$13.01B
Net Interest Income
$5.65B
Net Income
62.4%
Efficiency Ratio
2.32%
Net Int. Margin
11.0%
ROE
| Breakdown | TTM (Sep 30, 2025) |
FY 2024 (Dec 31, 2024) |
FY 2023 (Dec 31, 2023) |
FY 2022 (Dec 31, 2022) |
FY 2021 (Dec 31, 2021) |
FY 2020 (Dec 31, 2020) |
FY 2019 (Dec 31, 2019) |
FY 2018 (Dec 31, 2018) |
FY 2017 (Dec 31, 2017) |
FY 2016 (Dec 31, 2016) |
FY 2015 (Dec 31, 2015) |
FY 2014 (Dec 31, 2014) |
FY 2013 (Dec 31, 2013) |
FY 2012 (Dec 31, 2012) |
FY 2011 (Dec 31, 2011) |
FY 2010 (Dec 31, 2010) |
FY 2009 (Dec 31, 2009) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | $25.42B | $26.38B | $24.31B | $15.44B | $11.13B | $11.31B | $13.76B | $12.58B | $10.81B | $9.65B | $9.32B | $9.43B | $10.01B | $10.73B | $10.19B | $11.15B | $12.09B |
| Interest Expense | $11.22B | $12.88B | $10.39B | $2.42B | $487.00M | $1.36B | $3.80B | $2.86B | $1.71B | $1.26B | $1.04B | $906.00M | $860.00M | $1.09B | $1.49B | $1.92B | $3.00B |
| Net Interest Income | $14.20B | $13.50B | $13.92B | $13.01B | $10.65B | $9.95B | $9.96B | $9.72B | $9.11B | $8.39B | $8.28B | $8.53B | $9.15B | $9.64B | $8.70B | $9.23B | $9.08B |
| Provision for Credit Losses | - | - | - | - | - | - | $773.00M | $408.00M | $441.00M | $433.00M | $255.00M | $273.00M | $643.00M | $987.00M | $1.15B | $2.50B | $3.93B |
| Non-Interest Income | $8.39B | $8.06B | $7.57B | $8.11B | $8.56B | $6.96B | $7.86B | $7.41B | $7.22B | $6.77B | $6.95B | $6.85B | $6.87B | $5.87B | $5.63B | $5.95B | $7.14B |
| Investment Banking Revenue | $1.41B | $1.25B | $952.00M | $1.30B | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Asset Management Fees | - | - | - | - | - | - | - | - | $1.94B | $1.52B | $1.57B | $1.51B | $1.34B | $1.17B | $1.09B | $1.05B | $858.00M |
| Other Non-Interest Income | $722.00M | $711.00M | $619.00M | $952.00M | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Revenue | $22.59B | $21.55B | $21.49B | $21.12B | $19.21B | $16.90B | $16.84B | $17.13B | $16.33B | $15.16B | $15.22B | $15.38B | $16.01B | $15.51B | $14.33B | $15.18B | $16.23B |
| Revenue Growth % | 4.8% | 0.3% | 1.8% | 9.9% | 13.7% | 0.4% | -1.7% | 4.9% | 7.7% | -0.4% | -1.0% | -4.0% | 3.2% | 8.3% | -5.6% | -6.5% | nan% |
| Non-Interest Expense | $13.74B | $13.52B | $14.01B | $13.17B | $13.00B | $10.30B | $10.57B | $10.30B | $10.40B | $9.48B | $9.46B | $9.49B | $9.80B | $10.58B | $9.11B | $8.61B | $9.07B |
| Compensation & Benefits | $7.61B | $7.30B | $7.43B | $7.24B | $7.14B | $5.67B | $5.65B | $5.47B | $5.22B | $4.84B | $4.83B | $4.61B | $4.74B | $4.62B | $3.97B | $3.91B | $4.12B |
| Occupancy Expense | $955.00M | $954.00M | $982.00M | $992.00M | $940.00M | $826.00M | $834.00M | $818.00M | $868.00M | $861.00M | $842.00M | $833.00M | $833.00M | $827.00M | $738.00M | $730.00M | $713.00M |
| Technology & Equipment | $1.67B | $1.53B | $1.41B | $1.40B | $1.41B | $1.18B | $1.21B | $1.10B | $1.06B | $974.00M | $925.00M | $859.00M | $763.00M | $735.00M | $661.00M | $668.00M | $695.00M |
| Marketing Expense | $389.00M | $362.00M | $350.00M | $355.00M | $319.00M | $236.00M | $301.00M | $285.00M | $244.00M | $247.00M | $249.00M | $253.00M | $246.00M | $279.00M | $249.00M | $266.00M | $233.00M |
| Other Non-Interest Expense | $3.12B | $3.38B | $3.84B | $3.18B | $3.19B | $2.39B | $2.58B | $2.62B | $3.00B | $2.55B | $2.62B | $2.93B | $3.22B | $4.12B | $3.49B | $3.04B | $3.31B |
| Income Before Tax | $8.06B | $7.24B | $6.74B | $7.47B | $6.99B | $3.43B | $6.48B | $6.43B | $5.49B | $5.25B | $5.51B | $5.61B | $5.57B | $3.94B | $4.07B | $4.06B | - |
| Income Tax Expense | $1.47B | $1.29B | $1.09B | $1.36B | $1.26B | $426.00M | $1.06B | $1.08B | $102.00M | $1.27B | $1.36B | $1.41B | $1.34B | $942.00M | $998.00M | $1.04B | $867.00M |
| Net Income | $6.59B | $5.95B | $5.65B | $6.11B | $5.72B | $7.56B | $5.42B | $5.35B | $5.39B | $3.98B | $4.14B | $4.21B | $4.23B | $3.00B | $3.07B | $3.40B | $2.40B |
| Net Margin % | 29.2% | 27.6% | 26.3% | 28.9% | 29.8% | 44.7% | 32.2% | 31.2% | 33.0% | 26.3% | 27.2% | 27.4% | 26.4% | 19.3% | 21.4% | 22.4% | 14.8% |
| Basic EPS | 15.51 | 13.76 | 12.80 | 13.86 | 12.71 | 16.99 | 11.43 | 10.79 | 10.49 | 7.42 | 7.52 | 7.44 | 7.48 | 5.36 | 5.70 | 5.80 | 4.40 |
| Diluted EPS | 15.47 | 13.74 | 12.79 | 13.85 | 12.70 | 16.96 | 11.39 | 10.71 | 10.36 | 7.30 | 7.39 | 7.30 | 7.39 | 5.30 | 5.64 | 5.74 | 4.36 |
| Breakdown | FY 2024 (Dec 31, 2024) |
FY 2023 (Dec 31, 2023) |
FY 2022 (Dec 31, 2022) |
FY 2021 (Dec 31, 2021) |
FY 2020 (Dec 31, 2020) |
FY 2019 (Dec 31, 2019) |
FY 2018 (Dec 31, 2018) |
FY 2017 (Dec 31, 2017) |
FY 2016 (Dec 31, 2016) |
FY 2015 (Dec 31, 2015) |
FY 2014 (Dec 31, 2014) |
FY 2013 (Dec 31, 2013) |
FY 2012 (Dec 31, 2012) |
FY 2011 (Dec 31, 2011) |
FY 2010 (Dec 31, 2010) |
FY 2009 (Dec 31, 2009) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Due from Banks | $6.90B | $6.92B | $7.04B | $8.00B | $7.02B | $5.06B | $5.61B | $5.25B | $4.88B | $4.07B | $4.36B | $4.04B | $5.22B | $4.11B | $3.30B | $4.29B |
| Interest-Bearing Deposits | $39.35B | $43.80B | $27.32B | $74.25B | $85.17B | $23.41B | $10.89B | $28.59B | $25.71B | $30.55B | $31.78B | $12.13B | $3.98B | $1.17B | $1.61B | $4.49B |
| Fed Funds Sold & Repos | - | - | - | - | - | - | - | - | - | $1.37B | $1.85B | $1.99B | $1.46B | $2.21B | $3.70B | $2.39B |
| Trading Assets | - | - | - | - | - | - | - | - | - | $1.73B | $2.35B | $3.07B | $2.10B | $2.51B | $1.83B | $2.12B |
| Investment Securities - AFS | $62.04B | $41.78B | $44.16B | $131.54B | $87.36B | $69.16B | $63.39B | - | - | - | - | - | - | - | - | - |
| Investment Securities - HTM | $77.69B | $90.78B | $95.17B | $1.43B | $1.44B | $17.66B | $19.31B | $18.51B | $15.84B | $14.77B | - | - | - | - | - | - |
| Loans & Leases (Gross) | $316.47B | $321.51B | $326.02B | $288.37B | $241.93B | $239.84B | - | - | - | - | - | - | - | - | - | - |
| Loans & Leases (Net) | $311.98B | $316.72B | $321.28B | $283.50B | $236.57B | $237.10B | $223.62B | $217.85B | $208.24B | $203.97B | $201.49B | $192.00B | $181.82B | $154.67B | $145.71B | $152.47B |
| Goodwill & Intangibles | $10.93B | $10.93B | $10.99B | $10.92B | $9.23B | $9.23B | $9.22B | $9.17B | $9.10B | $9.10B | $9.10B | $9.07B | $9.07B | $8.29B | $8.15B | $9.51B |
| Other Assets | $36.98B | $37.90B | $38.42B | $35.33B | $31.00B | $32.20B | $34.41B | $27.89B | $27.51B | $23.09B | $23.48B | $22.55B | $23.68B | $22.70B | $20.41B | $22.37B |
| Total Assets | $560.04B | $561.58B | $557.26B | $557.19B | $466.68B | $410.30B | $382.31B | $380.77B | $366.38B | $358.49B | $345.07B | $320.30B | $305.11B | $271.20B | $264.28B | $269.86B |
| Total Deposits | $426.74B | $421.42B | $436.28B | $457.28B | $365.35B | $288.54B | $267.84B | $265.05B | $257.16B | $249.00B | $232.23B | $220.93B | $213.14B | $187.97B | $183.39B | $186.92B |
| Fed Funds Purchased & Repos | - | - | - | - | - | - | - | - | - | $1.78B | $3.51B | $4.29B | $3.33B | $2.98B | $4.14B | $4.00B |
| Long-term Debt | $61.67B | $72.74B | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Liabilities | - | - | - | - | - | - | - | - | - | $3.74B | $4.55B | $4.19B | $4.59B | $4.87B | $5.19B | $7.23B |
| Total Liabilities | $505.57B | $510.44B | $511.45B | $501.46B | $412.64B | $360.95B | $334.55B | $333.18B | $319.53B | $312.51B | $299.00B | $276.20B | $263.34B | $233.96B | $231.45B | $237.30B |
| Common Stock | $2.72B | $2.72B | $2.71B | $2.71B | $2.71B | $2.71B | $2.71B | $2.71B | $2.71B | $2.71B | $2.71B | $2.70B | $2.69B | $2.68B | $2.68B | $2.35B |
| Retained Earnings | $59.28B | $56.29B | $53.57B | $50.23B | $46.85B | $42.22B | $38.92B | $35.48B | $31.67B | $29.04B | $26.20B | $23.32B | $20.27B | $18.25B | $15.86B | $13.14B |
| Treasury Stock | - | $19.21B | $18.72B | $15.11B | $14.21B | $12.78B | $9.45B | $6.90B | $5.07B | $3.37B | $1.43B | $408.00M | $569.00M | $487.00M | $572.00M | $513.00M |
| AOCI | $-6.57B | $-7.71B | $-10.17B | $409.00M | $2.77B | $799.00M | $-725.00M | $-148.00M | $-265.00M | $130.00M | $503.00M | $436.00M | $834.00M | $-105.00M | $-431.00M | $-1.96B |
| Total Stockholders Equity | $54.42B | $51.10B | $45.77B | $55.70B | $54.01B | $49.31B | $47.73B | $47.51B | $45.70B | $44.71B | $44.55B | $42.41B | $39.00B | $34.05B | $30.24B | $29.94B |
| Total Liabilities & Equity | $560.04B | $561.58B | $557.26B | $557.19B | $466.68B | $410.30B | $382.31B | $380.77B | $366.38B | $358.49B | $345.07B | $320.30B | $305.11B | $271.20B | $264.28B | $269.86B |
| Breakdown | TTM (Sep 30, 2025) |
FY 2024 (Dec 31, 2024) |
FY 2023 (Dec 31, 2023) |
FY 2022 (Dec 31, 2022) |
FY 2021 (Dec 31, 2021) |
FY 2020 (Dec 31, 2020) |
FY 2019 (Dec 31, 2019) |
FY 2018 (Dec 31, 2018) |
FY 2017 (Dec 31, 2017) |
FY 2016 (Dec 31, 2016) |
FY 2015 (Dec 31, 2015) |
FY 2014 (Dec 31, 2014) |
FY 2013 (Dec 31, 2013) |
FY 2012 (Dec 31, 2012) |
FY 2011 (Dec 31, 2011) |
FY 2010 (Dec 31, 2010) |
FY 2009 (Dec 31, 2009) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | $8.09B | $5.95B | $5.65B | $6.11B | $5.72B | $7.56B | $5.42B | $5.35B | $5.39B | $3.98B | $4.14B | $4.21B | $4.23B | $3.00B | $3.07B | $3.40B | $2.40B |
| Provision for Credit Losses | - | - | - | - | - | - | $773.00M | $408.00M | $441.00M | $433.00M | $255.00M | $273.00M | $643.00M | $987.00M | $1.15B | $2.50B | $3.93B |
| Depreciation & Amortization | $699.00M | $259.00M | $217.00M | $651.00M | $1.77B | $1.50B | $1.31B | $1.13B | $1.12B | $1.19B | $1.09B | $988.00M | $1.15B | $1.16B | $1.14B | $1.06B | $978.00M |
| Deferred Taxes | $-114.00M | $-30.00M | $-252.00M | $351.00M | - | - | $303.00M | $133.00M | $-403.00M | $326.00M | $404.00M | $255.00M | $1.21B | $570.00M | $840.00M | - | $932.00M |
| Net Change in Trading Assets | $6.15B | $-41.00M | $767.00M | $-433.00M | $-671.00M | $-957.00M | $-560.00M | $893.00M | $-305.00M | $1.17B | $-203.00M | $-757.00M | $455.00M | $-1.35B | $-330.00M | $-468.00M | $-61.00M |
| Net Change in Loans HFS | $1.63B | $151.00M | $-210.00M | $-1.04B | $480.00M | $372.00M | $123.00M | $-1.64B | $1.15B | $935.00M | $-393.00M | $405.00M | $94.00M | $1.12B | $-77.00M | $1.15B | $-1.11B |
| Operating Cash Flow | $5.89B | $7.88B | $10.11B | $9.08B | $7.21B | $4.66B | $7.36B | $7.84B | $5.58B | $3.50B | - | - | - | $6.83B | $6.04B | $4.81B | $5.75B |
| Purchases of Securities | $30.13B | $30.37B | $3.81B | $25.58B | $85.50B | $45.36B | $23.74B | $23.42B | $13.61B | $19.50B | $4.90B | $500.00M | $1.88B | $1.48B | $1.61B | $1.30B | $2.37B |
| Sales of Securities | - | - | $36.00M | $4.14B | $26.33B | $13.85B | $7.75B | $7.50B | $5.65B | $3.46B | - | - | - | - | - | - | - |
| Maturities of Securities | $12.28B | $6.62B | $6.92B | $13.32B | $30.69B | $30.90B | $11.97B | $9.39B | $10.73B | $11.06B | $7.92B | $6.92B | $9.67B | $9.20B | $6.07B | $7.73B | $7.29B |
| Net Change in Loans | - | - | - | - | - | - | - | $7.33B | $10.48B | $5.94B | $3.97B | $12.15B | $10.79B | $14.33B | $10.22B | $-7.86B | $-13.86B |
| Acquisitions | - | - | - | - | $10.51B | - | $-75.00M | - | $1.34B | - | - | - | - | - | - | - | - |
| Investing Cash Flow | $-20.04B | $-3.23B | $-6.38B | $-13.43B | $-2.79B | $-51.12B | $-24.99B | $-3.97B | $-14.89B | $-7.31B | - | - | - | $-17.26B | $-6.55B | $5.28B | $9.48B |
| Net Change in Short-term Borrowings | - | - | - | - | - | - | - | - | - | - | - | - | $221.00M | $-279.00M | $-562.00M | $380.00M | $-1.73B |
| Preferred Stock Issued | - | - | $1.48B | $2.23B | $1.48B | - | - | - | - | $519.00M | - | - | $496.00M | $2.45B | $988.00M | - | - |
| Common Stock Repurchased | $2.01B | $687.00M | $651.00M | $3.73B | $1.08B | $1.62B | $3.58B | $2.88B | $2.45B | $2.06B | $2.15B | $1.18B | $24.00M | $216.00M | $73.00M | $204.00M | $188.00M |
| Dividends Paid | $4.52B | $2.54B | $2.46B | $2.39B | $2.06B | $1.98B | $1.90B | $1.60B | $1.27B | $1.06B | $1.04B | $1.00B | $911.00M | $820.00M | $604.00M | $204.00M | $430.00M |
| Financing Cash Flow | $-11.87B | $-9.12B | $-3.85B | $3.38B | $-3.43B | $48.42B | $17.08B | $-3.51B | $9.69B | $4.62B | $10.44B | - | - | $11.55B | $1.32B | $-11.53B | $-15.41B |
| Net Change in Cash | $-26.02B | $-4.47B | $-122.00M | $-961.00M | $987.00M | $1.96B | $-547.00M | $359.00M | $370.00M | - | - | - | - | - | - | - | - |
SEC Filing Format - Data shown as it appears in the Q3 2025 (10-Q) filing
Period ended: Sep 30, 2025
Condensed Consolidated Statements of Operations
| Description | Sep 30, 2025 | Sep 30, 2025 | ||
|---|---|---|---|---|
| Current | Prior Year | Current YTD | Prior Year YTD | |
| Total Revenue | $5.92B | $5.43B | $17.03B | $15.99B |
| Interest Expense | $2.88B | $3.41B | $8.31B | $9.59B |
| Income Before Tax | $2.29B | $1.86B | $6.16B | $5.34B |
| Income Tax Expense | $465.00M | $357.00M | $1.19B | $1.01B |
| Net Income | $1.82B | $1.50B | $4.96B | $4.33B |
| Basic EPS | 4.36 | 3.50 | 11.73 | 9.99 |
| Diluted EPS | 4.35 | 3.49 | 11.72 | 9.98 |
| Basic Shares Outstanding | $396.00M | $399.00M | $397.00M | $400.00M |
| Diluted Shares Outstanding | $396.00M | $400.00M | $397.00M | $400.00M |
Condensed Consolidated Balance Sheets
| Description | Sep 30, 2025 | Dec 31, 2024 |
|---|---|---|
| Goodwill | $10.96B | $10.93B |
| Total Assets | $568.77B | $560.04B |
| Long-term Debt | $62.34B | $61.67B |
| Total Liabilities | $509.73B | $505.57B |
| Common Stock | $2.72B | $2.72B |
| Retained Earnings | $62.01B | $59.28B |
| Total Stockholders Equity | $58.99B | $54.42B |
| Total Liabilities & Equity | $568.77B | $560.04B |
Condensed Consolidated Statements of Cash Flows
| Description | Sep 30, 2025 | Sep 30, 2025 | ||
|---|---|---|---|---|
| Current | Prior Year | Current YTD | Prior Year YTD | |
| Net Income | $1.82B | $1.50B | $4.96B | $4.33B |
| Depreciation & Amortization | - | - | $273.00M | $95.00M |
| Deferred Income Tax | - | - | $-68.00M | $-89.00M |
| Operating Cash Flow | - | - | $3.63B | $6.08B |
| Sales of Investments | - | - | $5.64B | $5.05B |
| Investing Cash Flow | - | - | $-13.51B | $-10.37B |
| Stock Repurchased | - | - | $932.00M | $466.00M |
| Dividends Paid | - | - | $1.96B | $1.89B |
| Financing Cash Flow | - | - | $2.50B | $-5.25B |
| Net Change in Cash | - | - | $-7.38B | $-9.54B |
All values are in USD (United States Dollars). Data is sourced from SEC EDGAR 10-K filings.
Annual data represents full fiscal year results. FY = Fiscal Year ending.