10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0000003570-17-000168 |
| Period End Date | 20170930 |
| Filing Date | 20171109 |
| Fiscal Year | 2017 |
| Fiscal Period | Q3 |
| XBRL Instance | lng-20170930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
88 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred Stock, Par Value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred Stock, Par Value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$919.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$876.00M | USD | Point-in-time |
| Preferred Stock, Shares Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$1.59B | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$860.00M | USD | Point-in-time |
| Preferred Stock, Shares Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Accounts and other receivables |
ReceivablesNetCurrent
|
$218.00M | USD | Point-in-time |
| Common Stock, Par Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, Par Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accounts and other receivables |
ReceivablesNetCurrent
|
$264.00M | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
480.00M | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
480.00M | shares | Point-in-time |
| Accounts receivablerelated party |
AccountsReceivableRelatedPartiesCurrent
|
$1.00M | USD | Point-in-time |
| Accounts receivablerelated party |
AccountsReceivableRelatedPartiesCurrent
|
- | USD | Point-in-time |
| Inventory |
InventoryNet
|
$160.00M | USD | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
250.10M | shares | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
250.10M | shares | Point-in-time |
| Inventory |
InventoryNet
|
$133.00M | USD | Point-in-time |
| Derivative assets |
DerivativeAssetsCurrent
|
$24.00M | USD | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
238.00M | shares | Point-in-time |
| Derivative assets |
DerivativeAssetsCurrent
|
$12.00M | USD | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
237.80M | shares | Point-in-time |
| Treasury Stock, Shares |
TreasuryStockShares
|
12.20M | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$112.00M | USD | Point-in-time |
| Treasury Stock, Shares |
TreasuryStockShares
|
12.30M | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$100.00M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.03B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.24B | USD | Point-in-time |
| Non-current restricted cash |
RestrictedCashAndCashEquivalentsNoncurrent
|
$66.00M | USD | Point-in-time |
| Non-current restricted cash |
RestrictedCashAndCashEquivalentsNoncurrent
|
$91.00M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$20.64B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$23.47B | USD | Point-in-time |
| Debt issuance costs, net |
DebtIssuanceCostsLineOfCreditArrangementsNet
|
$159.00M | USD | Point-in-time |
| Debt issuance costs, net |
DebtIssuanceCostsLineOfCreditArrangementsNet
|
$277.00M | USD | Point-in-time |
| Non-current derivative assets |
DerivativeAssetsNoncurrent
|
$83.00M | USD | Point-in-time |
| Non-current derivative assets |
DerivativeAssetsNoncurrent
|
$37.00M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$77.00M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$77.00M | USD | Point-in-time |
| Other non-current assets, net |
OtherAssetsNoncurrent
|
$302.00M | USD | Point-in-time |
| Other non-current assets, net |
OtherAssetsNoncurrent
|
$298.00M | USD | Point-in-time |
| Total assets |
Assets
|
$27.13B | USD | Point-in-time |
| Total assets |
Assets
|
$23.70B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$49.00M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$59.00M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$722.00M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$637.00M | USD | Point-in-time |
| Current debt |
DebtCurrent
|
$41.00M | USD | Point-in-time |
| Current debt |
DebtCurrent
|
$247.00M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$134.00M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$73.00M | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
$71.00M | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
$55.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.01B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.08B | USD | Point-in-time |
| Long-term debt, net |
LongTermDebtNoncurrent
|
$21.69B | USD | Point-in-time |
| Long-term debt, net |
LongTermDebtNoncurrent
|
$24.92B | USD | Point-in-time |
| Non-current deferred revenue |
DeferredRevenueNoncurrent
|
$2.00M | USD | Point-in-time |
| Non-current deferred revenue |
DeferredRevenueNoncurrent
|
$5.00M | USD | Point-in-time |
| Non-current derivative liabilities |
DerivativeLiabilitiesNoncurrent
|
$45.00M | USD | Point-in-time |
| Non-current derivative liabilities |
DerivativeLiabilitiesNoncurrent
|
$52.00M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$49.00M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$63.00M | USD | Point-in-time |
| Commitments and contingencies (see Note 15) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (see Note 15) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value, 5.0 million shares authorized, none issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value, 5.0 million shares authorized, none issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.003 par value, Authorized: 480.0 million shares at September 30, 2017 and December 31, 2016; Issued: 250.1 million shares at September 30, 2017 and December 31, 2016 |
CommonStockValue
|
- | USD | Point-in-time |
| Common stock, $0.003 par value, Authorized: 480.0 million shares at September 30, 2017 and December 31, 2016; Issued: 250.1 million shares at September 30, 2017 and December 31, 2016 |
CommonStockValue
|
- | USD | Point-in-time |
| Outstanding: 237.8 million shares and 238.0 million shares at September 30, 2017 and December 31, 2016, respectively |
CommonStockValueOutstanding
|
$1.00M | USD | Point-in-time |
| Outstanding: 237.8 million shares and 238.0 million shares at September 30, 2017 and December 31, 2016, respectively |
CommonStockValueOutstanding
|
$1.00M | USD | Point-in-time |
| Treasury stock: 12.3 million shares and 12.2 million shares at September 30, 2017 and December 31, 2016, respectively, at cost |
TreasuryStockValue
|
$374.00M | USD | Point-in-time |
| Treasury stock: 12.3 million shares and 12.2 million shares at September 30, 2017 and December 31, 2016, respectively, at cost |
TreasuryStockValue
|
$378.00M | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapital
|
$3.21B | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapital
|
$3.24B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-4.23B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-4.75B | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-1.89B | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-1.40B | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$2.98B | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$2.23B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.08B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$839.00M | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$27.13B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$23.70B | USD | Point-in-time |
Income Statement
104 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| LNG revenues |
OilAndGasSalesRevenue
|
$1.33B | USD | 1 Quarter |
| LNG revenues |
OilAndGasSalesRevenue
|
$512.00M | USD | 3 Qtrs |
| LNG revenues |
OilAndGasSalesRevenue
|
$3.65B | USD | 3 Qtrs |
| LNG revenues |
OilAndGasSalesRevenue
|
$399.00M | USD | 1 Quarter |
| Regasification revenues |
SalesRevenueServicesNet
|
$195.00M | USD | 3 Qtrs |
| Regasification revenues |
SalesRevenueServicesNet
|
$64.00M | USD | 1 Quarter |
| Regasification revenues |
SalesRevenueServicesNet
|
$194.00M | USD | 3 Qtrs |
| Regasification revenues |
SalesRevenueServicesNet
|
$65.00M | USD | 1 Quarter |
| Other revenues |
OtherSalesRevenueNet
|
$12.00M | USD | 3 Qtrs |
| Other revenues |
OtherSalesRevenueNet
|
$5.00M | USD | 3 Qtrs |
| Other revenues |
OtherSalesRevenueNet
|
$5.00M | USD | 1 Quarter |
| Other revenues |
OtherSalesRevenueNet
|
$2.00M | USD | 1 Quarter |
| Otherrelated party |
RelatedPartyTransactionOtherRevenuesFromTransactionsWithRelatedParty
|
$2.00M | USD | 3 Qtrs |
| Otherrelated party |
RelatedPartyTransactionOtherRevenuesFromTransactionsWithRelatedParty
|
$1.00M | USD | 1 Quarter |
| Otherrelated party |
RelatedPartyTransactionOtherRevenuesFromTransactionsWithRelatedParty
|
- | USD | 3 Qtrs |
| Otherrelated party |
RelatedPartyTransactionOtherRevenuesFromTransactionsWithRelatedParty
|
- | USD | 1 Quarter |
| Total revenues |
Revenues
|
$3.85B | USD | 3 Qtrs |
| Total revenues |
Revenues
|
$1.40B | USD | 1 Quarter |
| Total revenues |
Revenues
|
$465.00M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$711.00M | USD | 3 Qtrs |
| Cost of sales (excluding depreciation and amortization expense shown separately below) |
CostOfGoodsSold
|
$253.00M | USD | 1 Quarter |
| Cost of sales (excluding depreciation and amortization expense shown separately below) |
CostOfGoodsSold
|
$2.14B | USD | 3 Qtrs |
| Cost of sales (excluding depreciation and amortization expense shown separately below) |
CostOfGoodsSold
|
$824.00M | USD | 1 Quarter |
| Cost of sales (excluding depreciation and amortization expense shown separately below) |
CostOfGoodsSold
|
$353.00M | USD | 3 Qtrs |
| Operating and maintenance expense |
OperatingCostsAndExpenses
|
$61.00M | USD | 1 Quarter |
| Operating and maintenance expense |
OperatingCostsAndExpenses
|
$309.00M | USD | 3 Qtrs |
| Operating and maintenance expense |
OperatingCostsAndExpenses
|
$114.00M | USD | 1 Quarter |
| Operating and maintenance expense |
OperatingCostsAndExpenses
|
$143.00M | USD | 3 Qtrs |
| Development expense |
ResearchAndDevelopmentExpense
|
$7.00M | USD | 3 Qtrs |
| Development expense |
ResearchAndDevelopmentExpense
|
$5.00M | USD | 3 Qtrs |
| Development expense |
ResearchAndDevelopmentExpense
|
$2.00M | USD | 1 Quarter |
| Development expense |
ResearchAndDevelopmentExpense
|
$3.00M | USD | 1 Quarter |
| Selling, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$179.00M | USD | 3 Qtrs |
| Selling, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$59.00M | USD | 1 Quarter |
| Selling, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$64.00M | USD | 1 Quarter |
| Selling, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$197.00M | USD | 3 Qtrs |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$252.00M | USD | 3 Qtrs |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$49.00M | USD | 1 Quarter |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$92.00M | USD | 1 Quarter |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$106.00M | USD | 3 Qtrs |
| Restructuring expense |
RestructuringCharges
|
$6.00M | USD | 3 Qtrs |
| Restructuring expense |
RestructuringCharges
|
- | USD | 1 Quarter |
| Restructuring expense |
RestructuringCharges
|
$49.00M | USD | 3 Qtrs |
| Restructuring expense |
RestructuringCharges
|
$26.00M | USD | 1 Quarter |
| Impairment Expense And Loss On Disposal Of Assets |
ImpairmentExpenseAndLossOnDisposalOfAssets
|
- | USD | 1 Quarter |
| Impairment Expense And Loss On Disposal Of Assets |
ImpairmentExpenseAndLossOnDisposalOfAssets
|
$15.00M | USD | 3 Qtrs |
| Impairment Expense And Loss On Disposal Of Assets |
ImpairmentExpenseAndLossOnDisposalOfAssets
|
$9.00M | USD | 1 Quarter |
| Impairment Expense And Loss On Disposal Of Assets |
ImpairmentExpenseAndLossOnDisposalOfAssets
|
$10.00M | USD | 3 Qtrs |
| Total operating costs and expenses |
OperatingExpenses
|
$450.00M | USD | 1 Quarter |
| Total operating costs and expenses |
OperatingExpenses
|
$863.00M | USD | 3 Qtrs |
| Total operating costs and expenses |
OperatingExpenses
|
$2.91B | USD | 3 Qtrs |
| Total operating costs and expenses |
OperatingExpenses
|
$1.11B | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-152.00M | USD | 3 Qtrs |
| Income (loss) from operations |
OperatingIncomeLoss
|
$15.00M | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$297.00M | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$947.00M | USD | 3 Qtrs |
| Interest expense, net of capitalized interest |
InterestExpense
|
$148.00M | USD | 1 Quarter |
| Interest expense, net of capitalized interest |
InterestExpense
|
$186.00M | USD | 1 Quarter |
| Interest expense, net of capitalized interest |
InterestExpense
|
$539.00M | USD | 3 Qtrs |
| Interest expense, net of capitalized interest |
InterestExpense
|
$330.00M | USD | 3 Qtrs |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-26.00M | USD | 1 Quarter |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-25.00M | USD | 1 Quarter |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-83.00M | USD | 3 Qtrs |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-100.00M | USD | 3 Qtrs |
| Derivative gain (loss), net |
GainLossOnDerivativeInstrumentsNetPretax
|
$-242.00M | USD | 3 Qtrs |
| Derivative gain (loss), net |
GainLossOnDerivativeInstrumentsNetPretax
|
$-2.00M | USD | 1 Quarter |
| Derivative gain (loss), net |
GainLossOnDerivativeInstrumentsNetPretax
|
$30.00M | USD | 1 Quarter |
| Derivative gain (loss), net |
GainLossOnDerivativeInstrumentsNetPretax
|
$-37.00M | USD | 3 Qtrs |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$4.00M | USD | 1 Quarter |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$-6.00M | USD | 3 Qtrs |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
- | USD | 1 Quarter |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$11.00M | USD | 3 Qtrs |
| Total other expense |
NonoperatingIncomeExpense
|
$-661.00M | USD | 3 Qtrs |
| Total other expense |
NonoperatingIncomeExpense
|
$-665.00M | USD | 3 Qtrs |
| Total other expense |
NonoperatingIncomeExpense
|
$-144.00M | USD | 1 Quarter |
| Total other expense |
NonoperatingIncomeExpense
|
$-209.00M | USD | 1 Quarter |
| Income (loss) before income taxes and non-controlling interest |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$88.00M | USD | 1 Quarter |
| Income (loss) before income taxes and non-controlling interest |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$282.00M | USD | 3 Qtrs |
| Income (loss) before income taxes and non-controlling interest |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-129.00M | USD | 1 Quarter |
| Income (loss) before income taxes and non-controlling interest |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-813.00M | USD | 3 Qtrs |
| Income tax benefit (provision) |
IncomeTaxExpenseBenefit
|
$-1.00M | USD | 3 Qtrs |
| Income tax benefit (provision) |
IncomeTaxExpenseBenefit
|
$2.00M | USD | 3 Qtrs |
| Income tax benefit (provision) |
IncomeTaxExpenseBenefit
|
$2.00M | USD | 1 Quarter |
| Income tax benefit (provision) |
IncomeTaxExpenseBenefit
|
$-2.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-131.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$283.00M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-815.00M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$90.00M | USD | 1 Quarter |
| Less: net income (loss) attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$379.00M | USD | 1 Quarter |
| Less: net income (loss) attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-95.00M | USD | 3 Qtrs |
| Less: net income (loss) attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$803.00M | USD | 3 Qtrs |
| Less: net income (loss) attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-30.00M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-101.00M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-289.00M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-720.00M | USD | 3 Qtrs |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-520.00M | USD | 3 Qtrs |
| Net loss per share attributable to common stockholdersbasic and diluted |
EarningsPerShareBasicAndDiluted
|
$-2.24 | USD | 3 Qtrs |
| Net loss per share attributable to common stockholdersbasic and diluted |
EarningsPerShareBasicAndDiluted
|
$-1.24 | USD | 1 Quarter |
| Net loss per share attributable to common stockholdersbasic and diluted |
EarningsPerShareBasicAndDiluted
|
$-3.15 | USD | 3 Qtrs |
| Net loss per share attributable to common stockholdersbasic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.44 | USD | 1 Quarter |
| Weighted average number of common shares outstandingbasic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
228.90M | shares | 1 Quarter |
| Weighted average number of common shares outstandingbasic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
232.50M | shares | 3 Qtrs |
| Weighted average number of common shares outstandingbasic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
232.60M | shares | 1 Quarter |
| Weighted average number of common shares outstandingbasic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
228.50M | shares | 3 Qtrs |
Cash Flow Statement
72 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
ProfitLoss
|
$-131.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$283.00M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-815.00M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$90.00M | USD | 1 Quarter |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$252.00M | USD | 3 Qtrs |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$49.00M | USD | 1 Quarter |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$92.00M | USD | 1 Quarter |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$106.00M | USD | 3 Qtrs |
| Share-based compensation expense |
ShareBasedCompensation
|
$64.00M | USD | 3 Qtrs |
| Share-based compensation expense |
ShareBasedCompensation
|
$85.00M | USD | 3 Qtrs |
| Non-cash interest expense |
PaidInKindInterest
|
$54.00M | USD | 3 Qtrs |
| Non-cash interest expense |
PaidInKindInterest
|
$60.00M | USD | 3 Qtrs |
| Amortization of debt issuance costs, deferred commitment fees, premium and discount |
AmortizationOfFinancingCostsAndDiscounts
|
$53.00M | USD | 3 Qtrs |
| Amortization of debt issuance costs, deferred commitment fees, premium and discount |
AmortizationOfFinancingCostsAndDiscounts
|
$45.00M | USD | 3 Qtrs |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-26.00M | USD | 1 Quarter |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-25.00M | USD | 1 Quarter |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-83.00M | USD | 3 Qtrs |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-100.00M | USD | 3 Qtrs |
| Total losses on derivatives, net |
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
$-108.00M | USD | 3 Qtrs |
| Total losses on derivatives, net |
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
$-269.00M | USD | 3 Qtrs |
| Net cash used for settlement of derivative instruments |
GainLossOnSaleOfDerivatives
|
$59.00M | USD | 3 Qtrs |
| Net cash used for settlement of derivative instruments |
GainLossOnSaleOfDerivatives
|
$34.00M | USD | 3 Qtrs |
| Impairment Expense And Loss On Disposal Of Assets |
ImpairmentExpenseAndLossOnDisposalOfAssets
|
- | USD | 1 Quarter |
| Impairment Expense And Loss On Disposal Of Assets |
ImpairmentExpenseAndLossOnDisposalOfAssets
|
$15.00M | USD | 3 Qtrs |
| Impairment Expense And Loss On Disposal Of Assets |
ImpairmentExpenseAndLossOnDisposalOfAssets
|
$9.00M | USD | 1 Quarter |
| Impairment Expense And Loss On Disposal Of Assets |
ImpairmentExpenseAndLossOnDisposalOfAssets
|
$10.00M | USD | 3 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$-10.00M | USD | 3 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$2.00M | USD | 3 Qtrs |
| Accounts and other receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$128.00M | USD | 3 Qtrs |
| Accounts and other receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$33.00M | USD | 3 Qtrs |
| Accounts receivablerelated party |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
- | USD | 3 Qtrs |
| Accounts receivablerelated party |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$1.00M | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$28.00M | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$-35.00M | USD | 3 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$20.00M | USD | 3 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$34.00M | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$58.00M | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-3.00M | USD | 3 Qtrs |
| Other, net |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$52.00M | USD | 3 Qtrs |
| Other, net |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$13.00M | USD | 3 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$895.00M | USD | 3 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-319.00M | USD | 3 Qtrs |
| Property, plant and equipment, net |
PaymentsToAcquirePropertyPlantAndEquipment
|
$3.45B | USD | 3 Qtrs |
| Property, plant and equipment, net |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.90B | USD | 3 Qtrs |
| Investment in equity method investment |
PaymentsToAcquireEquityMethodInvestments
|
- | USD | 3 Qtrs |
| Investment in equity method investment |
PaymentsToAcquireEquityMethodInvestments
|
$41.00M | USD | 3 Qtrs |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$50.00M | USD | 3 Qtrs |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-18.00M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-3.50B | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.93B | USD | 3 Qtrs |
| Proceeds from issuances of debt |
ProceedsFromIssuanceOfDebt
|
$6.54B | USD | 3 Qtrs |
| Proceeds from issuances of debt |
ProceedsFromIssuanceOfDebt
|
$8.31B | USD | 3 Qtrs |
| Repayments of debt |
RepaymentsOfDebt
|
$4.18B | USD | 3 Qtrs |
| Repayments of debt |
RepaymentsOfDebt
|
$3.61B | USD | 3 Qtrs |
| Debt issuance and deferred financing costs |
PaymentsOfDebtIssuanceCosts
|
$117.00M | USD | 3 Qtrs |
| Debt issuance and deferred financing costs |
PaymentsOfDebtIssuanceCosts
|
$85.00M | USD | 3 Qtrs |
| Distributions and dividends to non-controlling interest |
PaymentsToMinorityShareholders
|
$60.00M | USD | 3 Qtrs |
| Distributions and dividends to non-controlling interest |
PaymentsToMinorityShareholders
|
$60.00M | USD | 3 Qtrs |
| Payments related to tax withholdings for share-based compensation |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$4.00M | USD | 3 Qtrs |
| Payments related to tax withholdings for share-based compensation |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$19.00M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$3.93B | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.78B | USD | 3 Qtrs |
| Net increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$748.00M | USD | 3 Qtrs |
| Net increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$113.00M | USD | 3 Qtrs |
| Cash, cash equivalents and restricted cashbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.58B | USD | Point-in-time |
| Cash, cash equivalents and restricted cashbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.85B | USD | Point-in-time |
| Cash, cash equivalents and restricted cashbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.74B | USD | Point-in-time |
| Cash, cash equivalents and restricted cashbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.83B | USD | Point-in-time |
| Cash, cash equivalents and restricted cashend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.58B | USD | Point-in-time |
| Cash, cash equivalents and restricted cashend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.85B | USD | Point-in-time |
| Cash, cash equivalents and restricted cashend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.74B | USD | Point-in-time |
| Cash, cash equivalents and restricted cashend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.83B | USD | Point-in-time |
Stockholders Equity
26 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common Stock, Shares, Outstanding, Beginning of Period |
CommonStockSharesOutstanding
|
238.00M | shares | Point-in-time |
| Common Stock, Shares, Outstanding, Beginning of Period |
CommonStockSharesOutstanding
|
237.80M | shares | Point-in-time |
| Treasury Stock, Shares, Beginning of Period |
TreasuryStockShares
|
12.20M | shares | Point-in-time |
| Treasury Stock, Shares, Beginning of Period |
TreasuryStockShares
|
12.30M | shares | Point-in-time |
| Stockholders' Equity, Beginning of Period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.08B | USD | Point-in-time |
| Stockholders' Equity, Beginning of Period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$839.00M | USD | Point-in-time |
| Issuance of stock to acquire additional interest in Cheniere Holdings |
StockIssuedDuringPeriodValueNewIssues
|
- | USD | 3 Qtrs |
| Issuances of restricted stock |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
- | USD | 3 Qtrs |
| Forfeitures of restricted stock |
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
|
- | USD | 3 Qtrs |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$25.00M | USD | 3 Qtrs |
| Shares repurchased related to share-based compensation |
TreasuryStockValueAcquiredCostMethod
|
$4.00M | USD | 3 Qtrs |
| Net income attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$379.00M | USD | 1 Quarter |
| Net income attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-95.00M | USD | 3 Qtrs |
| Net income attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$803.00M | USD | 3 Qtrs |
| Net income attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-30.00M | USD | 1 Quarter |
| Distributions to non-controlling interest |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$60.00M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-101.00M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-289.00M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-720.00M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-520.00M | USD | 3 Qtrs |
| Common Stock, Shares, Outstanding, End of Period |
CommonStockSharesOutstanding
|
238.00M | shares | Point-in-time |
| Common Stock, Shares, Outstanding, End of Period |
CommonStockSharesOutstanding
|
237.80M | shares | Point-in-time |
| Treasury Stock, Shares, End of Period |
TreasuryStockShares
|
12.20M | shares | Point-in-time |
| Treasury Stock, Shares, End of Period |
TreasuryStockShares
|
12.30M | shares | Point-in-time |
| Stockholders' Equity, End of Period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.08B | USD | Point-in-time |
| Stockholders' Equity, End of Period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$839.00M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.