% | 21.2% | 22.4% | 21.1% | 21.2% |
| Basic EPS | 7.48 | 7.49 | 6.11 | 6.16 | 6.15 | 5.67 | 3.31 | 11.97 | 12.01 | 9.27 | 8.35 |
| Diluted EPS | 7.46 | 7.46 | 6.08 | 6.13 | 6.11 | 5.61 | 3.28 | 11.89 | 11.91 | 9.21 | 8.31 |
| Basic Shares Outstanding | -44.4M | 14.95B | 15.34B | 15.74B | 16.22B | 16.70B | 17.35B | 4.62B | 4.96B | 5.22B | 5.47B |
| Diluted Shares Outstanding | -47.0M | 15.00B | 15.41B | 15.81B | 16.33B | 16.86B | 17.53B | 4.65B | 5.00B | 5.25B | 5.50B |
| Breakdown | FY 2025 (Sep 30, 2025) |
FY 2024 (Sep 30, 2024) |
FY 2023 (Sep 30, 2023) |
FY 2022 (Sep 30, 2022) |
FY 2021 (Sep 30, 2021) |
FY 2020 (Sep 30, 2020) |
FY 2019 (Sep 30, 2019) |
FY 2018 (Sep 30, 2018) |
FY 2017 (Sep 30, 2017) |
FY 2016 (Sep 30, 2016) |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Cash Equivalents | $35.93B | $29.94B | $29.96B | $23.65B | $34.94B | $38.02B | $48.84B | $25.91B | $20.29B | $20.48B |
| Short-term Investments | $18.76B | $35.23B | $31.59B | $24.66B | $27.70B | $52.93B | $51.71B | $40.39B | - | - |
| Accounts Receivable | $39.78B | $33.41B | $29.51B | $28.18B | $26.28B | $16.12B | $22.93B | $23.19B | $17.87B | $15.75B |
| Inventory | $5.72B | $7.29B | $6.33B | $4.95B | $6.58B | $4.06B | $4.11B | $3.96B | $4.86B | $2.13B |
| Other Current Assets | $14.59B | $14.29B | $14.70B | $21.22B | $14.11B | $11.26B | $12.35B | $12.09B | $13.94B | $8.28B |
| Total Current Assets | $147.96B | $152.99B | $143.57B | $135.41B | $134.84B | $143.71B | $162.82B | $131.34B | $128.65B | $106.87B |
| Property Plant & Equipment | $49.83B | $45.68B | $43.72B | $42.12B | $39.44B | $36.77B | $37.38B | $41.30B | $33.78B | $27.01B |
| Goodwill | - | - | - | - | - | - | - | - | $5.72B | $5.41B |
| Intangible Assets | - | - | - | - | - | - | - | - | $2.30B | $3.21B |
| Long-term Investments | $77.72B | $91.48B | $100.54B | $120.81B | $127.88B | $100.89B | $105.34B | $170.80B | - | - |
| Other Non-current Assets | $83.73B | $74.83B | $64.76B | $54.43B | $48.85B | $42.52B | $32.98B | $22.28B | $10.16B | $8.76B |
| Total Assets | $359.24B | $364.98B | $352.58B | $352.75B | $351.00B | $323.89B | $338.52B | $365.73B | $375.32B | $321.69B |
| Accounts Payable | $69.86B | $68.96B | $62.61B | $64.11B | $54.76B | $42.30B | $46.24B | $55.89B | $49.05B | $37.29B |
| Accrued Liabilities | - | - | - | - | - | - | - | - | $25.74B | $22.03B |
| Deferred Revenue | $9.05B | $8.25B | $8.06B | $7.91B | $7.61B | $6.64B | $5.52B | $7.54B | $7.55B | $8.08B |
| Other Current Liabilities | $66.39B | $78.30B | $58.83B | $60.84B | $47.49B | $42.68B | $37.72B | $32.69B | $30.55B | - |
| Total Current Liabilities | $165.63B | $176.39B | $145.31B | $153.98B | $125.48B | $105.39B | $105.72B | $116.87B | $100.81B | $79.01B |
| Long-term Debt | $78.33B | $85.75B | $95.28B | $98.96B | $109.11B | $98.67B | $91.81B | $93.73B | $97.21B | $75.43B |
| Other Non-current Liabilities | $41.55B | $45.89B | $49.85B | $49.14B | $53.33B | $54.49B | $50.50B | $45.18B | $40.41B | $36.07B |
| Total Liabilities | $285.51B | $308.03B | $290.44B | $302.08B | $287.91B | $258.55B | $248.03B | $258.58B | $241.27B | $193.44B |
| Common Stock | $93.57B | $83.28B | $73.81B | $64.85B | $57.37B | $50.78B | $45.17B | $40.20B | $35.87B | $31.25B |
| Retained Earnings | $-14.26B | $-19.15B | $-214.00M | $-3.07B | $5.56B | $14.97B | $45.90B | $70.40B | $98.33B | $96.36B |
| Total Stockholders Equity | $73.73B | $56.95B | $62.15B | $50.67B | $63.09B | $65.34B | $90.49B | $107.15B | $134.05B | $128.25B |
| Total Liabilities & Equity | $359.24B | $364.98B | $352.58B | $352.75B | $351.00B | $323.89B | $338.52B | $365.73B | $375.32B | $321.69B |
| Breakdown | TTM (Sep 30, 2025) |
FY 2025 (Sep 30, 2025) |
FY 2024 (Sep 30, 2024) |
FY 2023 (Sep 30, 2023) |
FY 2022 (Sep 30, 2022) |
FY 2021 (Sep 30, 2021) |
FY 2020 (Sep 30, 2020) |
FY 2019 (Sep 30, 2019) |
FY 2018 (Sep 30, 2018) |
FY 2017 (Sep 30, 2017) |
FY 2016 (Sep 30, 2016) |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | $209.45B | $112.01B | $93.74B | $97.00B | $99.80B | $94.68B | $57.41B | $55.26B | $59.53B | $48.35B | $45.69B |
| Depreciation & Amortization | $20.52B | $11.70B | $11.45B | $11.52B | $11.10B | $11.28B | $11.06B | $12.55B | $10.90B | $10.16B | $10.51B |
| Stock-based Compensation | $22.66B | $12.86B | $11.69B | $10.83B | $9.04B | $7.91B | $6.83B | $6.07B | $5.34B | $4.84B | $4.21B |
| Deferred Income Tax | - | - | - | - | $895.00M | $-4.77B | $-215.00M | $-340.00M | $-32.59B | $5.97B | $4.94B |
| Change in Receivables | $-4.18B | $6.68B | $3.79B | $1.69B | $1.82B | $10.12B | $-6.92B | $-245.00M | $5.32B | $2.09B | $-527.00M |
| Change in Inventory | $-2.47B | $-1.40B | $1.05B | $1.62B | $-1.48B | $2.64B | $127.00M | $289.00M | $-828.00M | $2.72B | $-217.00M |
| Change in Payables | $-20.37B | $902.00M | $6.02B | $-1.89B | $9.45B | $12.33B | $-4.06B | $-1.92B | $9.18B | $9.62B | $1.84B |
| Operating Cash Flow | $195.30B | $111.48B | $118.25B | $110.54B | $122.15B | $104.04B | $80.67B | $69.39B | $77.43B | $63.60B | $65.82B |
| Capital Expenditure | $21.67B | $12.71B | $9.45B | $10.96B | $10.71B | $11.09B | $7.31B | $10.49B | $13.31B | $12.45B | $12.73B |
| Acquisitions | - | - | - | - | $306.00M | $33.00M | $1.52B | $624.00M | $721.00M | $329.00M | $297.00M |
| Sales of Investments | $83.46B | $40.91B | $51.21B | $39.69B | $29.92B | $59.02B | $69.92B | $40.10B | $55.88B | $31.77B | $21.26B |
| Investing Cash Flow | $37.70B | $15.20B | $2.94B | $3.71B | $-22.35B | $-14.54B | $-4.29B | $45.90B | $16.07B | $-46.45B | $-45.98B |
| Debt Repayment | $15.95B | $10.93B | $9.96B | $11.15B | $9.54B | $8.75B | $12.63B | $8.80B | $6.50B | $3.50B | $2.50B |
| Stock Issued | - | - | - | - | - | $1.10B | $880.00M | $781.00M | $669.00M | $555.00M | $495.00M |
| Stock Repurchased | $163.82B | $90.71B | $94.95B | $77.55B | $89.40B | $85.97B | $72.36B | $66.90B | $72.74B | $32.90B | $29.72B |
| Dividends Paid | $26.89B | $15.42B | $15.23B | $15.03B | $14.84B | $14.47B | $14.08B | $14.12B | $13.71B | $12.77B | $12.15B |
| Financing Cash Flow | $-228.43B | $-120.69B | $-121.98B | $-108.49B | $-110.75B | $-93.35B | $-86.82B | $-90.98B | $-87.88B | $-17.35B | $-20.48B |
| Net Change in Cash | $4.57B | $5.99B | $-794.00M | $5.76B | $-10.95B | $-3.86B | $-10.44B | $24.31B | $5.62B | $-195.00M | $-636.00M |
SEC Filing Format - Data shown as it appears in the Q3 2025 (10-Q) filing
Period ended: Jun 30, 2025
Condensed Consolidated Statements of Operations
| Description | Jun 30, 2025 | Jun 30, 2025 | ||
|---|---|---|---|---|
| Current | Prior Year | Current YTD | Prior Year YTD | |
| Total Revenue | $94.04B | $85.78B | $313.69B | $296.11B |
| Cost of Revenue | $50.32B | $46.10B | $166.84B | $159.30B |
| Gross Profit | $43.72B | $39.68B | $146.86B | $136.80B |
| Operating Expenses | $15.52B | $14.33B | $46.24B | $43.18B |
| Research & Development | $8.87B | $8.01B | $25.68B | $23.61B |
| Selling General & Admin | $6.65B | $6.32B | $20.55B | $19.57B |
| Operating Income | $28.20B | $25.35B | $100.62B | $93.62B |
| Other Income/Expense | $-171.00M | $142.00M | $-698.00M | $250.00M |
| Income Before Tax | $28.03B | $25.49B | $99.92B | $93.88B |
| Income Tax Expense | $4.60B | $4.05B | $15.38B | $14.88B |
| Net Income | $23.43B | $21.45B | $84.54B | $79.00B |
| Basic EPS | 1.57 | 1.40 | 5.64 | 5.13 |
| Diluted EPS | 1.57 | 1.40 | 5.62 | 5.11 |
| Basic Shares Outstanding | $14.90B | $15.29B | $14.99B | $15.40B |
| Diluted Shares Outstanding | $14.95B | $15.35B | $15.05B | $15.46B |
Condensed Consolidated Balance Sheets
| Description | Jun 30, 2025 | Sep 30, 2024 |
|---|---|---|
| Cash & Cash Equivalents | $36.27B | $29.94B |
| Short-term Investments | $19.10B | $35.23B |
| Accounts Receivable | $27.56B | $33.41B |
| Inventory | $5.92B | $7.29B |
| Other Current Assets | $14.36B | $14.29B |
| Total Current Assets | $122.49B | $152.99B |
| Property Plant & Equipment | $48.51B | $45.68B |
| Long-term Investments | $77.61B | $91.48B |
| Other Non-current Assets | $82.88B | $74.83B |
| Total Assets | $331.50B | $364.98B |
| Accounts Payable | $50.37B | $68.96B |
| Deferred Revenue | $8.98B | $8.25B |
| Other Current Liabilities | $62.50B | $78.30B |
| Total Current Liabilities | $141.12B | $176.39B |
| Long-term Debt | $82.43B | $85.75B |
| Other Non-current Liabilities | $42.12B | $45.89B |
| Total Liabilities | $265.67B | $308.03B |
| Common Stock | $89.81B | $83.28B |
| Retained Earnings | $-17.61B | $-19.15B |
| Total Stockholders Equity | $65.83B | $56.95B |
| Total Liabilities & Equity | $331.50B | $364.98B |
Condensed Consolidated Statements of Cash Flows
| Description | Jun 30, 2025 | Jun 30, 2025 | ||
|---|---|---|---|---|
| Current | Prior Year | Current YTD | Prior Year YTD | |
| Net Income | $23.43B | $21.45B | $84.54B | $79.00B |
| Depreciation & Amortization | - | - | $8.57B | $8.53B |
| Stock-based Compensation | - | - | $9.68B | $8.83B |
| Change in Receivables | - | - | $-5.68B | $-6.70B |
| Change in Inventory | - | - | $-1.22B | $-41.00M |
| Change in Payables | - | - | $-18.48B | $-15.17B |
| Operating Cash Flow | - | - | $81.75B | $91.44B |
| Capital Expenditure | - | - | $9.47B | $6.54B |
| Sales of Investments | - | - | $35.04B | $39.84B |
| Investing Cash Flow | - | - | $17.78B | $1.49B |
| Debt Repayment | - | - | $9.68B | $7.40B |
| Stock Repurchased | - | - | $70.58B | $69.87B |
| Dividends Paid | - | - | $11.56B | $11.43B |
| Financing Cash Flow | - | - | $-93.21B | $-97.03B |
| Net Change in Cash | - | - | $6.33B | $-4.10B |
All values are in USD (United States Dollars). Data is sourced from SEC EDGAR 10-K filings.
Annual data represents full fiscal year results. FY = Fiscal Year ending.