8-K Filing
Filing Information
| Form Type | 8-K |
| Accession Number | 0000003570-18-000097 |
| Period End Date | 20171231 |
| Filing Date | 20180523 |
| Fiscal Year | N/A |
| Fiscal Period | N/A |
| XBRL Instance | lng-20171231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
90 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred Stock, Par Value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred Stock, Par Value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$722.00M | USD | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$876.00M | USD | Point-in-time |
| Preferred Stock, Shares Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$1.88B | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$860.00M | USD | Point-in-time |
| Preferred Stock, Shares Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Common Stock, Par Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, Par Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accounts and other receivables |
ReceivablesNetCurrent
|
$218.00M | USD | Point-in-time |
| Accounts and other receivables |
ReceivablesNetCurrent
|
$369.00M | USD | Point-in-time |
| Accounts receivablerelated party |
AccountsReceivableRelatedPartiesCurrent
|
- | USD | Point-in-time |
| Accounts receivablerelated party |
AccountsReceivableRelatedPartiesCurrent
|
$2.00M | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
480.00M | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
480.00M | shares | Point-in-time |
| Inventory |
InventoryNet
|
$160.00M | USD | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
250.10M | shares | Point-in-time |
| Inventory |
InventoryNet
|
$243.00M | USD | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
250.10M | shares | Point-in-time |
| Derivative assets |
DerivativeAssetsCurrent
|
$57.00M | USD | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
237.60M | shares | Point-in-time |
| Derivative assets |
DerivativeAssetsCurrent
|
$24.00M | USD | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
238.00M | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$100.00M | USD | Point-in-time |
| Treasury Stock, Shares |
TreasuryStockShares
|
12.20M | shares | Point-in-time |
| Treasury Stock, Shares |
TreasuryStockShares
|
12.50M | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$96.00M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.24B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.37B | USD | Point-in-time |
| Non-current restricted cash |
RestrictedCashAndCashEquivalentsNoncurrent
|
$91.00M | USD | Point-in-time |
| Non-current restricted cash |
RestrictedCashAndCashEquivalentsNoncurrent
|
$11.00M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$23.98B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$20.64B | USD | Point-in-time |
| Debt issuance costs, net |
DebtIssuanceCostsLineOfCreditArrangementsNet
|
$149.00M | USD | Point-in-time |
| Debt issuance costs, net |
DebtIssuanceCostsLineOfCreditArrangementsNet
|
$277.00M | USD | Point-in-time |
| Non-current derivative assets |
DerivativeAssetsNoncurrent
|
$34.00M | USD | Point-in-time |
| Non-current derivative assets |
DerivativeAssetsNoncurrent
|
$83.00M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$77.00M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$77.00M | USD | Point-in-time |
| Other non-current assets, net |
OtherAssetsNoncurrent
|
$288.00M | USD | Point-in-time |
| Other non-current assets, net |
OtherAssetsNoncurrent
|
$302.00M | USD | Point-in-time |
| Total assets |
Assets
|
$27.91B | USD | Point-in-time |
| Total assets |
Assets
|
$23.70B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$25.00M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$49.00M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$1.08B | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$637.00M | USD | Point-in-time |
| Current debt |
DebtCurrent
|
- | USD | Point-in-time |
| Current debt |
DebtCurrent
|
$247.00M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$73.00M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$111.00M | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
$37.00M | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
$71.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.25B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.08B | USD | Point-in-time |
| Long-term debt, net |
LongTermDebtNoncurrent
|
$21.69B | USD | Point-in-time |
| Long-term debt, net |
LongTermDebtNoncurrent
|
$25.34B | USD | Point-in-time |
| Non-current deferred revenue |
DeferredRevenueNoncurrent
|
$1.00M | USD | Point-in-time |
| Non-current deferred revenue |
DeferredRevenueNoncurrent
|
$5.00M | USD | Point-in-time |
| Non-current derivative liabilities |
DerivativeLiabilitiesNoncurrent
|
$45.00M | USD | Point-in-time |
| Non-current derivative liabilities |
DerivativeLiabilitiesNoncurrent
|
$19.00M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$59.00M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$49.00M | USD | Point-in-time |
| Commitments and contingencies (see Note 19) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (see Note 19) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value, 5.0 million shares authorized, none issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value, 5.0 million shares authorized, none issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.003 par value, Authorized: 480.0 million shares at December 31, 2017 and 2016; Issued: 250.1 million shares at December 31, 2017 and 2016 |
CommonStockValue
|
- | USD | Point-in-time |
| Common stock, $0.003 par value, Authorized: 480.0 million shares at December 31, 2017 and 2016; Issued: 250.1 million shares at December 31, 2017 and 2016 |
CommonStockValue
|
- | USD | Point-in-time |
| Outstanding: 237.6 million shares and 238.0 million shares at December 31, 2017 and 2016, respectively |
CommonStockValueOutstanding
|
$1.00M | USD | Point-in-time |
| Outstanding: 237.6 million shares and 238.0 million shares at December 31, 2017 and 2016, respectively |
CommonStockValueOutstanding
|
$1.00M | USD | Point-in-time |
| Treasury stock: 12.5 million shares and 12.2 million shares at December 31, 2017 and 2016, respectively, at cost |
TreasuryStockValue
|
$374.00M | USD | Point-in-time |
| Treasury stock: 12.5 million shares and 12.2 million shares at December 31, 2017 and 2016, respectively, at cost |
TreasuryStockValue
|
$386.00M | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapital
|
$3.25B | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapital
|
$3.21B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-4.23B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-4.63B | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-1.76B | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-1.40B | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$3.00B | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$2.23B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.56B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.50B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.24B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$839.00M | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$23.70B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$27.91B | USD | Point-in-time |
Income Statement
78 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| LNG revenues |
OilAndGasSalesRevenue
|
$5.32B | USD | Annual |
| LNG revenues |
OilAndGasSalesRevenue
|
- | USD | Annual |
| LNG revenues |
OilAndGasSalesRevenue
|
$1.02B | USD | Annual |
| Regasification revenues |
SalesRevenueServicesNet
|
$260.00M | USD | Annual |
| Regasification revenues |
SalesRevenueServicesNet
|
$259.00M | USD | Annual |
| Regasification revenues |
SalesRevenueServicesNet
|
$259.00M | USD | Annual |
| Other revenues |
OtherSalesRevenueNet
|
$12.00M | USD | Annual |
| Other revenues |
OtherSalesRevenueNet
|
$21.00M | USD | Annual |
| Other revenues |
OtherSalesRevenueNet
|
$8.00M | USD | Annual |
| Otherrelated party |
RelatedPartyTransactionOtherRevenuesFromTransactionsWithRelatedParty
|
$3.00M | USD | Annual |
| Otherrelated party |
RelatedPartyTransactionOtherRevenuesFromTransactionsWithRelatedParty
|
- | USD | Annual |
| Otherrelated party |
RelatedPartyTransactionOtherRevenuesFromTransactionsWithRelatedParty
|
- | USD | Annual |
| Total revenues |
Revenues
|
$5.60B | USD | Annual |
| Total revenues |
Revenues
|
$1.28B | USD | Annual |
| Total revenues |
Revenues
|
$271.00M | USD | Annual |
| Cost (cost recovery) of sales (excluding depreciation and amortization expense shown separately below) |
CostOfGoodsSold
|
$3.12B | USD | Annual |
| Cost (cost recovery) of sales (excluding depreciation and amortization expense shown separately below) |
CostOfGoodsSold
|
$582.00M | USD | Annual |
| Cost (cost recovery) of sales (excluding depreciation and amortization expense shown separately below) |
CostOfGoodsSold
|
$-15.00M | USD | Annual |
| Operating and maintenance expense |
OperatingCostsAndExpenses
|
$216.00M | USD | Annual |
| Operating and maintenance expense |
OperatingCostsAndExpenses
|
$95.00M | USD | Annual |
| Operating and maintenance expense |
OperatingCostsAndExpenses
|
$446.00M | USD | Annual |
| Development expense |
ResearchAndDevelopmentExpense
|
$7.00M | USD | Annual |
| Development expense |
ResearchAndDevelopmentExpense
|
$10.00M | USD | Annual |
| Development expense |
ResearchAndDevelopmentExpense
|
$42.00M | USD | Annual |
| Selling, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$256.00M | USD | Annual |
| Selling, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$260.00M | USD | Annual |
| Selling, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$363.00M | USD | Annual |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$174.00M | USD | Annual |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$356.00M | USD | Annual |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$83.00M | USD | Annual |
| Restructuring expense |
RestructuringCharges
|
$6.00M | USD | Annual |
| Restructuring expense |
RestructuringCharges
|
$61.00M | USD | Annual |
| Restructuring expense |
RestructuringCharges
|
$61.00M | USD | Annual |
| Impairment expense and loss on disposal of assets |
ImpairmentExpenseAndLossOnDisposalOfAssets
|
$91.00M | USD | Annual |
| Impairment expense and loss on disposal of assets |
ImpairmentExpenseAndLossOnDisposalOfAssets
|
$19.00M | USD | Annual |
| Impairment expense and loss on disposal of assets |
ImpairmentExpenseAndLossOnDisposalOfAssets
|
$13.00M | USD | Annual |
| Total operating costs and expenses |
OperatingExpenses
|
$720.00M | USD | Annual |
| Total operating costs and expenses |
OperatingExpenses
|
$4.21B | USD | Annual |
| Total operating costs and expenses |
OperatingExpenses
|
$1.31B | USD | Annual |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-449.00M | USD | Annual |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-30.00M | USD | Annual |
| Income (loss) from operations |
OperatingIncomeLoss
|
$1.39B | USD | Annual |
| Interest expense, net of capitalized interest |
InterestExpense
|
$322.00M | USD | Annual |
| Interest expense, net of capitalized interest |
InterestExpense
|
$488.00M | USD | Annual |
| Interest expense, net of capitalized interest |
InterestExpense
|
$747.00M | USD | Annual |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-135.00M | USD | Annual |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-124.00M | USD | Annual |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-100.00M | USD | Annual |
| Derivative gain (loss), net |
GainLossOnDerivativeInstrumentsNetPretax
|
$-204.00M | USD | Annual |
| Derivative gain (loss), net |
GainLossOnDerivativeInstrumentsNetPretax
|
$-10.00M | USD | Annual |
| Derivative gain (loss), net |
GainLossOnDerivativeInstrumentsNetPretax
|
$7.00M | USD | Annual |
| Other income |
OtherNonoperatingIncomeExpense
|
$2.00M | USD | Annual |
| Other income |
OtherNonoperatingIncomeExpense
|
- | USD | Annual |
| Other income |
OtherNonoperatingIncomeExpense
|
$18.00M | USD | Annual |
| Total other expense |
NonoperatingIncomeExpense
|
$-822.00M | USD | Annual |
| Total other expense |
NonoperatingIncomeExpense
|
$-648.00M | USD | Annual |
| Total other expense |
NonoperatingIncomeExpense
|
$-633.00M | USD | Annual |
| Income (loss) before income taxes and non-controlling interest |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.10B | USD | Annual |
| Income (loss) before income taxes and non-controlling interest |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$566.00M | USD | Annual |
| Income (loss) before income taxes and non-controlling interest |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-663.00M | USD | Annual |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$3.00M | USD | Annual |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$2.00M | USD | Annual |
| Income tax provision |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$563.00M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-1.10B | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-665.00M | USD | Annual |
| Less: net income (loss) attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$956.00M | USD | Annual |
| Less: net income (loss) attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-55.00M | USD | Annual |
| Less: net income (loss) attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-122.00M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-393.00M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-610.00M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-975.00M | USD | Annual |
| Net loss per share attributable to common stockholdersbasic and diluted |
EarningsPerShareBasicAndDiluted
|
$-1.68 | USD | Annual |
| Net loss per share attributable to common stockholdersbasic and diluted |
EarningsPerShareBasicAndDiluted
|
$-2.67 | USD | Annual |
| Net loss per share attributable to common stockholdersbasic and diluted |
EarningsPerShareBasicAndDiluted
|
$-4.30 | USD | Annual |
| Weighted average number of common shares outstandingbasic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
233.10M | shares | Annual |
| Weighted average number of common shares outstandingbasic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
226.90M | shares | Annual |
| Weighted average number of common shares outstandingbasic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
228.80M | shares | Annual |
Cash Flow Statement
104 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
ProfitLoss
|
$563.00M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-1.10B | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-665.00M | USD | Annual |
| Non-cash LNG inventory write-downs |
InventoryWriteDown
|
- | USD | Annual |
| Non-cash LNG inventory write-downs |
InventoryWriteDown
|
$18.00M | USD | Annual |
| Non-cash LNG inventory write-downs |
InventoryWriteDown
|
- | USD | Annual |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$174.00M | USD | Annual |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$356.00M | USD | Annual |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$83.00M | USD | Annual |
| Share-based compensation expense |
ShareBasedCompensation
|
$101.00M | USD | Annual |
| Share-based compensation expense |
ShareBasedCompensation
|
$91.00M | USD | Annual |
| Share-based compensation expense |
ShareBasedCompensation
|
$172.00M | USD | Annual |
| Non-cash interest expense |
PaidInKindInterest
|
$59.00M | USD | Annual |
| Non-cash interest expense |
PaidInKindInterest
|
$77.00M | USD | Annual |
| Non-cash interest expense |
PaidInKindInterest
|
$75.00M | USD | Annual |
| Amortization of debt issuance costs, deferred commitment fees, premium and discount |
AmortizationOfFinancingCostsAndDiscounts
|
$69.00M | USD | Annual |
| Amortization of debt issuance costs, deferred commitment fees, premium and discount |
AmortizationOfFinancingCostsAndDiscounts
|
$48.00M | USD | Annual |
| Amortization of debt issuance costs, deferred commitment fees, premium and discount |
AmortizationOfFinancingCostsAndDiscounts
|
$62.00M | USD | Annual |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-135.00M | USD | Annual |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-124.00M | USD | Annual |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-100.00M | USD | Annual |
| Total losses (gains) on derivatives, net |
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
$28.00M | USD | Annual |
| Total losses (gains) on derivatives, net |
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
$-62.00M | USD | Annual |
| Total losses (gains) on derivatives, net |
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
$-168.00M | USD | Annual |
| Net cash used for settlement of derivative instruments |
GainLossOnSaleOfDerivatives
|
$100.00M | USD | Annual |
| Net cash used for settlement of derivative instruments |
GainLossOnSaleOfDerivatives
|
$106.00M | USD | Annual |
| Net cash used for settlement of derivative instruments |
GainLossOnSaleOfDerivatives
|
$45.00M | USD | Annual |
| Impairment expense and loss on disposal of assets |
ImpairmentExpenseAndLossOnDisposalOfAssets
|
$91.00M | USD | Annual |
| Impairment expense and loss on disposal of assets |
ImpairmentExpenseAndLossOnDisposalOfAssets
|
$19.00M | USD | Annual |
| Impairment expense and loss on disposal of assets |
ImpairmentExpenseAndLossOnDisposalOfAssets
|
$13.00M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-1.00M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-4.00M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$4.00M | USD | Annual |
| Accounts and other receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$207.00M | USD | Annual |
| Accounts and other receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$139.00M | USD | Annual |
| Accounts and other receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$1.00M | USD | Annual |
| Accounts receivablerelated party |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
- | USD | Annual |
| Accounts receivablerelated party |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$2.00M | USD | Annual |
| Accounts receivablerelated party |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
- | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$28.00M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$73.00M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$119.00M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$2.00M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$64.00M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$225.00M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-4.00M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$34.00M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$42.00M | USD | Annual |
| Other, net |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$39.00M | USD | Annual |
| Other, net |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$19.00M | USD | Annual |
| Other, net |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$12.00M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.23B | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-404.00M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-483.00M | USD | Annual |
| Property, plant and equipment, net |
PaymentsToAcquirePropertyPlantAndEquipment
|
$3.36B | USD | Annual |
| Property, plant and equipment, net |
PaymentsToAcquirePropertyPlantAndEquipment
|
$6.85B | USD | Annual |
| Property, plant and equipment, net |
PaymentsToAcquirePropertyPlantAndEquipment
|
$4.36B | USD | Annual |
| Investment in equity method investment |
PaymentsToAcquireEquityMethodInvestments
|
$41.00M | USD | Annual |
| Investment in equity method investment |
PaymentsToAcquireEquityMethodInvestments
|
- | USD | Annual |
| Investment in equity method investment |
PaymentsToAcquireEquityMethodInvestments
|
- | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-17.00M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$57.00M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$131.00M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-4.41B | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-3.38B | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-6.98B | USD | Annual |
| Proceeds from issuances of debt |
ProceedsFromIssuanceOfDebt
|
$6.85B | USD | Annual |
| Proceeds from issuances of debt |
ProceedsFromIssuanceOfDebt
|
$12.87B | USD | Annual |
| Proceeds from issuances of debt |
ProceedsFromIssuanceOfDebt
|
$7.07B | USD | Annual |
| Repayments of debt |
RepaymentsOfDebt
|
$7.67B | USD | Annual |
| Repayments of debt |
RepaymentsOfDebt
|
$3.63B | USD | Annual |
| Repayments of debt |
RepaymentsOfDebt
|
- | USD | Annual |
| Debt issuance and deferred financing costs |
PaymentsOfDebtIssuanceCosts
|
$172.00M | USD | Annual |
| Debt issuance and deferred financing costs |
PaymentsOfDebtIssuanceCosts
|
$89.00M | USD | Annual |
| Debt issuance and deferred financing costs |
PaymentsOfDebtIssuanceCosts
|
$513.00M | USD | Annual |
| Debt extinguishment costs |
PaymentsOfDebtExtinguishmentCosts
|
- | USD | Annual |
| Debt extinguishment costs |
PaymentsOfDebtExtinguishmentCosts
|
- | USD | Annual |
| Debt extinguishment costs |
PaymentsOfDebtExtinguishmentCosts
|
$14.00M | USD | Annual |
| Distributions and dividends to non-controlling interest |
PaymentsToMinorityShareholders
|
$80.00M | USD | Annual |
| Distributions and dividends to non-controlling interest |
PaymentsToMinorityShareholders
|
$185.00M | USD | Annual |
| Distributions and dividends to non-controlling interest |
PaymentsToMinorityShareholders
|
$80.00M | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$2.00M | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
- | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
- | USD | Annual |
| Payments related to tax withholdings for share-based compensation |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$12.00M | USD | Annual |
| Payments related to tax withholdings for share-based compensation |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$20.00M | USD | Annual |
| Payments related to tax withholdings for share-based compensation |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$61.00M | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
- | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$2.00M | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
- | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.94B | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$4.91B | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$6.42B | USD | Annual |
| Net increase (decrease) in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$786.00M | USD | Annual |
| Net increase (decrease) in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$91.00M | USD | Annual |
| Net increase (decrease) in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-1.04B | USD | Annual |
| Cash, cash equivalents and restricted cashbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.83B | USD | Point-in-time |
| Cash, cash equivalents and restricted cashbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.74B | USD | Point-in-time |
| Cash, cash equivalents and restricted cashbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.61B | USD | Point-in-time |
| Cash, cash equivalents and restricted cashbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.78B | USD | Point-in-time |
| Cash, cash equivalents and restricted cashend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.83B | USD | Point-in-time |
| Cash, cash equivalents and restricted cashend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.74B | USD | Point-in-time |
| Cash, cash equivalents and restricted cashend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.61B | USD | Point-in-time |
| Cash, cash equivalents and restricted cashend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.78B | USD | Point-in-time |
Stockholders Equity
43 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common Stock, Shares, Outstanding, Beginning of Period |
CommonStockSharesOutstanding
|
237.60M | shares | Point-in-time |
| Common Stock, Shares, Outstanding, Beginning of Period |
CommonStockSharesOutstanding
|
238.00M | shares | Point-in-time |
| Treasury Stock, Shares, Beginning of Period |
TreasuryStockShares
|
12.20M | shares | Point-in-time |
| Treasury Stock, Shares, Beginning of Period |
TreasuryStockShares
|
12.50M | shares | Point-in-time |
| Stockholders' Equity, Beginning of Period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.56B | USD | Point-in-time |
| Stockholders' Equity, Beginning of Period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.50B | USD | Point-in-time |
| Stockholders' Equity, Beginning of Period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.24B | USD | Point-in-time |
| Stockholders' Equity, Beginning of Period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$839.00M | USD | Point-in-time |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$2.00M | USD | Annual |
| Issuances of restricted stock |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
- | USD | Annual |
| Issuances of restricted stock |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
- | USD | Annual |
| Issuance of stock to acquire additional interest in Cheniere Holdings |
StockIssuedDuringPeriodValueNewIssues
|
- | USD | Annual |
| Issuance of stock to acquire additional interest in Cheniere Holdings |
StockIssuedDuringPeriodValueNewIssues
|
- | USD | Annual |
| Forfeitures of restricted stock |
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
|
- | USD | Annual |
| Forfeitures of restricted stock |
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
|
- | USD | Annual |
| Forfeitures of restricted stock |
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
|
- | USD | Annual |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$34.00M | USD | Annual |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$40.00M | USD | Annual |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$90.00M | USD | Annual |
| Shares repurchased related to share-based compensation |
TreasuryStockValueAcquiredCostMethod
|
$12.00M | USD | Annual |
| Shares repurchased related to share-based compensation |
TreasuryStockValueAcquiredCostMethod
|
$20.00M | USD | Annual |
| Shares repurchased related to share-based compensation |
TreasuryStockValueAcquiredCostMethod
|
$61.00M | USD | Annual |
| Excess tax benefit from share-based compensation |
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
$2.00M | USD | Annual |
| Net income (loss) attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$956.00M | USD | Annual |
| Net income (loss) attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-55.00M | USD | Annual |
| Net income (loss) attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-122.00M | USD | Annual |
| Equity portion of convertible notes, net |
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt
|
$205.00M | USD | Annual |
| Equity portion of convertible notes, net |
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt
|
$1.00M | USD | Annual |
| Equity portion of convertible notes, net |
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt
|
$1.00M | USD | Annual |
| Distributions to non-controlling interest |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$80.00M | USD | Annual |
| Distributions to non-controlling interest |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$80.00M | USD | Annual |
| Distributions to non-controlling interest |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$185.00M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-393.00M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-610.00M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-975.00M | USD | Annual |
| Common Stock, Shares, Outstanding, End of Period |
CommonStockSharesOutstanding
|
237.60M | shares | Point-in-time |
| Common Stock, Shares, Outstanding, End of Period |
CommonStockSharesOutstanding
|
238.00M | shares | Point-in-time |
| Treasury Stock, Shares, End of Period |
TreasuryStockShares
|
12.20M | shares | Point-in-time |
| Treasury Stock, Shares, End of Period |
TreasuryStockShares
|
12.50M | shares | Point-in-time |
| Stockholders' Equity, End of Period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.56B | USD | Point-in-time |
| Stockholders' Equity, End of Period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.50B | USD | Point-in-time |
| Stockholders' Equity, End of Period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.24B | USD | Point-in-time |
| Stockholders' Equity, End of Period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$839.00M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.