10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0000003570-15-000025 |
| Period End Date | 20141231 |
| Filing Date | 20150220 |
| Fiscal Year | 2014 |
| Fiscal Period | FY |
| XBRL Instance | lng-20141231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
86 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred Stock, Par Value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred Stock, Par Value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$960.84M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$201.71M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$459.16M | USD | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.75B | USD | Point-in-time |
| Preferred Stock, Shares Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Restricted cash and cash equivalents |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$598.06M | USD | Point-in-time |
| Preferred Stock, Shares Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Restricted cash and cash equivalents |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$481.74M | USD | Point-in-time |
| Common Stock, Par Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accounts and interest receivable |
AccountsReceivableNetCurrent
|
$4.42M | USD | Point-in-time |
| Accounts and interest receivable |
AccountsReceivableNetCurrent
|
$4.49M | USD | Point-in-time |
| Common Stock, Par Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| LNG inventory |
InventoryNet
|
$10.56M | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
480.00M | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
480.00M | shares | Point-in-time |
| LNG inventory |
InventoryNet
|
$4.29M | USD | Point-in-time |
| Prepaid expenses and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$20.84M | USD | Point-in-time |
| Prepaid expenses and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$17.23M | USD | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
236.75M | shares | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
238.09M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.59B | USD | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
236.75M | shares | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
238.09M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.26B | USD | Point-in-time |
| Non-current restricted cash and cash equivalents |
RestrictedCashAndCashEquivalentsNoncurrent
|
$1.03B | USD | Point-in-time |
| Non-current restricted cash and cash equivalents |
RestrictedCashAndCashEquivalentsNoncurrent
|
$550.81M | USD | Point-in-time |
| Treasury Stock, Shares |
TreasuryStockShares
|
10.60M | shares | Point-in-time |
| Treasury Stock, Shares |
TreasuryStockShares
|
8.97M | shares | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$6.45B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$9.25B | USD | Point-in-time |
| Debt issuance costs, net |
DeferredFinanceCostsNoncurrentNet
|
$242.32M | USD | Point-in-time |
| Debt issuance costs, net |
DeferredFinanceCostsNoncurrentNet
|
$313.94M | USD | Point-in-time |
| Non-current derivative assets |
DerivativeAssetsNoncurrent
|
$11.74M | USD | Point-in-time |
| Non-current derivative assets |
DerivativeAssetsNoncurrent
|
$98.12M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$76.82M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$76.82M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$76.82M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$186.36M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$107.37M | USD | Point-in-time |
| Total assets |
Assets
|
$4.64B | USD | Point-in-time |
| Total assets |
Assets
|
$12.57B | USD | Point-in-time |
| Total assets |
Assets
|
$9.67B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$13.43M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$10.37M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$186.55M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$169.13M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$26.66M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$26.59M | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
$23.25M | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
$13.48M | USD | Point-in-time |
| Other |
OtherLiabilitiesCurrent
|
$15.00K | USD | Point-in-time |
| Other |
OtherLiabilitiesCurrent
|
$18.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$237.01M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$232.47M | USD | Point-in-time |
| Long-term debt, net |
LongTermDebtNoncurrent
|
$9.81B | USD | Point-in-time |
| Long-term debt, net |
LongTermDebtNoncurrent
|
$6.58B | USD | Point-in-time |
| Non-current deferred revenue |
DeferredRevenueNoncurrent
|
$17.50M | USD | Point-in-time |
| Non-current deferred revenue |
DeferredRevenueNoncurrent
|
$13.50M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$20.11M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$2.40M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value, 5.0 million shares authorized, none issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value, 5.0 million shares authorized, none issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.003 par value, Authorized: 480.0 million shares at December 31, 2014 and 2013; Issued and outstanding: 236.7 million and 238.1 million shares at December 31, 2014 and 2013, respectively |
CommonStockValue
|
$712.00K | USD | Point-in-time |
| Common stock, $0.003 par value, Authorized: 480.0 million shares at December 31, 2014 and 2013; Issued and outstanding: 236.7 million and 238.1 million shares at December 31, 2014 and 2013, respectively |
CommonStockValue
|
$716.00K | USD | Point-in-time |
| Treasury stock: 10.6 million shares and 9.0 million shares at December 31, 2014 and 2013, respectively, at cost |
TreasuryStockValue
|
$179.83M | USD | Point-in-time |
| Treasury stock: 10.6 million shares and 9.0 million shares at December 31, 2014 and 2013, respectively, at cost |
TreasuryStockValue
|
$292.75M | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapital
|
$2.46B | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapital
|
$2.78B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-2.10B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-2.65B | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-164.18M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$179.68M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$2.67B | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$2.66B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.26B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-172.99M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.50B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.84B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$12.57B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$9.67B | USD | Point-in-time |
Income Statement
109 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| LNG terminal revenues |
LngTerminalRevenues
|
$265.89M | USD | Annual |
| LNG terminal revenues |
LngTerminalRevenues
|
$267.61M | USD | Annual |
| LNG terminal revenues |
LngTerminalRevenues
|
$265.41M | USD | Annual |
| Marketing and trading revenues (losses) |
SalesRevenueFromEnergyCommoditiesAndServices
|
$-1.17M | USD | Annual |
| Marketing and trading revenues (losses) |
SalesRevenueFromEnergyCommoditiesAndServices
|
$-1.29M | USD | Annual |
| Marketing and trading revenues (losses) |
SalesRevenueFromEnergyCommoditiesAndServices
|
$242.00K | USD | Annual |
| Other |
OtherSalesRevenueNet
|
$1.63M | USD | Annual |
| Other |
OtherSalesRevenueNet
|
$1.50M | USD | Annual |
| Other |
OtherSalesRevenueNet
|
$1.56M | USD | Annual |
| Total revenues |
Revenues
|
$65.91M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$267.95M | USD | Annual |
| Total revenues |
Revenues
|
$67.64M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$67.18M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$65.95M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$67.55M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$66.42M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$66.81M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$67.71M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$266.22M | USD | Annual |
| Total revenues |
Revenues
|
$267.21M | USD | Annual |
| General and administrative expense |
GeneralAndAdministrativeExpense
|
$152.08M | USD | Annual |
| General and administrative expense |
GeneralAndAdministrativeExpense
|
$384.51M | USD | Annual |
| General and administrative expense |
GeneralAndAdministrativeExpense
|
$323.71M | USD | Annual |
| Operating and maintenance expense |
OperatingCostsAndExpenses
|
$57.08M | USD | Annual |
| Operating and maintenance expense |
OperatingCostsAndExpenses
|
$89.17M | USD | Annual |
| Operating and maintenance expense |
OperatingCostsAndExpenses
|
$85.79M | USD | Annual |
| Depreciation expense |
Depreciation
|
$64.26M | USD | Annual |
| Depreciation expense |
Depreciation
|
$61.21M | USD | Annual |
| Depreciation expense |
Depreciation
|
$66.41M | USD | Annual |
| Development expense |
ResearchAndDevelopmentExpense
|
$60.93M | USD | Annual |
| Development expense |
ResearchAndDevelopmentExpense
|
$54.38M | USD | Annual |
| Development expense |
ResearchAndDevelopmentExpense
|
$66.11M | USD | Annual |
| Other |
OtherCostAndExpenseOperating
|
$376.00K | USD | Annual |
| Other |
OtherCostAndExpenseOperating
|
$13.39M | USD | Annual |
| Other |
OtherCostAndExpenseOperating
|
$375.00K | USD | Annual |
| Total operating costs and expenses |
OperatingExpenses
|
$541.52M | USD | Annual |
| Total operating costs and expenses |
OperatingExpenses
|
$596.20M | USD | Annual |
| Total operating costs and expenses |
OperatingExpenses
|
$342.05M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-45.88M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-328.99M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-61.36M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-273.57M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-102.46M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-79.38M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-47.61M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-136.28M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-75.83M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-67.45M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-62.13M | USD | 1 Quarter |
| Interest expense, net |
InterestExpense
|
$181.24M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$200.81M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$178.40M | USD | Annual |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-114.33M | USD | Annual |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-131.58M | USD | Annual |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-57.69M | USD | Annual |
| Derivative gain (loss), net |
GainLossOnDerivativeInstrumentsNetPretax
|
$58.00K | USD | Annual |
| Derivative gain (loss), net |
GainLossOnDerivativeInstrumentsNetPretax
|
$83.45M | USD | Annual |
| Derivative gain (loss), net |
GainLossOnDerivativeInstrumentsNetPretax
|
$-118.01M | USD | Annual |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$-11.37M | USD | Annual |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$1.09M | USD | Annual |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$-583.00K | USD | Annual |
| Total other expense |
NonoperatingIncomeExpense
|
$-225.44M | USD | Annual |
| Total other expense |
NonoperatingIncomeExpense
|
$-414.17M | USD | Annual |
| Total other expense |
NonoperatingIncomeExpense
|
$-269.81M | USD | Annual |
| Loss before income taxes and non-controlling interest |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-687.73M | USD | Annual |
| Loss before income taxes and non-controlling interest |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-554.42M | USD | Annual |
| Loss before income taxes and non-controlling interest |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-345.64M | USD | Annual |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$4.14M | USD | Annual |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$4.00K | USD | Annual |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$4.34M | USD | Annual |
| Net loss |
ProfitLoss
|
$-104.80M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-122.34M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-345.64M | USD | Annual |
| Net loss |
ProfitLoss
|
$-147.75M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-122.48M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-558.76M | USD | Annual |
| Net loss |
ProfitLoss
|
$-691.88M | USD | Annual |
| Net loss |
ProfitLoss
|
$-163.90M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-184.02M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-280.71M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-124.63M | USD | 1 Quarter |
| Less: net loss attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-143.94M | USD | Annual |
| Less: net loss attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-12.86M | USD | Annual |
| Less: net loss attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-50.84M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-117.11M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-154.76M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-97.81M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-158.61M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-507.92M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-100.82M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-547.93M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-201.93M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-89.58M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-332.78M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-135.23M | USD | 1 Quarter |
| Net loss per share attributable to common stockholdersbasic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.61 | USD | 1 Quarter |
| Net loss per share attributable to common stockholdersbasic and diluted |
EarningsPerShareBasicAndDiluted
|
$-2.44 | USD | Annual |
| Net loss per share attributable to common stockholdersbasic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.40 | USD | 1 Quarter |
| Net loss per share attributable to common stockholdersbasic and diluted |
EarningsPerShareBasicAndDiluted
|
$-1.83 | USD | Annual |
| Net loss per share attributable to common stockholdersbasic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.70 | USD | 1 Quarter |
| Net loss per share attributable to common stockholdersbasic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.44 | USD | 1 Quarter |
| Net loss per share attributable to common stockholdersbasic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.46 | USD | 1 Quarter |
| Net loss per share attributable to common stockholdersbasic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.90 | USD | 1 Quarter |
| Net loss per share attributable to common stockholdersbasic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.54 | USD | 1 Quarter |
| Net loss per share attributable to common stockholdersbasic and diluted |
EarningsPerShareBasicAndDiluted
|
$-2.32 | USD | Annual |
| Net loss per share attributable to common stockholdersbasic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.71 | USD | 1 Quarter |
| Weighted average number of common shares outstandingbasic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
218.87M | shares | Annual |
| Weighted average number of common shares outstandingbasic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
224.34M | shares | Annual |
| Weighted average number of common shares outstandingbasic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
181.77M | shares | Annual |
Cash Flow Statement
124 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-117.11M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-154.76M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-97.81M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-158.61M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-507.92M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-100.82M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-547.93M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-201.93M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-89.58M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-332.78M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-135.23M | USD | 1 Quarter |
| Use of restricted cash and cash equivalents for certain operating activities |
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
$-121.19M | USD | Annual |
| Use of restricted cash and cash equivalents for certain operating activities |
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
$-138.68M | USD | Annual |
| Use of restricted cash and cash equivalents for certain operating activities |
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
$-120.59M | USD | Annual |
| Loss on early extinguishment of debt |
WriteOffOfDeferredDebtIssuanceCost
|
$131.58M | USD | Annual |
| Loss on early extinguishment of debt |
WriteOffOfDeferredDebtIssuanceCost
|
$114.33M | USD | Annual |
| Loss on early extinguishment of debt |
WriteOffOfDeferredDebtIssuanceCost
|
$16.57M | USD | Annual |
| Depreciation |
Depreciation
|
$64.26M | USD | Annual |
| Depreciation |
Depreciation
|
$61.21M | USD | Annual |
| Depreciation |
Depreciation
|
$66.41M | USD | Annual |
| Amortization of debt issuance costs and discount |
AmortizationOfFinancingCostsAndDiscounts
|
$14.95M | USD | Annual |
| Amortization of debt issuance costs and discount |
AmortizationOfFinancingCostsAndDiscounts
|
$16.59M | USD | Annual |
| Amortization of debt issuance costs and discount |
AmortizationOfFinancingCostsAndDiscounts
|
$20.31M | USD | Annual |
| Share-based compensation |
AllocatedShareBasedCompensationExpense
|
$102.00M | USD | Annual |
| Share-based compensation |
AllocatedShareBasedCompensationExpense
|
$58.70M | USD | Annual |
| Share-based compensation |
AllocatedShareBasedCompensationExpense
|
$271.37M | USD | Annual |
| Non-cash LNG inventory write-downs |
InventoryWriteDown
|
$20.42M | USD | Annual |
| Non-cash LNG inventory write-downs |
InventoryWriteDown
|
$24.46M | USD | Annual |
| Non-cash LNG inventory write-downs |
InventoryWriteDown
|
$26.90M | USD | Annual |
| Total (gains) losses on derivatives, net |
UnrealizedGainLossOnDerivatives
|
$-118.97M | USD | Annual |
| Total (gains) losses on derivatives, net |
UnrealizedGainLossOnDerivatives
|
$84.28M | USD | Annual |
| Total (gains) losses on derivatives, net |
UnrealizedGainLossOnDerivatives
|
$1.05M | USD | Annual |
| Net cash from settlement of derivative instruments |
GainLossOnSaleOfDerivatives
|
$-609.00K | USD | Annual |
| Net cash from settlement of derivative instruments |
GainLossOnSaleOfDerivatives
|
$22.76M | USD | Annual |
| Net cash from settlement of derivative instruments |
GainLossOnSaleOfDerivatives
|
$-770.00K | USD | Annual |
| Net loss attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-143.94M | USD | Annual |
| Net loss attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-12.86M | USD | Annual |
| Net loss attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-50.84M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$14.80M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-15.91M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$2.63M | USD | Annual |
| Accounts and interest receivable |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$-704.00K | USD | Annual |
| Accounts and interest receivable |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$-67.00K | USD | Annual |
| Accounts and interest receivable |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$31.00K | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$16.07M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$6.69M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-29.30M | USD | Annual |
| LNG inventory |
IncreaseDecreaseInInventories
|
$18.19M | USD | Annual |
| LNG inventory |
IncreaseDecreaseInInventories
|
$20.90M | USD | Annual |
| LNG inventory |
IncreaseDecreaseInInventories
|
$26.58M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-3.94M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-3.95M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-4.09M | USD | Annual |
| Other, net |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-2.88M | USD | Annual |
| Other, net |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$10.10M | USD | Annual |
| Other, net |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-1.29M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-52.44M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-107.84M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-124.12M | USD | Annual |
| Property, plant and equipment, net |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.12B | USD | Annual |
| Property, plant and equipment, net |
PaymentsToAcquirePropertyPlantAndEquipment
|
$3.11B | USD | Annual |
| Property, plant and equipment, net |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.83B | USD | Annual |
| Use of restricted cash and cash equivalents for the acquisition of property, plant and equipment |
IncreaseDecreaseInRestrictedCash
|
$-3.13B | USD | Annual |
| Use of restricted cash and cash equivalents for the acquisition of property, plant and equipment |
IncreaseDecreaseInRestrictedCash
|
$-2.68B | USD | Annual |
| Use of restricted cash and cash equivalents for the acquisition of property, plant and equipment |
IncreaseDecreaseInRestrictedCash
|
$-1.59B | USD | Annual |
| Investment in Cheniere Partners |
PaymentsToAcquireAdditionalInterestInSubsidiaries
|
$545.14M | USD | Annual |
| Investment in Cheniere Partners |
PaymentsToAcquireAdditionalInterestInSubsidiaries
|
- | USD | Annual |
| Investment in Cheniere Partners |
PaymentsToAcquireAdditionalInterestInSubsidiaries
|
$11.12M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$8.93M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$66.86M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$33.67M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-29.42M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-84.53M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-211.99M | USD | Annual |
| Proceeds from issuances of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$520.00M | USD | Annual |
| Proceeds from issuances of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$3.58B | USD | Annual |
| Proceeds from issuances of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$4.50B | USD | Annual |
| Proceeds from sale of common shares by Cheniere Holdings |
ProceedsFromIssuanceInitialPublicOffering
|
$228.78M | USD | Annual |
| Proceeds from sale of common shares by Cheniere Holdings |
ProceedsFromIssuanceInitialPublicOffering
|
$665.00M | USD | Annual |
| Proceeds from sale of common shares by Cheniere Holdings |
ProceedsFromIssuanceInitialPublicOffering
|
- | USD | Annual |
| Proceeds from sale of common units by Cheniere Partners |
ProceedsFromIssuanceOfCommonLimitedPartnersUnits
|
$204.88M | USD | Annual |
| Proceeds from sale of common units by Cheniere Partners |
ProceedsFromIssuanceOfCommonLimitedPartnersUnits
|
- | USD | Annual |
| Proceeds from sale of common units by Cheniere Partners |
ProceedsFromIssuanceOfCommonLimitedPartnersUnits
|
$364.77M | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$836.00K | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$10.80M | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$3.70M | USD | Annual |
| Proceeds from sale of common stock, net |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Proceeds from sale of common stock, net |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Proceeds from sale of common stock, net |
ProceedsFromIssuanceOfCommonStock
|
$1.20B | USD | Annual |
| Proceeds from sales of Class B units by Cheniere Partners |
ProceedsFromSaleOfClassBUnits
|
- | USD | Annual |
| Proceeds from sales of Class B units by Cheniere Partners |
ProceedsFromSaleOfClassBUnits
|
$1.39B | USD | Annual |
| Proceeds from sales of Class B units by Cheniere Partners |
ProceedsFromSaleOfClassBUnits
|
$-3.00K | USD | Annual |
| Investment in restricted cash and cash equivalents |
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
|
$-1.77B | USD | Annual |
| Investment in restricted cash and cash equivalents |
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
|
$-2.22B | USD | Annual |
| Investment in restricted cash and cash equivalents |
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
|
$-4.08B | USD | Annual |
| Debt issuance and deferred financing costs |
PaymentsOfDebtIssuanceCosts
|
$111.81M | USD | Annual |
| Debt issuance and deferred financing costs |
PaymentsOfDebtIssuanceCosts
|
$311.05M | USD | Annual |
| Debt issuance and deferred financing costs |
PaymentsOfDebtIssuanceCosts
|
$223.08M | USD | Annual |
| Distributions and dividends to non-controlling interest |
PaymentsToMinorityShareholders
|
$79.52M | USD | Annual |
| Distributions and dividends to non-controlling interest |
PaymentsToMinorityShareholders
|
$69.22M | USD | Annual |
| Distributions and dividends to non-controlling interest |
PaymentsToMinorityShareholders
|
$36.33M | USD | Annual |
| Repayments of long-term debt |
RepaymentsOfLongTermDebt
|
$1.33B | USD | Annual |
| Repayments of long-term debt |
RepaymentsOfLongTermDebt
|
$100.00M | USD | Annual |
| Repayments of long-term debt |
RepaymentsOfLongTermDebt
|
$177.00M | USD | Annual |
| Payments related to tax withholdings for share-based compensation |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$112.32M | USD | Annual |
| Payments related to tax withholdings for share-based compensation |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$20.41M | USD | Annual |
| Payments related to tax withholdings for share-based compensation |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$136.37M | USD | Annual |
| Excess tax benefit from share-based compensation |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$3.60M | USD | Annual |
| Excess tax benefit from share-based compensation |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$3.38M | USD | Annual |
| Excess tax benefit from share-based compensation |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
- | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.12B | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-65.08M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$840.99M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$759.13M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$786.74M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-257.45M | USD | Annual |
| Cash and cash equivalentsbeginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$960.84M | USD | Point-in-time |
| Cash and cash equivalentsbeginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$201.71M | USD | Point-in-time |
| Cash and cash equivalentsbeginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$459.16M | USD | Point-in-time |
| Cash and cash equivalentsbeginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.75B | USD | Point-in-time |
| Cash and cash equivalentsend of period |
CashAndCashEquivalentsAtCarryingValue
|
$960.84M | USD | Point-in-time |
| Cash and cash equivalentsend of period |
CashAndCashEquivalentsAtCarryingValue
|
$201.71M | USD | Point-in-time |
| Cash and cash equivalentsend of period |
CashAndCashEquivalentsAtCarryingValue
|
$459.16M | USD | Point-in-time |
| Cash and cash equivalentsend of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.75B | USD | Point-in-time |
Stockholders Equity
61 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common Stock, Shares, Outstanding, Beginning of Period |
CommonStockSharesOutstanding
|
236.75M | shares | Point-in-time |
| Common Stock, Shares, Outstanding, Beginning of Period |
CommonStockSharesOutstanding
|
238.09M | shares | Point-in-time |
| Treasury Stock, Shares, Beginning of Period |
TreasuryStockShares
|
10.60M | shares | Point-in-time |
| Treasury Stock, Shares, Beginning of Period |
TreasuryStockShares
|
8.97M | shares | Point-in-time |
| Stockholders' Equity, Beginning of Period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.26B | USD | Point-in-time |
| Stockholders' Equity, Beginning of Period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-172.99M | USD | Point-in-time |
| Stockholders' Equity, Beginning of Period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.50B | USD | Point-in-time |
| Stockholders' Equity, Beginning of Period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.84B | USD | Point-in-time |
| Issuances of stock |
StockIssuedDuringPeriodValueNewIssues
|
$3.70M | USD | Annual |
| Issuances of stock |
StockIssuedDuringPeriodValueNewIssues
|
$1.21B | USD | Annual |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$11.41M | USD | Annual |
| Issuances of restricted stock |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
- | USD | Annual |
| Issuances of restricted stock |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
- | USD | Annual |
| Issuances of restricted stock |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
- | USD | Annual |
| Forfeitures of restricted stock |
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
|
- | USD | Annual |
| Forfeitures of restricted stock |
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
|
- | USD | Annual |
| Forfeitures of restricted stock |
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
|
- | USD | Annual |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$283.88M | USD | Annual |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$61.05M | USD | Annual |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$110.04M | USD | Annual |
| Shares repurchased related to share-based compensation |
TreasuryStockValueAcquiredCostMethod
|
$18.92M | USD | Annual |
| Shares repurchased related to share-based compensation |
TreasuryStockValueAcquiredCostMethod
|
$112.93M | USD | Annual |
| Shares repurchased related to share-based compensation |
TreasuryStockValueAcquiredCostMethod
|
$140.71M | USD | Annual |
| Excess tax benefit from share-based compensation |
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
$3.38M | USD | Annual |
| Excess tax benefit from share-based compensation |
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
$3.60M | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$111.00K | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$147.00K | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
- | USD | Annual |
| Interest rate cash flow hedges |
UnrealizedGainLossOnInterestRateCashFlowHedgesPretaxAccumulatedOtherComprehensiveIncomeLoss
|
$-27.24M | USD | Annual |
| Interest rate cash flow hedges |
UnrealizedGainLossOnInterestRateCashFlowHedgesPretaxAccumulatedOtherComprehensiveIncomeLoss
|
$27.24M | USD | Annual |
| Loss attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-143.94M | USD | Annual |
| Loss attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-12.86M | USD | Annual |
| Loss attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-50.84M | USD | Annual |
| Issuance of convertible notes, net |
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt
|
$191.95M | USD | Annual |
| Sale of Class B units to non-controlling interest |
NoncontrollingInterestIncreaseFromSaleOfClassBEquityInterest
|
$1.39B | USD | Annual |
| Sale of Cheniere Holdings common shares to non-controlling interest |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
$664.93M | USD | Annual |
| Sale of Cheniere Holdings common shares to non-controlling interest |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
$228.78M | USD | Annual |
| Sale of common units to non-controlling interest |
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest
|
$204.88M | USD | Annual |
| Sale of common units to non-controlling interest |
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest
|
$363.90M | USD | Annual |
| Distributions to non-controlling interest |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$-36.33M | USD | Annual |
| Distributions to non-controlling interest |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$-79.52M | USD | Annual |
| Distributions to non-controlling interest |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$-69.22M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-117.11M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-154.76M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-97.81M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-158.61M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-507.92M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-100.82M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-547.93M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-201.93M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-89.58M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-332.78M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-135.23M | USD | 1 Quarter |
| Common Stock, Shares, Outstanding, End of Period |
CommonStockSharesOutstanding
|
236.75M | shares | Point-in-time |
| Common Stock, Shares, Outstanding, End of Period |
CommonStockSharesOutstanding
|
238.09M | shares | Point-in-time |
| Treasury Stock, Shares, End of Period |
TreasuryStockShares
|
10.60M | shares | Point-in-time |
| Treasury Stock, Shares, End of Period |
TreasuryStockShares
|
8.97M | shares | Point-in-time |
| Stockholders' Equity, End of Period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.26B | USD | Point-in-time |
| Stockholders' Equity, End of Period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-172.99M | USD | Point-in-time |
| Stockholders' Equity, End of Period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.50B | USD | Point-in-time |
| Stockholders' Equity, End of Period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.84B | USD | Point-in-time |
Comprehensive Income
35 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-104.80M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-122.34M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-345.64M | USD | Annual |
| Net loss |
ProfitLoss
|
$-147.75M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-122.48M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-558.76M | USD | Annual |
| Net loss |
ProfitLoss
|
$-691.88M | USD | Annual |
| Net loss |
ProfitLoss
|
$-163.90M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-184.02M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-280.71M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-124.63M | USD | 1 Quarter |
| Loss on settlements of interest rate cash flow hedges retained in other comprehensive income |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$30.00K | USD | Annual |
| Loss on settlements of interest rate cash flow hedges retained in other comprehensive income |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$136.00K | USD | Annual |
| Loss on settlements of interest rate cash flow hedges retained in other comprehensive income |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
- | USD | Annual |
| Change in fair value of interest rate cash flow hedges |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$-27.10M | USD | Annual |
| Change in fair value of interest rate cash flow hedges |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
- | USD | Annual |
| Change in fair value of interest rate cash flow hedges |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$21.30M | USD | Annual |
| Losses reclassified into earnings as a result of discontinuance of cash flow hedge accounting |
GainLossOnDiscontinuationOfCashFlowHedgeDueToForecastedTransactionProbableOfNotOccurringNet
|
$5.97M | USD | Annual |
| Losses reclassified into earnings as a result of discontinuance of cash flow hedge accounting |
GainLossOnDiscontinuationOfCashFlowHedgeDueToForecastedTransactionProbableOfNotOccurringNet
|
- | USD | Annual |
| Losses reclassified into earnings as a result of discontinuance of cash flow hedge accounting |
GainLossOnDiscontinuationOfCashFlowHedgeDueToForecastedTransactionProbableOfNotOccurringNet
|
- | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$111.00K | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$147.00K | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
- | USD | Annual |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-27.09M | USD | Annual |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
- | USD | Annual |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$27.35M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-691.88M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-531.41M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-372.73M | USD | Annual |
| Less: comprehensive loss attributable to non-controlling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-143.94M | USD | Annual |
| Less: comprehensive loss attributable to non-controlling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-48.81M | USD | Annual |
| Less: comprehensive loss attributable to non-controlling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-12.86M | USD | Annual |
| Comprehensive loss attributable to common stockholders |
ComprehensiveIncomeNetOfTax
|
$-482.60M | USD | Annual |
| Comprehensive loss attributable to common stockholders |
ComprehensiveIncomeNetOfTax
|
$-547.93M | USD | Annual |
| Comprehensive loss attributable to common stockholders |
ComprehensiveIncomeNetOfTax
|
$-359.87M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.