10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0000003570-16-000284 |
| Period End Date | 20151231 |
| Filing Date | 20160219 |
| Fiscal Year | 2015 |
| Fiscal Period | FY |
| XBRL Instance | lng-20151231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
90 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred Stock, Par Value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred Stock, Par Value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.20B | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$960.84M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.75B | USD | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$201.71M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$481.74M | USD | Point-in-time |
| Preferred Stock, Shares Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$503.40M | USD | Point-in-time |
| Preferred Stock, Shares Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Common Stock, Par Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accounts and interest receivable |
AccountsReceivableNetCurrent
|
$4.42M | USD | Point-in-time |
| Common Stock, Par Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accounts and interest receivable |
AccountsReceivableNetCurrent
|
$5.75M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$18.12M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$7.79M | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
480.00M | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
480.00M | shares | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
235.64M | shares | Point-in-time |
| Other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$17.35M | USD | Point-in-time |
| Other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$54.20M | USD | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
236.75M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.78B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.26B | USD | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
236.75M | shares | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
235.64M | shares | Point-in-time |
| Non-current restricted cash |
RestrictedCashAndCashEquivalentsNoncurrent
|
$550.81M | USD | Point-in-time |
| Treasury Stock, Shares |
TreasuryStockShares
|
10.60M | shares | Point-in-time |
| Treasury Stock, Shares |
TreasuryStockShares
|
11.65M | shares | Point-in-time |
| Non-current restricted cash |
RestrictedCashAndCashEquivalentsNoncurrent
|
$31.72M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$16.19B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$9.25B | USD | Point-in-time |
| Debt issuance costs, net |
DeferredFinanceCostsNoncurrentNet
|
$589.21M | USD | Point-in-time |
| Debt issuance costs, net |
DeferredFinanceCostsNoncurrentNet
|
$242.32M | USD | Point-in-time |
| Non-current derivative assets |
DerivativeAssetsNoncurrent
|
$30.89M | USD | Point-in-time |
| Non-current derivative assets |
DerivativeAssetsNoncurrent
|
$11.74M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$76.82M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$76.82M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$76.82M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$186.36M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$314.45M | USD | Point-in-time |
| Total assets |
Assets
|
$12.57B | USD | Point-in-time |
| Total assets |
Assets
|
$19.02B | USD | Point-in-time |
| Total assets |
Assets
|
$9.67B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$13.43M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$22.82M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$169.13M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$427.20M | USD | Point-in-time |
| Current debt, net |
DebtCurrent
|
- | USD | Point-in-time |
| Current debt, net |
DebtCurrent
|
$1.68B | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$26.67M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$26.66M | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
$35.20M | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
$23.25M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
- | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$18.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.19B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$232.47M | USD | Point-in-time |
| Long-term debt, net |
LongTermDebtNoncurrent
|
$15.13B | USD | Point-in-time |
| Long-term debt, net |
LongTermDebtNoncurrent
|
$9.81B | USD | Point-in-time |
| Non-current deferred revenue |
DeferredRevenueNoncurrent
|
$13.50M | USD | Point-in-time |
| Non-current deferred revenue |
DeferredRevenueNoncurrent
|
$9.50M | USD | Point-in-time |
| Non-current derivative liabilities |
DerivativeLiabilitiesNoncurrent
|
$267.00K | USD | Point-in-time |
| Non-current derivative liabilities |
DerivativeLiabilitiesNoncurrent
|
$79.39M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$19.84M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$53.07M | USD | Point-in-time |
| Commitments and contingencies (see Note 16) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (see Note 16) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value, 5.0 million shares authorized, none issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value, 5.0 million shares authorized, none issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.003 par value, Authorized: 480.0 million shares at December 31, 2015 and 2014; Issued and outstanding: 235.6 and 236.7 million shares at December 31, 2015 and 2014, respectively |
CommonStockValue
|
$708.00K | USD | Point-in-time |
| Common stock, $0.003 par value, Authorized: 480.0 million shares at December 31, 2015 and 2014; Issued and outstanding: 235.6 and 236.7 million shares at December 31, 2015 and 2014, respectively |
CommonStockValue
|
$712.00K | USD | Point-in-time |
| Treasury stock: 11.6 million shares and 10.6 million shares at December 31, 2015 and 2014, respectively, at cost |
TreasuryStockValue
|
$292.75M | USD | Point-in-time |
| Treasury stock: 11.6 million shares and 10.6 million shares at December 31, 2015 and 2014, respectively, at cost |
TreasuryStockValue
|
$353.93M | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapital
|
$2.78B | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapital
|
$3.08B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-3.62B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-2.65B | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-164.18M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-901.85M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$2.67B | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$2.46B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.84B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.50B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.26B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.56B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$19.02B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$12.57B | USD | Point-in-time |
Income Statement
112 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| LNG terminal revenues |
LngTerminalRevenues
|
$269.28M | USD | Annual |
| LNG terminal revenues |
LngTerminalRevenues
|
$265.41M | USD | Annual |
| LNG terminal revenues |
LngTerminalRevenues
|
$267.61M | USD | Annual |
| Marketing and trading revenues (losses) |
SalesRevenueFromEnergyCommoditiesAndServices
|
$242.00K | USD | Annual |
| Marketing and trading revenues (losses) |
SalesRevenueFromEnergyCommoditiesAndServices
|
$-1.29M | USD | Annual |
| Marketing and trading revenues (losses) |
SalesRevenueFromEnergyCommoditiesAndServices
|
$66.00K | USD | Annual |
| Other |
OtherSalesRevenueNet
|
$1.63M | USD | Annual |
| Other |
OtherSalesRevenueNet
|
$1.54M | USD | Annual |
| Other |
OtherSalesRevenueNet
|
$1.56M | USD | Annual |
| Total revenues |
Revenues
|
$67.55M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$267.21M | USD | Annual |
| Total revenues |
Revenues
|
$68.37M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$270.88M | USD | Annual |
| Total revenues |
Revenues
|
$68.03M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$67.64M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$68.43M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$66.06M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$267.95M | USD | Annual |
| Total revenues |
Revenues
|
$66.81M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$65.95M | USD | 1 Quarter |
| Operating and maintenance expense |
OperatingCostsAndExpenses
|
$88.51M | USD | Annual |
| Operating and maintenance expense |
OperatingCostsAndExpenses
|
$84.40M | USD | Annual |
| Operating and maintenance expense |
OperatingCostsAndExpenses
|
$79.77M | USD | Annual |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$61.21M | USD | Annual |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$82.68M | USD | Annual |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$64.26M | USD | Annual |
| Development expense |
ResearchAndDevelopmentExpense
|
$60.93M | USD | Annual |
| Development expense |
ResearchAndDevelopmentExpense
|
$42.14M | USD | Annual |
| Development expense |
ResearchAndDevelopmentExpense
|
$54.38M | USD | Annual |
| General and administrative expense |
GeneralAndAdministrativeExpense
|
$384.51M | USD | Annual |
| General and administrative expense |
GeneralAndAdministrativeExpense
|
$423.86M | USD | Annual |
| General and administrative expense |
GeneralAndAdministrativeExpense
|
$323.71M | USD | Annual |
| Impairment expense |
OtherAssetImpairmentCharges
|
- | USD | Annual |
| Impairment expense |
OtherAssetImpairmentCharges
|
$91.32M | USD | Annual |
| Impairment expense |
OtherAssetImpairmentCharges
|
- | USD | Annual |
| Other |
OtherCostAndExpenseOperating
|
$375.00K | USD | Annual |
| Other |
OtherCostAndExpenseOperating
|
$13.39M | USD | Annual |
| Other |
OtherCostAndExpenseOperating
|
$431.00K | USD | Annual |
| Total operating costs and expenses |
OperatingExpenses
|
$720.20M | USD | Annual |
| Total operating costs and expenses |
OperatingExpenses
|
$595.54M | USD | Annual |
| Total operating costs and expenses |
OperatingExpenses
|
$540.13M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-61.16M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-62.20M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-52.07M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-272.18M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-449.31M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-47.80M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-60.24M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-241.12M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-101.01M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-95.87M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-328.33M | USD | Annual |
| Interest expense, net of capitalized interest |
InterestExpense
|
$178.40M | USD | Annual |
| Interest expense, net of capitalized interest |
InterestExpense
|
$322.08M | USD | Annual |
| Interest expense, net of capitalized interest |
InterestExpense
|
$181.24M | USD | Annual |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-131.58M | USD | Annual |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-114.33M | USD | Annual |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-124.18M | USD | Annual |
| Derivative gain (loss), net |
GainLossOnDerivativeInstrumentsNetPretax
|
$82.79M | USD | Annual |
| Derivative gain (loss), net |
GainLossOnDerivativeInstrumentsNetPretax
|
$-203.64M | USD | Annual |
| Derivative gain (loss), net |
GainLossOnDerivativeInstrumentsNetPretax
|
$-119.40M | USD | Annual |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$1.80M | USD | Annual |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$1.09M | USD | Annual |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$-583.00K | USD | Annual |
| Total other expense |
NonoperatingIncomeExpense
|
$-648.10M | USD | Annual |
| Total other expense |
NonoperatingIncomeExpense
|
$-415.56M | USD | Annual |
| Total other expense |
NonoperatingIncomeExpense
|
$-226.09M | USD | Annual |
| Loss before income taxes and non-controlling interest |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-687.73M | USD | Annual |
| Loss before income taxes and non-controlling interest |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-554.42M | USD | Annual |
| Loss before income taxes and non-controlling interest |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.10B | USD | Annual |
| Income tax benefit (provision) |
IncomeTaxExpenseBenefit
|
$4.34M | USD | Annual |
| Income tax benefit (provision) |
IncomeTaxExpenseBenefit
|
$-96.00K | USD | Annual |
| Income tax benefit (provision) |
IncomeTaxExpenseBenefit
|
$4.14M | USD | Annual |
| Net loss |
ProfitLoss
|
$-307.09M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-558.76M | USD | Annual |
| Net loss |
ProfitLoss
|
$-1.10B | USD | Annual |
| Net loss |
ProfitLoss
|
$-141.80M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-280.71M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-335.84M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-184.02M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-122.34M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-691.88M | USD | Annual |
| Net loss |
ProfitLoss
|
$-104.80M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-312.58M | USD | 1 Quarter |
| Less: net loss attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-143.94M | USD | Annual |
| Less: net loss attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-122.21M | USD | Annual |
| Less: net loss attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-50.84M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-975.11M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-97.81M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-291.10M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-297.81M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-507.92M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-267.71M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-158.61M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-547.93M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-201.93M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-89.58M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-118.50M | USD | 1 Quarter |
| Net loss per share attributable to common stockholdersbasic and diluted |
EarningsPerShareBasicAndDiluted
|
$-1.18 | USD | 1 Quarter |
| Net loss per share attributable to common stockholdersbasic and diluted |
EarningsPerShareBasicAndDiluted
|
$-2.32 | USD | Annual |
| Net loss per share attributable to common stockholdersbasic and diluted |
EarningsPerShareBasicAndDiluted
|
$-1.28 | USD | 1 Quarter |
| Net loss per share attributable to common stockholdersbasic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.70 | USD | 1 Quarter |
| Net loss per share attributable to common stockholdersbasic and diluted |
EarningsPerShareBasicAndDiluted
|
$-4.30 | USD | Annual |
| Net loss per share attributable to common stockholdersbasic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.44 | USD | 1 Quarter |
| Net loss per share attributable to common stockholdersbasic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.90 | USD | 1 Quarter |
| Net loss per share attributable to common stockholdersbasic and diluted |
EarningsPerShareBasicAndDiluted
|
$-2.44 | USD | Annual |
| Net loss per share attributable to common stockholdersbasic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.52 | USD | 1 Quarter |
| Net loss per share attributable to common stockholdersbasic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.40 | USD | 1 Quarter |
| Net loss per share attributable to common stockholdersbasic and diluted |
EarningsPerShareBasicAndDiluted
|
$-1.31 | USD | 1 Quarter |
| Weighted average number of common shares outstandingbasic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
218.87M | shares | Annual |
| Weighted average number of common shares outstandingbasic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
226.90M | shares | Annual |
| Weighted average number of common shares outstandingbasic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
224.34M | shares | Annual |
Cash Flow Statement
118 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-307.09M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-558.76M | USD | Annual |
| Net loss |
ProfitLoss
|
$-1.10B | USD | Annual |
| Net loss |
ProfitLoss
|
$-141.80M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-280.71M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-335.84M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-184.02M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-122.34M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-691.88M | USD | Annual |
| Net loss |
ProfitLoss
|
$-104.80M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-312.58M | USD | 1 Quarter |
| Non-cash LNG inventory write-downs |
InventoryWriteDown
|
$24.46M | USD | Annual |
| Non-cash LNG inventory write-downs |
InventoryWriteDown
|
$17.54M | USD | Annual |
| Non-cash LNG inventory write-downs |
InventoryWriteDown
|
$26.90M | USD | Annual |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$61.21M | USD | Annual |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$82.68M | USD | Annual |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$64.26M | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$102.00M | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$168.16M | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$271.37M | USD | Annual |
| Amortization of debt issuance costs and discount |
AmortizationOfFinancingCostsAndDiscounts
|
$14.95M | USD | Annual |
| Amortization of debt issuance costs and discount |
AmortizationOfFinancingCostsAndDiscounts
|
$47.73M | USD | Annual |
| Amortization of debt issuance costs and discount |
AmortizationOfFinancingCostsAndDiscounts
|
$16.59M | USD | Annual |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-131.58M | USD | Annual |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-114.33M | USD | Annual |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-124.18M | USD | Annual |
| Total (gains) losses on derivatives, net |
UnrealizedGainLossOnDerivatives
|
$-118.97M | USD | Annual |
| Total (gains) losses on derivatives, net |
UnrealizedGainLossOnDerivatives
|
$-168.43M | USD | Annual |
| Total (gains) losses on derivatives, net |
UnrealizedGainLossOnDerivatives
|
$84.28M | USD | Annual |
| Net cash used for settlement of derivative instruments |
GainLossOnSaleOfDerivatives
|
$99.62M | USD | Annual |
| Net cash used for settlement of derivative instruments |
GainLossOnSaleOfDerivatives
|
$22.76M | USD | Annual |
| Net cash used for settlement of derivative instruments |
GainLossOnSaleOfDerivatives
|
$-609.00K | USD | Annual |
| Impairment expense |
OtherAssetImpairmentCharges
|
- | USD | Annual |
| Impairment expense |
OtherAssetImpairmentCharges
|
$91.32M | USD | Annual |
| Impairment expense |
OtherAssetImpairmentCharges
|
- | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$2.63M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-959.00K | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-15.91M | USD | Annual |
| Changes in restricted cash for certain operating activities |
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
$-120.59M | USD | Annual |
| Changes in restricted cash for certain operating activities |
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
$-216.90M | USD | Annual |
| Changes in restricted cash for certain operating activities |
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
$-138.68M | USD | Annual |
| Accounts and interest receivable |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$-67.00K | USD | Annual |
| Accounts and interest receivable |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$31.00K | USD | Annual |
| Accounts and interest receivable |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$662.00K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$27.88M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$26.46M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$18.87M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$5.97M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$16.07M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$6.69M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-3.99M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-3.95M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-3.94M | USD | Annual |
| Other, net |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-39.98M | USD | Annual |
| Other, net |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-1.98M | USD | Annual |
| Other, net |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$10.21M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-52.44M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-265.62M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-124.12M | USD | Annual |
| Property, plant and equipment, net |
PaymentsToAcquirePropertyPlantAndEquipment
|
$3.11B | USD | Annual |
| Property, plant and equipment, net |
PaymentsToAcquirePropertyPlantAndEquipment
|
$6.85B | USD | Annual |
| Property, plant and equipment, net |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.83B | USD | Annual |
| Use of restricted cash for the acquisition of property, plant and equipment |
IncreaseDecreaseInRestrictedCash
|
$-6.32B | USD | Annual |
| Use of restricted cash for the acquisition of property, plant and equipment |
IncreaseDecreaseInRestrictedCash
|
$-2.68B | USD | Annual |
| Use of restricted cash for the acquisition of property, plant and equipment |
IncreaseDecreaseInRestrictedCash
|
$-3.13B | USD | Annual |
| Investment in Cheniere Partners |
PaymentsToAcquireAdditionalInterestInSubsidiaries
|
- | USD | Annual |
| Investment in Cheniere Partners |
PaymentsToAcquireAdditionalInterestInSubsidiaries
|
$11.12M | USD | Annual |
| Investment in Cheniere Partners |
PaymentsToAcquireAdditionalInterestInSubsidiaries
|
- | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$33.67M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$131.13M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$66.86M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-29.42M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-211.99M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-659.42M | USD | Annual |
| Proceeds from issuances of debt |
ProceedsFromIssuanceOfLongTermDebt
|
$3.58B | USD | Annual |
| Proceeds from issuances of debt |
ProceedsFromIssuanceOfLongTermDebt
|
$4.50B | USD | Annual |
| Proceeds from issuances of debt |
ProceedsFromIssuanceOfLongTermDebt
|
$7.07B | USD | Annual |
| Repayments of debt |
RepaymentsOfLongTermDebt
|
$100.00M | USD | Annual |
| Repayments of debt |
RepaymentsOfLongTermDebt
|
$177.00M | USD | Annual |
| Repayments of debt |
RepaymentsOfLongTermDebt
|
- | USD | Annual |
| Debt issuance and deferred financing costs |
PaymentsOfDebtIssuanceCosts
|
$311.05M | USD | Annual |
| Debt issuance and deferred financing costs |
PaymentsOfDebtIssuanceCosts
|
$111.81M | USD | Annual |
| Debt issuance and deferred financing costs |
PaymentsOfDebtIssuanceCosts
|
$513.06M | USD | Annual |
| Investment in restricted cash |
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
|
$-4.08B | USD | Annual |
| Investment in restricted cash |
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
|
$-6.04B | USD | Annual |
| Investment in restricted cash |
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
|
$-2.22B | USD | Annual |
| Distributions and dividends to non-controlling interest |
PaymentsToMinorityShareholders
|
$79.52M | USD | Annual |
| Distributions and dividends to non-controlling interest |
PaymentsToMinorityShareholders
|
$80.23M | USD | Annual |
| Distributions and dividends to non-controlling interest |
PaymentsToMinorityShareholders
|
$69.22M | USD | Annual |
| Proceeds from sale of common shares by Cheniere Holdings |
ProceedsFromIssuanceInitialPublicOffering
|
$665.00M | USD | Annual |
| Proceeds from sale of common shares by Cheniere Holdings |
ProceedsFromIssuanceInitialPublicOffering
|
- | USD | Annual |
| Proceeds from sale of common shares by Cheniere Holdings |
ProceedsFromIssuanceInitialPublicOffering
|
$228.78M | USD | Annual |
| Proceeds from sale of common units by Cheniere Partners |
ProceedsFromIssuanceOfCommonLimitedPartnersUnits
|
- | USD | Annual |
| Proceeds from sale of common units by Cheniere Partners |
ProceedsFromIssuanceOfCommonLimitedPartnersUnits
|
- | USD | Annual |
| Proceeds from sale of common units by Cheniere Partners |
ProceedsFromIssuanceOfCommonLimitedPartnersUnits
|
$364.77M | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$3.70M | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$2.28M | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$10.80M | USD | Annual |
| Payments related to tax withholdings for share-based compensation |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$112.32M | USD | Annual |
| Payments related to tax withholdings for share-based compensation |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$136.37M | USD | Annual |
| Payments related to tax withholdings for share-based compensation |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$61.17M | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$3.60M | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$3.38M | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$1.52M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$840.99M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$378.57M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.12B | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$786.74M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-546.47M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$759.13M | USD | Annual |
| Cash and cash equivalentsbeginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.20B | USD | Point-in-time |
| Cash and cash equivalentsbeginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$960.84M | USD | Point-in-time |
| Cash and cash equivalentsbeginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.75B | USD | Point-in-time |
| Cash and cash equivalentsbeginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$201.71M | USD | Point-in-time |
| Cash and cash equivalentsend of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.20B | USD | Point-in-time |
| Cash and cash equivalentsend of period |
CashAndCashEquivalentsAtCarryingValue
|
$960.84M | USD | Point-in-time |
| Cash and cash equivalentsend of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.75B | USD | Point-in-time |
| Cash and cash equivalentsend of period |
CashAndCashEquivalentsAtCarryingValue
|
$201.71M | USD | Point-in-time |
Stockholders Equity
61 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common Stock, Shares, Outstanding, Beginning of Period |
CommonStockSharesOutstanding
|
236.75M | shares | Point-in-time |
| Common Stock, Shares, Outstanding, Beginning of Period |
CommonStockSharesOutstanding
|
235.64M | shares | Point-in-time |
| Treasury Stock, Shares, Beginning of Period |
TreasuryStockShares
|
10.60M | shares | Point-in-time |
| Treasury Stock, Shares, Beginning of Period |
TreasuryStockShares
|
11.65M | shares | Point-in-time |
| Stockholders' Equity, Beginning of Period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.84B | USD | Point-in-time |
| Stockholders' Equity, Beginning of Period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.50B | USD | Point-in-time |
| Stockholders' Equity, Beginning of Period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.26B | USD | Point-in-time |
| Stockholders' Equity, Beginning of Period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.56B | USD | Point-in-time |
| Issuances of stock |
StockIssuedDuringPeriodValueNewIssues
|
$3.70M | USD | Annual |
| Exercise of stock options, shares |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
66,000.00 | shares | Annual |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$11.41M | USD | Annual |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$2.28M | USD | Annual |
| Issuances of restricted stock |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
- | USD | Annual |
| Issuances of restricted stock |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
- | USD | Annual |
| Issuances of restricted stock |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
- | USD | Annual |
| Forfeitures of restricted stock |
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
|
- | USD | Annual |
| Forfeitures of restricted stock |
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
|
- | USD | Annual |
| Forfeitures of restricted stock |
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
|
- | USD | Annual |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$110.04M | USD | Annual |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$89.64M | USD | Annual |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$283.88M | USD | Annual |
| Shares repurchased related to share-based compensation |
TreasuryStockValueAcquiredCostMethod
|
$-112.93M | USD | Annual |
| Shares repurchased related to share-based compensation |
TreasuryStockValueAcquiredCostMethod
|
$-61.17M | USD | Annual |
| Shares repurchased related to share-based compensation |
TreasuryStockValueAcquiredCostMethod
|
$140.71M | USD | Annual |
| Excess tax benefit from share-based compensation |
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
$3.60M | USD | Annual |
| Excess tax benefit from share-based compensation |
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
$1.52M | USD | Annual |
| Excess tax benefit from share-based compensation |
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
$3.38M | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$111.00K | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
- | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
- | USD | Annual |
| Interest rate cash flow hedges |
UnrealizedGainLossOnInterestRateCashFlowHedgesPretaxAccumulatedOtherComprehensiveIncomeLoss
|
$27.24M | USD | Annual |
| Loss attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-143.94M | USD | Annual |
| Loss attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-122.21M | USD | Annual |
| Loss attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-50.84M | USD | Annual |
| Equity portion of convertible notes, net |
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt
|
$205.17M | USD | Annual |
| Equity portion of convertible notes, net |
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt
|
$191.95M | USD | Annual |
| Sale of Cheniere Holdings common shares to non-controlling interest |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
$664.93M | USD | Annual |
| Sale of Cheniere Holdings common shares to non-controlling interest |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
$228.78M | USD | Annual |
| Sale of common units to non-controlling interest |
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest
|
$363.90M | USD | Annual |
| Distributions to non-controlling interest |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$80.23M | USD | Annual |
| Distributions to non-controlling interest |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$79.52M | USD | Annual |
| Distributions to non-controlling interest |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$69.22M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-975.11M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-97.81M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-291.10M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-297.81M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-507.92M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-267.71M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-158.61M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-547.93M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-201.93M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-89.58M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-118.50M | USD | 1 Quarter |
| Common Stock, Shares, Outstanding, End of Period |
CommonStockSharesOutstanding
|
236.75M | shares | Point-in-time |
| Common Stock, Shares, Outstanding, End of Period |
CommonStockSharesOutstanding
|
235.64M | shares | Point-in-time |
| Treasury Stock, Shares, End of Period |
TreasuryStockShares
|
10.60M | shares | Point-in-time |
| Treasury Stock, Shares, End of Period |
TreasuryStockShares
|
11.65M | shares | Point-in-time |
| Stockholders' Equity, End of Period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.84B | USD | Point-in-time |
| Stockholders' Equity, End of Period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.50B | USD | Point-in-time |
| Stockholders' Equity, End of Period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.26B | USD | Point-in-time |
| Stockholders' Equity, End of Period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.56B | USD | Point-in-time |
Comprehensive Income
35 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-307.09M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-558.76M | USD | Annual |
| Net loss |
ProfitLoss
|
$-1.10B | USD | Annual |
| Net loss |
ProfitLoss
|
$-141.80M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-280.71M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-335.84M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-184.02M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-122.34M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-691.88M | USD | Annual |
| Net loss |
ProfitLoss
|
$-104.80M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-312.58M | USD | 1 Quarter |
| Loss on settlements of interest rate cash flow hedges retained in other comprehensive income |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
- | USD | Annual |
| Loss on settlements of interest rate cash flow hedges retained in other comprehensive income |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$30.00K | USD | Annual |
| Loss on settlements of interest rate cash flow hedges retained in other comprehensive income |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
- | USD | Annual |
| Change in fair value of interest rate cash flow hedges |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
- | USD | Annual |
| Change in fair value of interest rate cash flow hedges |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
- | USD | Annual |
| Change in fair value of interest rate cash flow hedges |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$21.30M | USD | Annual |
| Losses reclassified into earnings as a result of discontinuance of cash flow hedge accounting |
LossOnDiscontinuationOfCashFlowHedgeDueToForecastedTransactionProbableOfNotOccurring
|
$-5.97M | USD | Annual |
| Losses reclassified into earnings as a result of discontinuance of cash flow hedge accounting |
LossOnDiscontinuationOfCashFlowHedgeDueToForecastedTransactionProbableOfNotOccurring
|
- | USD | Annual |
| Losses reclassified into earnings as a result of discontinuance of cash flow hedge accounting |
LossOnDiscontinuationOfCashFlowHedgeDueToForecastedTransactionProbableOfNotOccurring
|
- | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$111.00K | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
- | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
- | USD | Annual |
| Total other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
- | USD | Annual |
| Total other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
- | USD | Annual |
| Total other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$27.35M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-1.10B | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-691.88M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-531.41M | USD | Annual |
| Less: comprehensive loss attributable to non-controlling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-122.21M | USD | Annual |
| Less: comprehensive loss attributable to non-controlling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-48.81M | USD | Annual |
| Less: comprehensive loss attributable to non-controlling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-143.94M | USD | Annual |
| Comprehensive loss attributable to common stockholders |
ComprehensiveIncomeNetOfTax
|
$-547.93M | USD | Annual |
| Comprehensive loss attributable to common stockholders |
ComprehensiveIncomeNetOfTax
|
$-482.60M | USD | Annual |
| Comprehensive loss attributable to common stockholders |
ComprehensiveIncomeNetOfTax
|
$-975.11M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.