No income statement data available for annual reports
View Quarterly DataNo balance sheet data available for annual reports
View Quarterly DataNo cash flow data available for annual reports
View Quarterly Data
SEC Filing Format - Data shown as it appears in the Q1 2012 (10-Q) filing
Period ended: Mar 31, 2012
Condensed Consolidated Statements of Operations
| Description | Mar 31, 2012 | |
|---|---|---|
| Current | Prior Year | |
| Total Revenue | $4.06M | $3.49M |
| Cost of Revenue | $5.43M | $2.85M |
| Gross Profit | $-1.36M | $631.54K |
| Operating Income | $-2.32M | $-1.43M |
| Interest Expense | $688.68K | $4.97M |
| Interest Income | $12.00 | $1.00 |
| Other Income/Expense | $-396.67K | $-5.10M |
| Net Income | $-2.72M | $-6.53M |
| Basic Shares Outstanding | $67.09M | $34.65M |
Condensed Consolidated Balance Sheets
| Description | Mar 31, 2012 | Dec 31, 2011 |
|---|---|---|
| Cash & Cash Equivalents | $33.28K | $97.53K |
| Accounts Receivable | $35.83K | $9.96K |
| Total Current Assets | $147.06K | $582.61K |
| Property Plant & Equipment | $29.92M | $30.00M |
| Total Assets | $30.76M | $31.59M |
| Accounts Payable | $3.68M | $3.35M |
| Accrued Liabilities | $3.91M | $3.62M |
| Deferred Revenue | $500.00K | $500.00K |
| Total Current Liabilities | $30.45M | $28.80M |
| Long-term Debt | - | $164.54K |
| Total Liabilities | $30.67M | $29.18M |
| Common Stock | $6.83K | $6.64K |
| Retained Earnings | $-65.28M | $-62.57M |
| Total Stockholders Equity | $94.31K | $2.41M |
| Total Liabilities & Equity | $30.76M | $31.59M |
Condensed Consolidated Statements of Cash Flows
| Description | Mar 31, 2012 | |
|---|---|---|
| Current | Prior Year | |
| Net Income | $-2.72M | $-6.53M |
| Depreciation & Amortization | $603.59K | $428.63K |
| Stock-based Compensation | - | $270.09K |
| Change in Receivables | $-25.87K | $-122.72K |
| Change in Inventory | - | $-100.73K |
| Change in Payables | $330.47K | $185.50K |
| Operating Cash Flow | $-727.57K | $-750.46K |
| Capital Expenditure | $469.69K | $1.95M |
| Investing Cash Flow | $-207.32K | $-3.79M |
| Debt Repayment | $530.85K | $954.52K |
| Stock Issued | - | $2.80M |
| Financing Cash Flow | $870.64K | $4.75M |
| Net Change in Cash | $-64.25K | $215.55K |
All values are in USD (United States Dollars). Data is sourced from SEC EDGAR 10-K filings.
Annual data represents full fiscal year results. FY = Fiscal Year ending.